messiah trading limited

Live EstablishedMicroDeclining

messiah trading limited Company Information

Share MESSIAH TRADING LIMITED

Company Number

09565164

Shareholders

glenn alfred howes

edward robert jackson

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

2 diamond cottages barnett lane, wonersh, guildford, surrey, GU5 0RU

Website

-

messiah trading limited Estimated Valuation

£71.6k

Pomanda estimates the enterprise value of MESSIAH TRADING LIMITED at £71.6k based on a Turnover of £132.3k and 0.54x industry multiple (adjusted for size and gross margin).

messiah trading limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MESSIAH TRADING LIMITED at £0 based on an EBITDA of £-34.9k and a 3.22x industry multiple (adjusted for size and gross margin).

messiah trading limited Estimated Valuation

£59.7k

Pomanda estimates the enterprise value of MESSIAH TRADING LIMITED at £59.7k based on Net Assets of £24.8k and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Messiah Trading Limited Overview

Messiah Trading Limited is a live company located in guildford, GU5 0RU with a Companies House number of 09565164. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in April 2015, it's largest shareholder is glenn alfred howes with a 50% stake. Messiah Trading Limited is a established, micro sized company, Pomanda has estimated its turnover at £132.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Messiah Trading Limited Health Check

Pomanda's financial health check has awarded Messiah Trading Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £132.3k, make it smaller than the average company (£925.6k)

£132.3k - Messiah Trading Limited

£925.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -27%, show it is growing at a slower rate (9.6%)

-27% - Messiah Trading Limited

9.6% - Industry AVG

production

Production

with a gross margin of 19.8%, this company has a higher cost of product (40.6%)

19.8% - Messiah Trading Limited

40.6% - Industry AVG

profitability

Profitability

an operating margin of -26.4% make it less profitable than the average company (6%)

-26.4% - Messiah Trading Limited

6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (14)

2 - Messiah Trading Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.8k, the company has an equivalent pay structure (£31.8k)

£31.8k - Messiah Trading Limited

£31.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £66.2k, this is less efficient (£88.8k)

£66.2k - Messiah Trading Limited

£88.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 113 days, this is later than average (30 days)

113 days - Messiah Trading Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 44 days, this is slower than average (38 days)

44 days - Messiah Trading Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Messiah Trading Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Messiah Trading Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 40.1%, this is a similar level of debt than the average (43%)

40.1% - Messiah Trading Limited

43% - Industry AVG

MESSIAH TRADING LIMITED financials

EXPORTms excel logo

Messiah Trading Limited's latest turnover from April 2024 is estimated at £132.3 thousand and the company has net assets of £24.8 thousand. According to their latest financial statements, Messiah Trading Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016
Turnover132,332257,186125,820342,295470,057398,759767,313428,446387,705
Other Income Or Grants
Cost Of Sales106,157205,269101,311282,483378,231322,648615,508340,169304,445
Gross Profit26,17451,91624,50959,81291,82676,111151,80588,27883,260
Admin Expenses61,07382,32663,516116,69944,303108,993100,752-76,94076,811
Operating Profit-34,899-30,410-39,007-56,88747,523-32,88251,053165,2186,449
Interest Payable
Interest Receivable24
Pre-Tax Profit-34,899-30,410-39,007-56,88747,523-32,88251,053165,2206,453
Tax-9,029-9,700-31,392-1,290
Profit After Tax-34,899-30,410-39,007-56,88738,494-32,88241,353133,8285,162
Dividends Paid
Retained Profit-34,899-30,410-39,007-56,88738,494-32,88241,353133,8285,162
Employee Costs63,63761,39158,24055,30553,47753,978128,67375,22479,902
Number Of Employees222222533
EBITDA*-34,899-30,410-39,007-56,88747,523-32,88251,053165,2186,449

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016
Tangible Assets5972,0383,6211,290
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5972,0383,6211,290
Stock & work in progress
Trade Debtors41,289100,13447,483157,025202,046169,508211,128118,559107,200
Group Debtors
Misc Debtors54,08351,350
Cash1,462
misc current assets
total current assets41,289100,134101,566157,025202,046169,508211,128169,909108,662
total assets41,289100,731103,604160,646203,336169,508211,128169,909108,662
Bank overdraft
Bank loan
Trade Creditors 12,87737,9604,0398,51414,87320,01328,38528,6893,500
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities12,87737,9604,0398,51414,87320,01328,38528,6893,500
loans
hp & lease commitments
Accruals and Deferred Income3,6603,1209,50423,0642,5082,0342,4002,230
other liabilities
provisions
total long term liabilities3,6603,1209,50423,0642,5082,0342,4002,230
total liabilities16,53741,08013,54331,57817,38122,04730,78530,9193,500
net assets24,75259,65190,061129,068185,955147,461180,343138,990105,162
total shareholders funds24,75259,65190,061129,068185,955147,461180,343138,990105,162
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016
Operating Activities
Operating Profit-34,899-30,410-39,007-56,88747,523-32,88251,053165,2186,449
Depreciation
Amortisation
Tax-9,029-9,700-31,392-1,290
Stock
Debtors-58,845-1,432-55,459-45,02132,538-41,62041,21962,709107,200
Creditors-25,08333,921-4,475-6,359-5,140-8,372-30425,1893,500
Accruals and Deferred Income540-6,384-13,56020,556474-3661702,230
Deferred Taxes & Provisions
Cash flow from operations-597-1,441-1,5832,3311,29098,536-98,541
Investing Activities
capital expenditure5971,4411,583-2,331-1,290
Change in Investments
cash flow from investments5971,4411,583-2,331-1,290
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100,000100,000
interest24
cash flow from financing-99,998100,004
cash and cash equivalents
cash-1,4621,462
overdraft
change in cash-1,4621,462

messiah trading limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for messiah trading limited. Get real-time insights into messiah trading limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Messiah Trading Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for messiah trading limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in GU5 area or any other competitors across 12 key performance metrics.

messiah trading limited Ownership

MESSIAH TRADING LIMITED group structure

Messiah Trading Limited has no subsidiary companies.

Ultimate parent company

MESSIAH TRADING LIMITED

09565164

MESSIAH TRADING LIMITED Shareholders

glenn alfred howes 50%
edward robert jackson 50%

messiah trading limited directors

Messiah Trading Limited currently has 2 directors. The longest serving directors include Mr Glenn Howes (Apr 2015) and Mr Edward Jackson (Apr 2015).

officercountryagestartendrole
Mr Glenn HowesEngland35 years Apr 2015- Director
Mr Edward JacksonEngland34 years Apr 2015- Director

P&L

April 2024

turnover

132.3k

-49%

operating profit

-34.9k

0%

gross margin

19.8%

-2.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

24.8k

-0.59%

total assets

41.3k

-0.59%

cash

0

0%

net assets

Total assets minus all liabilities

messiah trading limited company details

company number

09565164

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

April 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

2 diamond cottages barnett lane, wonersh, guildford, surrey, GU5 0RU

Bank

-

Legal Advisor

-

messiah trading limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to messiah trading limited.

messiah trading limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MESSIAH TRADING LIMITED. This can take several minutes, an email will notify you when this has completed.

messiah trading limited Companies House Filings - See Documents

datedescriptionview/download