framley properties limited

Live EstablishedMicroDeclining

framley properties limited Company Information

Share FRAMLEY PROPERTIES LIMITED

Company Number

09570917

Shareholders

richard james grievson

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

totterdown house inkpen, hungerford, berkshire, RG17 9EA

Website

-

framley properties limited Estimated Valuation

£583.7k

Pomanda estimates the enterprise value of FRAMLEY PROPERTIES LIMITED at £583.7k based on a Turnover of £193.7k and 3.01x industry multiple (adjusted for size and gross margin).

framley properties limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of FRAMLEY PROPERTIES LIMITED at £1.8m based on an EBITDA of £276.2k and a 6.46x industry multiple (adjusted for size and gross margin).

framley properties limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of FRAMLEY PROPERTIES LIMITED at £1.7m based on Net Assets of £1.1m and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Framley Properties Limited Overview

Framley Properties Limited is a live company located in berkshire, RG17 9EA with a Companies House number of 09570917. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in May 2015, it's largest shareholder is richard james grievson with a 100% stake. Framley Properties Limited is a established, micro sized company, Pomanda has estimated its turnover at £193.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Framley Properties Limited Health Check

Pomanda's financial health check has awarded Framley Properties Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £193.7k, make it smaller than the average company (£888k)

£193.7k - Framley Properties Limited

£888k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -23%, show it is growing at a slower rate (2.6%)

-23% - Framley Properties Limited

2.6% - Industry AVG

production

Production

with a gross margin of 68.9%, this company has a comparable cost of product (68.9%)

68.9% - Framley Properties Limited

68.9% - Industry AVG

profitability

Profitability

an operating margin of 142.6% make it more profitable than the average company (27.3%)

142.6% - Framley Properties Limited

27.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Framley Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.8k, the company has an equivalent pay structure (£36.8k)

£36.8k - Framley Properties Limited

£36.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £193.7k, this is equally as efficient (£193.7k)

£193.7k - Framley Properties Limited

£193.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Framley Properties Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Framley Properties Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Framley Properties Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 50 weeks, this is more cash available to meet short term requirements (8 weeks)

50 weeks - Framley Properties Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.8%, this is a lower level of debt than the average (64.8%)

0.8% - Framley Properties Limited

64.8% - Industry AVG

FRAMLEY PROPERTIES LIMITED financials

EXPORTms excel logo

Framley Properties Limited's latest turnover from September 2023 is estimated at £193.7 thousand and the company has net assets of £1.1 million. According to their latest financial statements, Framley Properties Limited has 1 employee and maintains cash reserves of £8.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016
Turnover193,671199,967406,394431,981466,317402,315399,180
Other Income Or Grants
Cost Of Sales60,30966,477128,037138,723145,984128,931126,672
Gross Profit133,362133,490278,358293,258320,333273,384272,508
Admin Expenses-142,85237,039-258,852-37,348294,070239,266237,446-17,139
Operating Profit276,21496,451537,210330,60626,26334,11835,06217,139
Interest Payable
Interest Receivable355383201096721511
Pre-Tax Profit276,56996,833537,230330,61626,35934,19035,07717,150
Tax-69,142-18,398-102,074-62,817-5,008-6,496-6,665-3,430
Profit After Tax207,42778,435435,156267,79921,35127,69428,41213,720
Dividends Paid
Retained Profit207,42778,435435,156267,79921,35127,69428,41213,720
Employee Costs36,82537,92372,02475,89680,72678,12871,163
Number Of Employees1122222
EBITDA*276,21496,451537,210330,60626,26334,11835,06217,139

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors837,995411,211393,1491,135,3321,260,94655,81223,812
Misc Debtors11,15079,8598,750301,586300,0008,7508,750
Cash8,4075,12928,87411,1079,14916,4462,8818,829
misc current assets231,144591,688509,401449,056480,556687,335
total current assets1,088,6961,087,887940,1741,897,0811,750,651852,814722,77817,579
total assets1,088,6961,087,887940,1741,897,0811,750,651852,814722,77817,579
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts1,086207,644124,3311,475,8321,653,264781,997672,90199
other short term finances
hp & lease commitments
other current liabilities7,6157,67521,71062,2726,2099907,7443,759
total current liabilities8,701215,319146,0411,538,1041,659,473782,987680,6453,858
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities8,701215,319146,0411,538,1041,659,473782,987680,6453,858
net assets1,079,995872,568794,133358,97791,17869,82742,13313,721
total shareholders funds1,079,995872,568794,133358,97791,17869,82742,13313,721
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016
Operating Activities
Operating Profit276,21496,451537,210330,60626,26334,11835,06217,139
Depreciation
Amortisation
Tax-69,142-18,398-102,074-62,817-5,008-6,496-6,665-3,430
Stock
Debtors358,07589,171-1,035,019175,972905,134323,25023,8128,750
Creditors
Accruals and Deferred Income-60-14,035-40,56256,0635,219-6,7543,9853,759
Deferred Taxes & Provisions
Cash flow from operations-151,063-25,1531,429,593147,880-878,660-302,3828,5708,718
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-206,55883,313-1,351,501-177,432871,267109,096672,80299
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest355383201096721511
cash flow from financing-206,20383,696-1,351,481-177,422871,363109,168672,817111
cash and cash equivalents
cash3,278-23,74517,7671,958-7,29713,565-5,9488,829
overdraft
change in cash3,278-23,74517,7671,958-7,29713,565-5,9488,829

framley properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for framley properties limited. Get real-time insights into framley properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Framley Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for framley properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in RG17 area or any other competitors across 12 key performance metrics.

framley properties limited Ownership

FRAMLEY PROPERTIES LIMITED group structure

Framley Properties Limited has 1 subsidiary company.

Ultimate parent company

FRAMLEY PROPERTIES LIMITED

09570917

1 subsidiary

FRAMLEY PROPERTIES LIMITED Shareholders

richard james grievson 100%

framley properties limited directors

Framley Properties Limited currently has 1 director, Mr Richard Grievson serving since May 2015.

officercountryagestartendrole
Mr Richard Grievson75 years May 2015- Director

P&L

September 2023

turnover

193.7k

-3%

operating profit

276.2k

0%

gross margin

68.9%

+3.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

1.1m

+0.24%

total assets

1.1m

0%

cash

8.4k

+0.64%

net assets

Total assets minus all liabilities

framley properties limited company details

company number

09570917

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

May 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

totterdown house inkpen, hungerford, berkshire, RG17 9EA

Bank

-

Legal Advisor

-

framley properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to framley properties limited.

framley properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FRAMLEY PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

framley properties limited Companies House Filings - See Documents

datedescriptionview/download