barmar servicing limited

Live EstablishedMicroDeclining

barmar servicing limited Company Information

Share BARMAR SERVICING LIMITED

Company Number

09576990

Directors

Manoj Bithal

Manoj Badale

View All

Shareholders

barmar holdings limited

Group Structure

View All

Industry

Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

 +1

Registered Address

scale space 58 wood lane, london, W12 7RZ

barmar servicing limited Estimated Valuation

£13.6k

Pomanda estimates the enterprise value of BARMAR SERVICING LIMITED at £13.6k based on a Turnover of £28.4k and 0.48x industry multiple (adjusted for size and gross margin).

barmar servicing limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BARMAR SERVICING LIMITED at £0 based on an EBITDA of £-164.1k and a 3.11x industry multiple (adjusted for size and gross margin).

barmar servicing limited Estimated Valuation

£181.5k

Pomanda estimates the enterprise value of BARMAR SERVICING LIMITED at £181.5k based on Net Assets of £103.7k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Barmar Servicing Limited Overview

Barmar Servicing Limited is a live company located in london, W12 7RZ with a Companies House number of 09576990. It operates in the activities auxiliary to financial intermediation n.e.c. sector, SIC Code 66190. Founded in May 2015, it's largest shareholder is barmar holdings limited with a 100% stake. Barmar Servicing Limited is a established, micro sized company, Pomanda has estimated its turnover at £28.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Barmar Servicing Limited Health Check

Pomanda's financial health check has awarded Barmar Servicing Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £28.4k, make it smaller than the average company (£5.3m)

£28.4k - Barmar Servicing Limited

£5.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -71%, show it is growing at a slower rate (9.3%)

-71% - Barmar Servicing Limited

9.3% - Industry AVG

production

Production

with a gross margin of 52.4%, this company has a comparable cost of product (52.4%)

52.4% - Barmar Servicing Limited

52.4% - Industry AVG

profitability

Profitability

an operating margin of -578.4% make it less profitable than the average company (6.1%)

-578.4% - Barmar Servicing Limited

6.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (24)

1 - Barmar Servicing Limited

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £61.3k, the company has an equivalent pay structure (£61.3k)

£61.3k - Barmar Servicing Limited

£61.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £28.4k, this is less efficient (£158.3k)

£28.4k - Barmar Servicing Limited

£158.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Barmar Servicing Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 226 days, this is slower than average (22 days)

226 days - Barmar Servicing Limited

22 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Barmar Servicing Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (20 weeks)

7 weeks - Barmar Servicing Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 71.3%, this is a similar level of debt than the average (67.4%)

71.3% - Barmar Servicing Limited

67.4% - Industry AVG

BARMAR SERVICING LIMITED financials

EXPORTms excel logo

Barmar Servicing Limited's latest turnover from March 2024 is estimated at £28.4 thousand and the company has net assets of £103.7 thousand. According to their latest financial statements, we estimate that Barmar Servicing Limited has 1 employee and maintains cash reserves of £39.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover28,367391,220453,0861,196,4521,632,319646,012770,376797,814
Other Income Or Grants
Cost Of Sales13,507200,555209,895576,972771,545301,395341,699375,788
Gross Profit14,861190,666243,190619,480860,773344,617428,677422,026
Admin Expenses178,927222,025-386,193594,218991,130449,428436,793412,7421,510
Operating Profit-164,066-31,359629,38325,262-130,357-104,811-8,1169,284-1,510
Interest Payable
Interest Receivable1,48244774494582651910
Pre-Tax Profit-162,584-30,912629,45725,311-130,312-104,729-8,0519,304-1,500
Tax-119,597-4,809-1,861
Profit After Tax-162,584-30,912509,86020,502-130,312-104,729-8,0517,443-1,500
Dividends Paid
Retained Profit-162,584-30,912509,86020,502-130,312-104,729-8,0517,443-1,500
Employee Costs61,302175,498163,870147,987255,185357,644242,302289,391
Number Of Employees13335756
EBITDA*-164,066-31,359629,38325,805-128,922-103,521-7,3689,548-1,510

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets1,5231,5682,8581,636
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,5231,5682,8581,636
Stock & work in progress
Trade Debtors226,889291,55428,855111,54693,904
Group Debtors
Misc Debtors322,126595,994293,20960,000184,646170,89219,14532,525
Cash39,38017,0663,98515,72382,6297,07214,68011,4363,981
misc current assets
total current assets361,506613,060297,194302,612558,829206,819145,371137,8653,981
total assets361,506613,060297,194302,612560,352208,387148,229139,5013,981
Bank overdraft
Bank loan
Trade Creditors 8,3827,182394,738610,707186,92362,79070,369
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities249,426339,596120,540182,103124,05383,02358,8971,500
total current liabilities257,808346,778515,278792,810310,976145,813129,2661,500
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions710267543311
total long term liabilities710267543311
total liabilities257,808346,778515,278793,520311,243146,356129,5771,500
net assets103,698266,282297,194-212,666-233,168-102,8561,8739,9242,481
total shareholders funds103,698266,282297,194-212,666-233,168-102,8561,8739,9242,481
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit-164,066-31,359629,38325,262-130,357-104,811-8,1169,284-1,510
Depreciation5431,4351,290748264
Amortisation
Tax-119,597-4,809-1,861
Stock
Debtors-273,868302,7856,320-189,311276,45369,0564,262126,429
Creditors1,2007,182-394,738-215,969423,784124,133-7,57970,369
Accruals and Deferred Income-90,170339,596-120,540-61,56358,05041,03024,12657,3971,500
Deferred Taxes & Provisions-710443-276232311
Cash flow from operations20,83212,634-11,812-67,93576,902-7,6905,1499,335-10
Investing Activities
capital expenditure980-1,390-1,970-1,900
Change in Investments
cash flow from investments980-1,390-1,970-1,900
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue3,981
interest1,48244774494582651910
cash flow from financing1,4824477449458265193,991
cash and cash equivalents
cash22,31413,081-11,738-66,90675,557-7,6083,2447,4553,981
overdraft
change in cash22,31413,081-11,738-66,90675,557-7,6083,2447,4553,981

barmar servicing limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for barmar servicing limited. Get real-time insights into barmar servicing limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Barmar Servicing Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for barmar servicing limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in W12 area or any other competitors across 12 key performance metrics.

barmar servicing limited Ownership

BARMAR SERVICING LIMITED group structure

Barmar Servicing Limited has no subsidiary companies.

Ultimate parent company

1 parent

BARMAR SERVICING LIMITED

09576990

BARMAR SERVICING LIMITED Shareholders

barmar holdings limited 100%

barmar servicing limited directors

Barmar Servicing Limited currently has 3 directors. The longest serving directors include Mr Manoj Bithal (May 2015) and Mr Manoj Badale (Feb 2017).

officercountryagestartendrole
Mr Manoj BithalUnited Kingdom53 years May 2015- Director
Mr Manoj BadaleUnited Kingdom57 years Feb 2017- Director
Mr Charles MindenhallEngland53 years Feb 2017- Director

P&L

March 2024

turnover

28.4k

-93%

operating profit

-164.1k

0%

gross margin

52.4%

+7.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

103.7k

-0.61%

total assets

361.5k

-0.41%

cash

39.4k

+1.31%

net assets

Total assets minus all liabilities

barmar servicing limited company details

company number

09576990

Type

Private limited with Share Capital

industry

78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

66190 - Other activities auxiliary to financial services, except insurance and pension funding

incorporation date

May 2015

age

10

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

accelerate talent limited (November 2022)

bc beta limited (March 2016)

accountant

-

auditor

-

address

scale space 58 wood lane, london, W12 7RZ

Bank

-

Legal Advisor

-

barmar servicing limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to barmar servicing limited.

barmar servicing limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BARMAR SERVICING LIMITED. This can take several minutes, an email will notify you when this has completed.

barmar servicing limited Companies House Filings - See Documents

datedescriptionview/download