andrew & andrew solicitors limited

andrew & andrew solicitors limited Company Information

Share ANDREW & ANDREW SOLICITORS LIMITED
Live 
YoungSmallLow

Company Number

09568119

Industry

Solicitors

 

Shareholders

andrew david wisniewski

Group Structure

View All

Contact

Registered Address

atlantic house, 114 kingston crescent, north end, portsmouth, hampshire, PO2 8AL

andrew & andrew solicitors limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of ANDREW & ANDREW SOLICITORS LIMITED at £1.8m based on a Turnover of £3.7m and 0.49x industry multiple (adjusted for size and gross margin).

andrew & andrew solicitors limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of ANDREW & ANDREW SOLICITORS LIMITED at £1.2m based on an EBITDA of £386.7k and a 3.12x industry multiple (adjusted for size and gross margin).

andrew & andrew solicitors limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of ANDREW & ANDREW SOLICITORS LIMITED at £2.2m based on Net Assets of £1.5m and 1.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Andrew & Andrew Solicitors Limited Overview

Andrew & Andrew Solicitors Limited is a live company located in portsmouth, PO2 8AL with a Companies House number of 09568119. It operates in the solicitors sector, SIC Code 69102. Founded in April 2015, it's largest shareholder is andrew david wisniewski with a 100% stake. Andrew & Andrew Solicitors Limited is a young, small sized company, Pomanda has estimated its turnover at £3.7m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Andrew & Andrew Solicitors Limited Health Check

Pomanda's financial health check has awarded Andrew & Andrew Solicitors Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

4 Regular

positive_score

2 Weak

size

Size

annual sales of £3.7m, make it larger than the average company (£1.4m)

£3.7m - Andrew & Andrew Solicitors Limited

£1.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (6.8%)

1% - Andrew & Andrew Solicitors Limited

6.8% - Industry AVG

production

Production

with a gross margin of 65.8%, this company has a comparable cost of product (65.8%)

65.8% - Andrew & Andrew Solicitors Limited

65.8% - Industry AVG

profitability

Profitability

an operating margin of 6% make it less profitable than the average company (9.1%)

6% - Andrew & Andrew Solicitors Limited

9.1% - Industry AVG

employees

Employees

with 58 employees, this is above the industry average (20)

58 - Andrew & Andrew Solicitors Limited

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.1k, the company has an equivalent pay structure (£38.1k)

£38.1k - Andrew & Andrew Solicitors Limited

£38.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £64.1k, this is equally as efficient (£68.6k)

£64.1k - Andrew & Andrew Solicitors Limited

£68.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 80 days, this is near the average (68 days)

80 days - Andrew & Andrew Solicitors Limited

68 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 51 days, this is slower than average (27 days)

51 days - Andrew & Andrew Solicitors Limited

27 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 12 days, this is less than average (184 days)

12 days - Andrew & Andrew Solicitors Limited

184 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 61 weeks, this is more cash available to meet short term requirements (24 weeks)

61 weeks - Andrew & Andrew Solicitors Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 41.8%, this is a lower level of debt than the average (53.2%)

41.8% - Andrew & Andrew Solicitors Limited

53.2% - Industry AVG

ANDREW & ANDREW SOLICITORS LIMITED financials

EXPORTms excel logo

Andrew & Andrew Solicitors Limited's latest turnover from June 2023 is estimated at £3.7 million and the company has net assets of £1.5 million. According to their latest financial statements, Andrew & Andrew Solicitors Limited has 58 employees and maintains cash reserves of £932.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Turnover3,716,6453,569,8873,682,3593,637,1224,095,7353,640,3253,112,0993,411,791
Other Income Or Grants00000000
Cost Of Sales1,270,8531,317,7181,555,1491,429,2741,577,0551,160,396936,2181,153,049
Gross Profit2,445,7922,252,1692,127,2102,207,8472,518,6802,479,9292,175,8812,258,741
Admin Expenses2,221,8652,538,9021,642,4722,206,0931,991,3622,040,6611,811,9462,038,289
Operating Profit223,927-286,733484,7381,754527,318439,268363,935220,452
Interest Payable24,97926,91723,48411,2337,5071,4489270
Interest Receivable33,0139,3578244342,1321,442759673
Pre-Tax Profit231,961-304,293462,078-9,046521,942439,262363,767221,125
Tax-57,9900-87,7950-99,169-83,460-69,116-44,225
Profit After Tax173,971-304,293374,283-9,046422,773355,802294,651176,900
Dividends Paid00000000
Retained Profit173,971-304,293374,283-9,046422,773355,802294,651176,900
Employee Costs2,208,0251,902,4521,565,2501,685,5061,550,5441,206,8011,105,9721,039,774
Number Of Employees5855495348403834
EBITDA*386,669-125,802636,380149,856666,345584,626482,500338,164

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Tangible Assets238,960255,319205,703229,712184,408179,00343,35445,681
Intangible Assets200,000300,000400,000500,000600,000700,000800,000900,000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets438,960555,319605,703729,712784,408879,003843,354945,681
Stock & work in progress42,94569,783106,662162,858142,318147,940164,771194,807
Trade Debtors822,570911,5021,015,210882,6531,217,5941,147,126970,0181,164,199
Group Debtors00000000
Misc Debtors313,922122,09981,69779,950577,50575,91437,45332,280
Cash932,850387,6671,109,508538,426329,526238,942337,810269,163
misc current assets00000000
total current assets2,112,2871,491,0512,313,0771,663,8872,266,9431,609,9221,510,0521,660,449
total assets2,551,2472,046,3702,918,7802,393,5993,051,3512,488,9252,353,4062,606,130
Bank overdraft124,431102,364179,11447,71467,22014,90029,6520
Bank loan00000000
Trade Creditors 178,058213,731242,419327,809458,718507,023555,183705,171
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments19,66519,66512,49311,86911,2708,5835,3228,572
other current liabilities468,266270,416410,321605,665662,279670,211715,951934,072
total current liabilities790,420606,176844,347993,0571,199,4871,200,7171,306,1081,647,815
loans196,37930,983430,080113,055140,322000
hp & lease commitments49,16268,82710,56123,05437,46336,60319,34424,665
Accruals and Deferred Income00000000
other liabilities0000400,000400,000550,000750,000
provisions30,13529,20418,31923,24323,84324,1426,2936,640
total long term liabilities275,676129,014458,960159,352601,628460,745575,637781,305
total liabilities1,066,096735,1901,303,3071,152,4091,801,1151,661,4621,881,7452,429,120
net assets1,485,1511,311,1801,615,4731,241,1901,250,236827,463471,661177,010
total shareholders funds1,485,1511,311,1801,615,4731,241,1901,250,236827,463471,661177,010
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Operating Activities
Operating Profit223,927-286,733484,7381,754527,318439,268363,935220,452
Depreciation62,74260,93151,64248,10239,02745,35818,56517,712
Amortisation100,000100,000100,000100,000100,000100,000100,000100,000
Tax-57,9900-87,7950-99,169-83,460-69,116-44,225
Stock-26,838-36,879-56,19620,540-5,622-16,831-30,036194,807
Debtors102,891-63,306134,304-832,496572,059215,569-189,0081,196,479
Creditors-35,673-28,688-85,390-130,909-48,305-48,160-149,988705,171
Accruals and Deferred Income197,850-139,905-195,344-56,614-7,932-45,740-218,121934,072
Deferred Taxes & Provisions93110,885-4,924-600-29917,849-3476,640
Cash flow from operations415,734-183,325184,819773,689-55,797226,377263,972548,536
Investing Activities
capital expenditure-46,383-110,547-27,633-93,406-44,432-181,007-16,238-1,063,393
Change in Investments00000000
cash flow from investments-46,383-110,547-27,633-93,406-44,432-181,007-16,238-1,063,393
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans165,396-399,097317,025-27,267140,322000
Hire Purchase and Lease Commitments-19,66565,438-11,869-13,8103,54720,520-8,57133,237
other long term liabilities000-400,0000-150,000-200,000750,000
share issue0000000110
interest8,034-17,560-22,660-10,799-5,375-6-168673
cash flow from financing153,765-351,219282,496-451,876138,494-129,486-208,739784,020
cash and cash equivalents
cash545,183-721,841571,082208,90090,584-98,86868,647269,163
overdraft22,067-76,750131,400-19,50652,320-14,75229,6520
change in cash523,116-645,091439,682228,40638,264-84,11638,995269,163

andrew & andrew solicitors limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for andrew & andrew solicitors limited. Get real-time insights into andrew & andrew solicitors limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Andrew & Andrew Solicitors Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for andrew & andrew solicitors limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in PO2 area or any other competitors across 12 key performance metrics.

andrew & andrew solicitors limited Ownership

ANDREW & ANDREW SOLICITORS LIMITED group structure

Andrew & Andrew Solicitors Limited has no subsidiary companies.

Ultimate parent company

ANDREW & ANDREW SOLICITORS LIMITED

09568119

ANDREW & ANDREW SOLICITORS LIMITED Shareholders

andrew david wisniewski 100%

andrew & andrew solicitors limited directors

Andrew & Andrew Solicitors Limited currently has 2 directors. The longest serving directors include Mr Andrew Wisniewski (Apr 2015) and Miss Emily Sims (Apr 2021).

officercountryagestartendrole
Mr Andrew WisniewskiUnited Kingdom63 years Apr 2015- Director
Miss Emily SimsUnited Kingdom34 years Apr 2021- Director

P&L

June 2023

turnover

3.7m

+4%

operating profit

223.9k

0%

gross margin

65.9%

+4.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

1.5m

+0.13%

total assets

2.6m

+0.25%

cash

932.9k

+1.41%

net assets

Total assets minus all liabilities

andrew & andrew solicitors limited company details

company number

09568119

Type

Private limited with Share Capital

industry

69102 - Solicitors

incorporation date

April 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

N/A

accountant

GIBSON WHITTER

auditor

-

address

atlantic house, 114 kingston crescent, north end, portsmouth, hampshire, PO2 8AL

Bank

-

Legal Advisor

-

andrew & andrew solicitors limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to andrew & andrew solicitors limited.

charges

andrew & andrew solicitors limited Companies House Filings - See Documents

datedescriptionview/download