pridebell limited
pridebell limited Company Information
Group Structure
View All
Industry
Buying and selling of own real estate
Registered Address
22 overlea road, london, E5 9BG
Website
-pridebell limited Estimated Valuation
Pomanda estimates the enterprise value of PRIDEBELL LIMITED at £670.4k based on a Turnover of £223.2k and 3x industry multiple (adjusted for size and gross margin).
pridebell limited Estimated Valuation
Pomanda estimates the enterprise value of PRIDEBELL LIMITED at £1.2m based on an EBITDA of £194.2k and a 6.36x industry multiple (adjusted for size and gross margin).
pridebell limited Estimated Valuation
Pomanda estimates the enterprise value of PRIDEBELL LIMITED at £114.4k based on Net Assets of £71.4k and 1.6x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pridebell Limited Overview
Pridebell Limited is a live company located in london, E5 9BG with a Companies House number of 09578366. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in May 2015, it's largest shareholder is shmuel ludmir with a 100% stake. Pridebell Limited is a established, micro sized company, Pomanda has estimated its turnover at £223.2k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Pridebell Limited Health Check
Pomanda's financial health check has awarded Pridebell Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
5 Weak
Size
annual sales of £223.2k, make it smaller than the average company (£816.7k)
- Pridebell Limited
£816.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 41%, show it is growing at a faster rate (3.3%)
- Pridebell Limited
3.3% - Industry AVG
Production
with a gross margin of 70.4%, this company has a comparable cost of product (70.4%)
- Pridebell Limited
70.4% - Industry AVG
Profitability
an operating margin of 87% make it more profitable than the average company (24.8%)
- Pridebell Limited
24.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
- Pridebell Limited
4 - Industry AVG
Pay Structure
on an average salary of £40.1k, the company has an equivalent pay structure (£40.1k)
- Pridebell Limited
£40.1k - Industry AVG
Efficiency
resulting in sales per employee of £111.6k, this is less efficient (£186.4k)
- Pridebell Limited
£186.4k - Industry AVG
Debtor Days
it gets paid by customers after 23 days, this is near the average (23 days)
- Pridebell Limited
23 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Pridebell Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Pridebell Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (7 weeks)
2 weeks - Pridebell Limited
7 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 96.5%, this is a higher level of debt than the average (63.8%)
96.5% - Pridebell Limited
63.8% - Industry AVG
PRIDEBELL LIMITED financials
Pridebell Limited's latest turnover from May 2024 is estimated at £223.2 thousand and the company has net assets of £71.4 thousand. According to their latest financial statements, we estimate that Pridebell Limited has 2 employees and maintains cash reserves of £19.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | |||||||||
| Intangible Assets | |||||||||
| Investments & Other | 1,727,793 | 1,727,793 | 1,064,464 | 1,044,331 | 426,300 | 426,300 | 426,300 | 426,300 | 426,300 |
| Debtors (Due After 1 year) | |||||||||
| Total Fixed Assets | 1,727,793 | 1,727,793 | 1,064,464 | 1,044,331 | 426,300 | 426,300 | 426,300 | 426,300 | 426,300 |
| Stock & work in progress | |||||||||
| Trade Debtors | 14,627 | 13,883 | 8,738 | 2,050 | |||||
| Group Debtors | |||||||||
| Misc Debtors | 282,430 | 121,984 | 380,034 | 194,000 | 5,000 | ||||
| Cash | 19,557 | 160,655 | 124,295 | 4,383 | 31,372 | 10,255 | |||
| misc current assets | |||||||||
| total current assets | 316,614 | 296,522 | 513,067 | 200,433 | 36,372 | 10,255 | |||
| total assets | 2,044,407 | 2,024,315 | 1,577,531 | 1,244,764 | 462,672 | 436,555 | 426,300 | 426,300 | 426,300 |
| Bank overdraft | 3,500 | 3,500 | 3,500 | 276,500 | |||||
| Bank loan | |||||||||
| Trade Creditors | |||||||||
| Group/Directors Accounts | |||||||||
| other short term finances | |||||||||
| hp & lease commitments | |||||||||
| other current liabilities | 486,656 | 486,769 | 579,186 | 556,988 | 43,543 | 40,712 | 44,836 | 64,024 | 184,069 |
| total current liabilities | 490,156 | 490,269 | 582,686 | 833,488 | 43,543 | 40,712 | 44,836 | 64,024 | 184,069 |
| loans | 1,482,864 | 1,486,300 | 951,675 | 397,196 | 397,196 | 379,703 | 379,652 | 379,654 | 266,314 |
| hp & lease commitments | |||||||||
| Accruals and Deferred Income | |||||||||
| other liabilities | |||||||||
| provisions | |||||||||
| total long term liabilities | 1,482,864 | 1,486,300 | 951,675 | 397,196 | 397,196 | 379,703 | 379,652 | 379,654 | 266,314 |
| total liabilities | 1,973,020 | 1,976,569 | 1,534,361 | 1,230,684 | 440,739 | 420,415 | 424,488 | 443,678 | 450,383 |
| net assets | 71,387 | 47,746 | 43,170 | 14,080 | 21,933 | 16,140 | 1,812 | -17,378 | -24,083 |
| total shareholders funds | 71,387 | 47,746 | 43,170 | 14,080 | 21,933 | 16,140 | 1,812 | -17,378 | -24,083 |
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | |||||||||
| Amortisation | |||||||||
| Tax | |||||||||
| Stock | |||||||||
| Debtors | 161,190 | -252,905 | 192,722 | 191,050 | 5,000 | ||||
| Creditors | |||||||||
| Accruals and Deferred Income | -113 | -92,417 | 22,198 | 513,445 | 2,831 | -4,124 | -19,188 | -120,045 | 184,069 |
| Deferred Taxes & Provisions | |||||||||
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 663,329 | 20,133 | 618,031 | 426,300 | |||||
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | |||||||||
| Group/Directors Accounts | |||||||||
| Other Short Term Loans | |||||||||
| Long term loans | -3,436 | 534,625 | 554,479 | 17,493 | 51 | -2 | 113,340 | 266,314 | |
| Hire Purchase and Lease Commitments | |||||||||
| other long term liabilities | |||||||||
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | -141,098 | 36,360 | 119,912 | -26,989 | 21,117 | 10,255 | |||
| overdraft | -273,000 | 276,500 | |||||||
| change in cash | -141,098 | 36,360 | 392,912 | -303,489 | 21,117 | 10,255 |
pridebell limited Credit Report and Business Information
Pridebell Limited Competitor Analysis
Perform a competitor analysis for pridebell limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in E 5 area or any other competitors across 12 key performance metrics.
pridebell limited Ownership
PRIDEBELL LIMITED group structure
Pridebell Limited has no subsidiary companies.
Ultimate parent company
PRIDEBELL LIMITED
09578366
pridebell limited directors
Pridebell Limited currently has 1 director, Mr Samuel Ludmir serving since May 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Samuel Ludmir | England | 62 years | May 2015 | - | Director |
P&L
May 2024turnover
223.2k
+15%
operating profit
194.2k
0%
gross margin
70.5%
+2.2%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2024net assets
71.4k
+0.5%
total assets
2m
+0.01%
cash
19.6k
-0.88%
net assets
Total assets minus all liabilities
Similar Companies
pridebell limited company details
company number
09578366
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
May 2015
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
May 2024
previous names
N/A
accountant
SUGARWHITE MEYER ACCOUNTANTS LTD
auditor
-
address
22 overlea road, london, E5 9BG
Bank
-
Legal Advisor
-
pridebell limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 12 charges/mortgages relating to pridebell limited. Currently there are 5 open charges and 7 have been satisfied in the past.
pridebell limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PRIDEBELL LIMITED. This can take several minutes, an email will notify you when this has completed.
pridebell limited Companies House Filings - See Documents
| date | description | view/download |
|---|
