advanced supply chain (bfd) ltd

Live EstablishedMicroDeclining

advanced supply chain (bfd) ltd Company Information

Share ADVANCED SUPPLY CHAIN (BFD) LTD

Company Number

09568292

Directors

Claire Quinn

John Sullivan

View All

Shareholders

advanced supply chain group limited

Group Structure

View All

Industry

Operation of warehousing and storage facilities for land transport activities of division 49

 

Registered Address

kelsall house stafford court, stafford park 1, telford, shropshire, TF3 3BD

advanced supply chain (bfd) ltd Estimated Valuation

£2

Pomanda estimates the enterprise value of ADVANCED SUPPLY CHAIN (BFD) LTD at £2 based on a Turnover of £5 and 0.45x industry multiple (adjusted for size and gross margin).

advanced supply chain (bfd) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ADVANCED SUPPLY CHAIN (BFD) LTD at £0 based on an EBITDA of £-3.9k and a 2.56x industry multiple (adjusted for size and gross margin).

advanced supply chain (bfd) ltd Estimated Valuation

£2

Pomanda estimates the enterprise value of ADVANCED SUPPLY CHAIN (BFD) LTD at £2 based on Net Assets of £1 and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Advanced Supply Chain (bfd) Ltd Overview

Advanced Supply Chain (bfd) Ltd is a live company located in telford, TF3 3BD with a Companies House number of 09568292. It operates in the operation of warehousing and storage facilities for land transport activities sector, SIC Code 52103. Founded in April 2015, it's largest shareholder is advanced supply chain group limited with a 100% stake. Advanced Supply Chain (bfd) Ltd is a established, micro sized company, Pomanda has estimated its turnover at £5.3 with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Advanced Supply Chain (bfd) Ltd Health Check

Pomanda's financial health check has awarded Advanced Supply Chain (Bfd) Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £5.3, make it smaller than the average company (£9.9m)

£5.3 - Advanced Supply Chain (bfd) Ltd

£9.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -99%, show it is growing at a slower rate (6.7%)

-99% - Advanced Supply Chain (bfd) Ltd

6.7% - Industry AVG

production

Production

with a gross margin of 19.1%, this company has a higher cost of product (38.4%)

19.1% - Advanced Supply Chain (bfd) Ltd

38.4% - Industry AVG

profitability

Profitability

an operating margin of -74034.7% make it less profitable than the average company (6.5%)

-74034.7% - Advanced Supply Chain (bfd) Ltd

6.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (52)

1 - Advanced Supply Chain (bfd) Ltd

52 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.1k, the company has an equivalent pay structure (£41.1k)

£41.1k - Advanced Supply Chain (bfd) Ltd

£41.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £5.3, this is less efficient (£157.2k)

£5.3 - Advanced Supply Chain (bfd) Ltd

£157.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 69 days, this is later than average (49 days)

69 days - Advanced Supply Chain (bfd) Ltd

49 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Advanced Supply Chain (bfd) Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Advanced Supply Chain (bfd) Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Advanced Supply Chain (bfd) Ltd

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Advanced Supply Chain (bfd) Ltd

- - Industry AVG

ADVANCED SUPPLY CHAIN (BFD) LTD financials

EXPORTms excel logo

Advanced Supply Chain (Bfd) Ltd's latest turnover from December 2023 is estimated at £5 and the company has net assets of £1. According to their latest financial statements, we estimate that Advanced Supply Chain (Bfd) Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015
Turnover58,485,67717,815,05010,877,50210,205,8189,409,8868,269,7244,858,5461,884,507
Other Income Or Grants000000000
Cost Of Sales45,223,73311,677,1535,935,9285,383,7805,487,8745,885,7493,106,0441,183,334
Gross Profit13,261,9446,137,8974,941,5744,822,0383,922,0122,383,9751,752,502701,173
Admin Expenses3,9163,306,9243,915,2503,566,5593,050,9422,840,5242,055,8721,635,729587,325
Operating Profit-3,915-44,9802,222,6471,375,0151,771,0961,081,488328,103116,773113,848
Interest Payable08,43725,35331,90640,11036,4997,8185,4311,860
Interest Receivable3,91600000000
Pre-Tax Profit1-53,4172,197,2941,343,1091,730,9861,044,989320,285111,342111,988
Tax0-12,2603,047-274,800-26,164-202,763-70,264-40,252-20,537
Profit After Tax1-65,6772,200,3411,068,3091,704,822842,226250,02171,09091,451
Dividends Paid02,631,7432,000,00001,612,0000000
Retained Profit1-2,697,420200,3411,068,30992,822842,226250,02171,09091,451
Employee Costs41,0613,766,4816,661,1654,482,3873,516,0903,784,8573,735,1472,168,370960,090
Number Of Employees117827119915718617511750
EBITDA*-3,915178,6032,475,7021,640,5232,020,0211,240,746487,950191,403131,161

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015
Tangible Assets00721,082722,438784,845450,076256,653286,333225,132
Intangible Assets00175,885262,505345,728386,794316,439254,380124,238
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets00896,967984,9431,130,573836,870573,092540,713349,370
Stock & work in progress00174,761121,75386,83667,46739,81142,96240,265
Trade Debtors101,414,8381,429,313941,809713,9071,385,060586,9471,198,044
Group Debtors007,737,7143,961,1203,257,8791,520,853196,255132,5580
Misc Debtors00564,869638,595226,168384,319200,54889,937208,338
Cash0149,175619,840781,6680107,5610284,828138,800
misc current assets000000000
total current assets1149,17510,512,0226,932,4494,512,6922,794,1071,821,6741,137,2321,585,447
total assets1149,17511,408,9897,917,3925,643,2653,630,9772,394,7661,677,9451,934,817
Bank overdraft0000392,1360177,57206,460
Bank loan000000000
Trade Creditors 00626,7801,035,815411,387652,812487,420210,207301,245
Group/Directors Accounts0149,1745,205,3421,700,1261,327,714369,805152,106619,2931,073,499
other short term finances000000000
hp & lease commitments0078,95289,30789,48938,84311,41534,5310
other current liabilities002,642,4802,429,5621,740,6851,179,9791,089,835549,218441,525
total current liabilities0149,1748,553,5545,254,8103,961,4112,241,4391,918,3481,413,2491,822,729
loans000000000
hp & lease commitments0088,665174,168257,06689,69329,85141,2660
Accruals and Deferred Income000000000
other liabilities000000000
provisions0069,34972,39577,07844,95733,90560,78920,537
total long term liabilities00158,014246,563334,144134,65063,756102,05520,537
total liabilities0149,1748,711,5685,501,3734,295,5552,376,0891,982,1041,515,3041,843,266
net assets112,697,4212,416,0191,347,7101,254,888412,662162,64191,551
total shareholders funds112,697,4212,416,0191,347,7101,254,888412,662162,64191,551
Dec 2023Dec 2022Dec 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015
Operating Activities
Operating Profit-3,915-44,9802,222,6471,375,0151,771,0961,081,488328,103116,773113,848
Depreciation0172,807166,435157,664150,01185,71778,86965,53717,313
Amortisation050,77686,620107,84498,91473,54180,9789,0930
Tax0-12,2603,047-274,800-26,164-202,763-70,264-40,252-20,537
Stock0-174,76153,00834,91719,36927,656-3,1512,69740,265
Debtors1-9,717,4213,688,3931,603,1721,806,777837,216972,421-596,9401,406,382
Creditors0-626,780-409,035624,428-241,425165,392277,213-91,038301,245
Accruals and Deferred Income0-2,642,480212,918688,877560,70690,144540,617107,693441,525
Deferred Taxes & Provisions0-69,349-3,046-4,68332,12111,052-26,88440,25220,537
Cash flow from operations-3,9166,719,916-1,461,8151,036,256519,113439,699239,362802,301-572,716
Investing Activities
capital expenditure0673,384-165,079-119,878-542,628-423,036-192,226-265,973-366,683
Change in Investments000000000
cash flow from investments0673,384-165,079-119,878-542,628-423,036-192,226-265,973-366,683
Financing Activities
Bank loans000000000
Group/Directors Accounts-149,174-5,056,1683,505,216372,412957,909217,699-467,187-454,2061,073,499
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments0-167,617-95,858-83,080218,01987,270-34,53175,7970
other long term liabilities000000000
share issue-1081,06100000100
interest3,916-8,437-25,353-31,906-40,110-36,499-7,818-5,431-1,860
cash flow from financing-145,259-5,232,2223,465,066257,4261,135,818268,470-509,536-383,8401,071,739
cash and cash equivalents
cash-149,175-470,665-161,828781,668-107,561107,561-284,828146,028138,800
overdraft000-392,136392,136-177,572177,572-6,4606,460
change in cash-149,175-470,665-161,8281,173,804-499,697285,133-462,400152,488132,340

advanced supply chain (bfd) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for advanced supply chain (bfd) ltd. Get real-time insights into advanced supply chain (bfd) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Advanced Supply Chain (bfd) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for advanced supply chain (bfd) ltd by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other micro companies, companies in TF3 area or any other competitors across 12 key performance metrics.

advanced supply chain (bfd) ltd Ownership

ADVANCED SUPPLY CHAIN (BFD) LTD group structure

Advanced Supply Chain (Bfd) Ltd has no subsidiary companies.

Ultimate parent company

OS PHOENIX TOPCO LTD

#0086815

2 parents

ADVANCED SUPPLY CHAIN (BFD) LTD

09568292

ADVANCED SUPPLY CHAIN (BFD) LTD Shareholders

advanced supply chain group limited 100%

advanced supply chain (bfd) ltd directors

Advanced Supply Chain (Bfd) Ltd currently has 5 directors. The longest serving directors include Mrs Claire Quinn (Dec 2018) and Mr John Sullivan (Sep 2021).

officercountryagestartendrole
Mrs Claire QuinnEngland52 years Dec 2018- Director
Mr John SullivanEngland60 years Sep 2021- Director
Mr Paul CoxUnited Kingdom56 years Sep 2021- Director
Mr Paul CoxUnited Kingdom56 years Sep 2021- Director
Mr Guy WakeleyEngland54 years Feb 2023- Director

P&L

December 2023

turnover

5.3

-100%

operating profit

-3.9k

0%

gross margin

19.1%

-50.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1

0%

total assets

1

-1%

cash

0

-1%

net assets

Total assets minus all liabilities

advanced supply chain (bfd) ltd company details

company number

09568292

Type

Private limited with Share Capital

industry

52103 - Operation of warehousing and storage facilities for land transport activities of division 49

incorporation date

April 2015

age

10

incorporated

UK

ultimate parent company

OS PHOENIX TOPCO LTD

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

advanced supply chain (brd) ltd (May 2015)

accountant

-

auditor

-

address

kelsall house stafford court, stafford park 1, telford, shropshire, TF3 3BD

Bank

-

Legal Advisor

-

advanced supply chain (bfd) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to advanced supply chain (bfd) ltd. Currently there are 0 open charges and 3 have been satisfied in the past.

advanced supply chain (bfd) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ADVANCED SUPPLY CHAIN (BFD) LTD. This can take several minutes, an email will notify you when this has completed.

advanced supply chain (bfd) ltd Companies House Filings - See Documents

datedescriptionview/download