mercury management consultants limited

1.5

mercury management consultants limited Company Information

Share MERCURY MANAGEMENT CONSULTANTS LIMITED
Live 
YoungMicroDeclining

Company Number

09565265

Website

-

Registered Address

princes house wright street, hull, east yorkshire, HU2 8HX

Industry

Advertising agencies

 

Telephone

-

Next Accounts Due

June 2025

Group Structure

View All

Directors

Simon Taylor9 Years

Simon Taylor9 Years

View All

Shareholders

kelly rebecca taylor 50%

simon francis taylor 50%

mercury management consultants limited Estimated Valuation

£54.1k

Pomanda estimates the enterprise value of MERCURY MANAGEMENT CONSULTANTS LIMITED at £54.1k based on a Turnover of £135.1k and 0.4x industry multiple (adjusted for size and gross margin).

mercury management consultants limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MERCURY MANAGEMENT CONSULTANTS LIMITED at £0 based on an EBITDA of £-2.1k and a 2.43x industry multiple (adjusted for size and gross margin).

mercury management consultants limited Estimated Valuation

£11.3k

Pomanda estimates the enterprise value of MERCURY MANAGEMENT CONSULTANTS LIMITED at £11.3k based on Net Assets of £43.1k and 0.26x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mercury Management Consultants Limited Overview

Mercury Management Consultants Limited is a live company located in east yorkshire, HU2 8HX with a Companies House number of 09565265. It operates in the advertising agencies sector, SIC Code 73110. Founded in April 2015, it's largest shareholder is kelly rebecca taylor with a 50% stake. Mercury Management Consultants Limited is a young, micro sized company, Pomanda has estimated its turnover at £135.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mercury Management Consultants Limited Health Check

Pomanda's financial health check has awarded Mercury Management Consultants Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 9 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

9 Weak

size

Size

annual sales of £135.1k, make it smaller than the average company (£7.6m)

£135.1k - Mercury Management Consultants Limited

£7.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (2.9%)

-3% - Mercury Management Consultants Limited

2.9% - Industry AVG

production

Production

with a gross margin of 22.4%, this company has a higher cost of product (42.4%)

22.4% - Mercury Management Consultants Limited

42.4% - Industry AVG

profitability

Profitability

an operating margin of -1.5% make it less profitable than the average company (5.5%)

-1.5% - Mercury Management Consultants Limited

5.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (39)

1 - Mercury Management Consultants Limited

39 - Industry AVG

paystructure

Pay Structure

on an average salary of £61k, the company has an equivalent pay structure (£61k)

£61k - Mercury Management Consultants Limited

£61k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £135.1k, this is less efficient (£170.2k)

£135.1k - Mercury Management Consultants Limited

£170.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 139 days, this is later than average (60 days)

139 days - Mercury Management Consultants Limited

60 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 14 days, this is quicker than average (43 days)

14 days - Mercury Management Consultants Limited

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mercury Management Consultants Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (16 weeks)

0 weeks - Mercury Management Consultants Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 16.7%, this is a lower level of debt than the average (67.9%)

16.7% - Mercury Management Consultants Limited

67.9% - Industry AVG

MERCURY MANAGEMENT CONSULTANTS LIMITED financials

EXPORTms excel logo

Mercury Management Consultants Limited's latest turnover from September 2023 is estimated at £135.1 thousand and the company has net assets of £43.1 thousand. According to their latest financial statements, we estimate that Mercury Management Consultants Limited has 1 employee and maintains cash reserves of £17 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016
Turnover135,117339,331116,968149,918202,1292,56467,93717,615
Other Income Or Grants00000000
Cost Of Sales104,841254,36089,363114,779157,9731,96451,46813,077
Gross Profit30,27684,97127,60635,13944,15660116,4694,538
Admin Expenses32,34427,88029,18436,02443,3171,00015,1844,797
Operating Profit-2,06857,091-1,578-885839-3991,285-259
Interest Payable00000000
Interest Receivable247401011
Pre-Tax Profit-2,06657,138-1,574-885840-3991,285-258
Tax0-10,85600-1600-2440
Profit After Tax-2,06646,282-1,574-885680-3991,041-258
Dividends Paid00000000
Retained Profit-2,06646,282-1,574-885680-3991,041-258
Employee Costs60,992122,08155,93056,793114,19854,901108,22053,107
Number Of Employees12112121
EBITDA*-2,06857,091-1,578-885839-3991,285-259

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016
Tangible Assets00000000
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets00000000
Stock & work in progress00000000
Trade Debtors51,720119,57142,01350,66863,1529101,4225,425
Group Debtors00000000
Misc Debtors00000000
Cash17697,47625116124103380
misc current assets00000000
total current assets51,737119,64049,48950,91963,3139341,5255,805
total assets51,737119,64049,48950,91963,3139341,5255,805
Bank overdraft00000000
Bank loan00000000
Trade Creditors 4,26267,05340,57137,37961,9492504425,763
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities4,26267,05340,57137,37961,9492504425,763
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities4,3547,40010,01313,0610000
provisions00000000
total long term liabilities4,3547,40010,01313,0610000
total liabilities8,61674,45350,58450,44061,9492504425,763
net assets43,12145,187-1,0954791,3646841,08342
total shareholders funds43,12145,187-1,0954791,3646841,08342
Sep 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016
Operating Activities
Operating Profit-2,06857,091-1,578-885839-3991,285-259
Depreciation00000000
Amortisation00000000
Tax0-10,85600-1600-2440
Stock00000000
Debtors-67,85177,558-8,655-12,48462,242-512-4,0035,425
Creditors-62,79126,4823,192-24,57061,699-192-5,3215,763
Accruals and Deferred Income00000000
Deferred Taxes & Provisions00000000
Cash flow from operations2,992-4,84110,269-12,971136-79-27779
Investing Activities
capital expenditure00000000
Change in Investments00000000
cash flow from investments00000000
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities-3,046-2,613-3,04813,0610000
share issue0000000300
interest247401011
cash flow from financing-3,044-2,566-3,04413,061101301
cash and cash equivalents
cash-52-7,4077,22590137-79-277380
overdraft00000000
change in cash-52-7,4077,22590137-79-277380

mercury management consultants limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mercury management consultants limited. Get real-time insights into mercury management consultants limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mercury Management Consultants Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mercury management consultants limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in HU2 area or any other competitors across 12 key performance metrics.

mercury management consultants limited Ownership

MERCURY MANAGEMENT CONSULTANTS LIMITED group structure

Mercury Management Consultants Limited has no subsidiary companies.

Ultimate parent company

MERCURY MANAGEMENT CONSULTANTS LIMITED

09565265

MERCURY MANAGEMENT CONSULTANTS LIMITED Shareholders

kelly rebecca taylor 50%
simon francis taylor 50%

mercury management consultants limited directors

Mercury Management Consultants Limited currently has 3 directors. The longest serving directors include Mr Simon Taylor (Apr 2015) and Mr Simon Taylor (Apr 2015).

officercountryagestartendrole
Mr Simon TaylorEngland54 years Apr 2015- Director
Mr Simon TaylorUnited Kingdom54 years Apr 2015- Director
Mrs Kelly TaylorEngland39 years Apr 2015- Director

P&L

September 2023

turnover

135.1k

-60%

operating profit

-2.1k

0%

gross margin

22.5%

-10.52%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

43.1k

-0.05%

total assets

51.7k

-0.57%

cash

17

-0.75%

net assets

Total assets minus all liabilities

mercury management consultants limited company details

company number

09565265

Type

Private limited with Share Capital

industry

73110 - Advertising agencies

incorporation date

April 2015

age

9

incorporated

UK

accounts

Unaudited Abridged

ultimate parent company

None

previous names

mercury web design ltd (January 2019)

last accounts submitted

September 2023

address

princes house wright street, hull, east yorkshire, HU2 8HX

accountant

SADOFSKYS

auditor

-

mercury management consultants limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to mercury management consultants limited. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

mercury management consultants limited Companies House Filings - See Documents

datedescriptionview/download