old glebe barns limited

Live EstablishedSmallHealthy

old glebe barns limited Company Information

Share OLD GLEBE BARNS LIMITED

Company Number

09573682

Shareholders

valency ltd

richard john kennett

Group Structure

View All

Industry

Growing of cereals (except rice), leguminous crops and oil seeds

 +1

Registered Address

office services, 3, avenue st. nicholas, harpenden, AL5 2DE

old glebe barns limited Estimated Valuation

£392.3k

Pomanda estimates the enterprise value of OLD GLEBE BARNS LIMITED at £392.3k based on a Turnover of £913.7k and 0.43x industry multiple (adjusted for size and gross margin).

old glebe barns limited Estimated Valuation

£35.2k

Pomanda estimates the enterprise value of OLD GLEBE BARNS LIMITED at £35.2k based on an EBITDA of £9.9k and a 3.54x industry multiple (adjusted for size and gross margin).

old glebe barns limited Estimated Valuation

£0

Pomanda estimates the enterprise value of OLD GLEBE BARNS LIMITED at £0 based on Net Assets of £-116.9k and 2.07x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Old Glebe Barns Limited Overview

Old Glebe Barns Limited is a live company located in harpenden, AL5 2DE with a Companies House number of 09573682. It operates in the retail sale in non-specialised stores with food, beverages or tobacco predominating sector, SIC Code 47110. Founded in May 2015, it's largest shareholder is valency ltd with a 100% stake. Old Glebe Barns Limited is a established, small sized company, Pomanda has estimated its turnover at £913.7k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Old Glebe Barns Limited Health Check

Pomanda's financial health check has awarded Old Glebe Barns Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £913.7k, make it smaller than the average company (£3.8m)

£913.7k - Old Glebe Barns Limited

£3.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (6.9%)

13% - Old Glebe Barns Limited

6.9% - Industry AVG

production

Production

with a gross margin of 27.5%, this company has a comparable cost of product (27.5%)

27.5% - Old Glebe Barns Limited

27.5% - Industry AVG

profitability

Profitability

an operating margin of -5.1% make it less profitable than the average company (5.9%)

-5.1% - Old Glebe Barns Limited

5.9% - Industry AVG

employees

Employees

with 18 employees, this is below the industry average (30)

18 - Old Glebe Barns Limited

30 - Industry AVG

paystructure

Pay Structure

on an average salary of £27k, the company has an equivalent pay structure (£27k)

£27k - Old Glebe Barns Limited

£27k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £50.8k, this is less efficient (£152.7k)

£50.8k - Old Glebe Barns Limited

£152.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (21 days)

0 days - Old Glebe Barns Limited

21 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 45 days, this is slower than average (34 days)

45 days - Old Glebe Barns Limited

34 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 15 days, this is less than average (57 days)

15 days - Old Glebe Barns Limited

57 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (19 weeks)

2 weeks - Old Glebe Barns Limited

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 105%, this is a higher level of debt than the average (53%)

105% - Old Glebe Barns Limited

53% - Industry AVG

OLD GLEBE BARNS LIMITED financials

EXPORTms excel logo

Old Glebe Barns Limited's latest turnover from March 2024 is estimated at £913.7 thousand and the company has net assets of -£116.9 thousand. According to their latest financial statements, Old Glebe Barns Limited has 18 employees and maintains cash reserves of £126.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover913,651942,720850,206640,366593,926560,126227,516236,556
Other Income Or Grants
Cost Of Sales662,012692,236624,375481,369441,624410,549168,917174,136
Gross Profit251,639250,484225,831158,997152,302149,57758,59862,420
Admin Expenses298,054345,457233,564159,253324,291243,34968,44070,72212,095
Operating Profit-46,415-94,973-7,733-256-171,989-93,772-9,842-8,302-12,095
Interest Payable
Interest Receivable8,4409,0911,5551802121,465364317632
Pre-Tax Profit-37,975-85,882-6,178-76-171,777-92,307-9,478-7,985-11,463
Tax
Profit After Tax-37,975-85,882-6,178-76-171,777-92,307-9,478-7,985-11,463
Dividends Paid
Retained Profit-37,975-85,882-6,178-76-171,777-92,307-9,478-7,985-11,463
Employee Costs485,478564,915440,023374,756414,052300,19844,46942,434
Number Of Employees18221816181322
EBITDA*9,928-49,92632,86148,482-116,907-77,700-7,094-7,890-12,095

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets2,190,8981,892,6411,825,3711,851,0351,896,4471,889,028740,046541,127519,628
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,190,8981,892,6411,825,3711,851,0351,896,4471,889,028740,046541,127519,628
Stock & work in progress27,51828,27728,79017,2831,7673,488
Trade Debtors6008061,029
Group Debtors
Misc Debtors29013,15415,84710,8432,41111,8272,993
Cash126,236195,280232,530182,149178,196246,049144,738820252,858
misc current assets
total current assets154,644237,517277,167210,275183,403261,364147,731820252,858
total assets2,345,5422,130,1582,102,5382,061,3102,079,8502,150,392887,777541,947772,486
Bank overdraft
Bank loan
Trade Creditors 83,34937,23042,7284,03023,22845,285
Group/Directors Accounts2,332,1542,177,1542,077,1542,077,1542,077,1541,942,154573,627308,242530,790
other short term finances
hp & lease commitments
other current liabilities28,16050,92031,92023,21222,47834,18693,0763,1533,159
total current liabilities2,443,6632,265,3042,151,8022,104,3962,122,8602,021,625666,703311,395533,949
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions18,750
total long term liabilities18,750
total liabilities2,462,4132,265,3042,151,8022,104,3962,122,8602,021,625666,703311,395533,949
net assets-116,871-135,146-49,264-43,086-43,010128,767221,074230,552238,537
total shareholders funds-116,871-135,146-49,264-43,086-43,010128,767221,074230,552238,537
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit-46,415-94,973-7,733-256-171,989-93,772-9,842-8,302-12,095
Depreciation56,34345,04740,59448,73855,08216,0722,748412
Amortisation
Tax
Stock-759-51311,50715,516-1,7213,488
Debtors-13,070-1,8875,0047,403-8,3878,8342,993
Creditors46,119-5,49838,698-19,198-22,05745,285
Accruals and Deferred Income-22,76019,0008,708734-11,708-58,89089,923-63,159
Deferred Taxes & Provisions18,750
Cash flow from operations65,866-34,02463,7567,099-140,564-103,62779,836-7,896-8,936
Investing Activities
capital expenditure-354,600-112,317-14,930-3,326-62,501-1,165,054-201,667-21,911-519,628
Change in Investments
cash flow from investments-354,600-112,317-14,930-3,326-62,501-1,165,054-201,667-21,911-519,628
Financing Activities
Bank loans
Group/Directors Accounts155,000100,000135,0001,368,527265,385-222,548530,790
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue56,250250,000
interest8,4409,0911,5551802121,465364317632
cash flow from financing219,690109,0911,555180135,2121,369,992265,749-222,231781,422
cash and cash equivalents
cash-69,044-37,25050,3813,953-67,853101,311143,918-252,038252,858
overdraft
change in cash-69,044-37,25050,3813,953-67,853101,311143,918-252,038252,858

old glebe barns limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for old glebe barns limited. Get real-time insights into old glebe barns limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Old Glebe Barns Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for old glebe barns limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in AL5 area or any other competitors across 12 key performance metrics.

old glebe barns limited Ownership

OLD GLEBE BARNS LIMITED group structure

Old Glebe Barns Limited has no subsidiary companies.

Ultimate parent company

1 parent

OLD GLEBE BARNS LIMITED

09573682

OLD GLEBE BARNS LIMITED Shareholders

valency ltd 100%
richard john kennett 0%

old glebe barns limited directors

Old Glebe Barns Limited currently has 2 directors. The longest serving directors include Mr Richard Kennett (May 2015) and Mrs Anthea Sanderson (May 2015).

officercountryagestartendrole
Mr Richard Kennett79 years May 2015- Director
Mrs Anthea SandersonUnited Kingdom50 years May 2015- Director

P&L

March 2024

turnover

913.7k

-3%

operating profit

-46.4k

0%

gross margin

27.6%

+3.66%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-116.9k

-0.14%

total assets

2.3m

+0.1%

cash

126.2k

-0.35%

net assets

Total assets minus all liabilities

old glebe barns limited company details

company number

09573682

Type

Private limited with Share Capital

industry

01110 - Growing of cereals (except rice), leguminous crops and oil seeds

47110 - Retail sale in non-specialised stores with food, beverages or tobacco predominating

incorporation date

May 2015

age

10

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

GRIFFIN CHAPMAN

auditor

-

address

office services, 3, avenue st. nicholas, harpenden, AL5 2DE

Bank

-

Legal Advisor

-

old glebe barns limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to old glebe barns limited.

old glebe barns limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OLD GLEBE BARNS LIMITED. This can take several minutes, an email will notify you when this has completed.

old glebe barns limited Companies House Filings - See Documents

datedescriptionview/download