mountstewart accountants (sedgefield) limited

1

mountstewart accountants (sedgefield) limited Company Information

Share MOUNTSTEWART ACCOUNTANTS (SEDGEFIELD) LIMITED
Live 
YoungMicroDeclining

Company Number

09580047

Website

-

Registered Address

c/o ocg accountants ltd, coxwold way, billingham, TS23 4EA

Industry

Accounting, and auditing activities

 

Telephone

01915861615

Next Accounts Due

December 2024

Group Structure

View All

Directors

Christopher Bailey9 Years

Shareholders

bailey group administration company limited 99%

louise lavery 1%

mountstewart accountants (sedgefield) limited Estimated Valuation

£61.6k

Pomanda estimates the enterprise value of MOUNTSTEWART ACCOUNTANTS (SEDGEFIELD) LIMITED at £61.6k based on a Turnover of £69.5k and 0.89x industry multiple (adjusted for size and gross margin).

mountstewart accountants (sedgefield) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MOUNTSTEWART ACCOUNTANTS (SEDGEFIELD) LIMITED at £0 based on an EBITDA of £-5.1k and a 4.99x industry multiple (adjusted for size and gross margin).

mountstewart accountants (sedgefield) limited Estimated Valuation

£263.2k

Pomanda estimates the enterprise value of MOUNTSTEWART ACCOUNTANTS (SEDGEFIELD) LIMITED at £263.2k based on Net Assets of £84.8k and 3.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mountstewart Accountants (sedgefield) Limited Overview

Mountstewart Accountants (sedgefield) Limited is a live company located in billingham, TS23 4EA with a Companies House number of 09580047. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in May 2015, it's largest shareholder is bailey group administration company limited with a 99% stake. Mountstewart Accountants (sedgefield) Limited is a young, micro sized company, Pomanda has estimated its turnover at £69.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mountstewart Accountants (sedgefield) Limited Health Check

Pomanda's financial health check has awarded Mountstewart Accountants (Sedgefield) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £69.5k, make it smaller than the average company (£139.6k)

£69.5k - Mountstewart Accountants (sedgefield) Limited

£139.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -54%, show it is growing at a slower rate (5.8%)

-54% - Mountstewart Accountants (sedgefield) Limited

5.8% - Industry AVG

production

Production

with a gross margin of 68.7%, this company has a comparable cost of product (68.7%)

68.7% - Mountstewart Accountants (sedgefield) Limited

68.7% - Industry AVG

profitability

Profitability

an operating margin of -7.4% make it less profitable than the average company (15.9%)

-7.4% - Mountstewart Accountants (sedgefield) Limited

15.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - Mountstewart Accountants (sedgefield) Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £20.8k, the company has an equivalent pay structure (£20.8k)

£20.8k - Mountstewart Accountants (sedgefield) Limited

£20.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £69.5k, this is equally as efficient (£69.5k)

£69.5k - Mountstewart Accountants (sedgefield) Limited

£69.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Mountstewart Accountants (sedgefield) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Mountstewart Accountants (sedgefield) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mountstewart Accountants (sedgefield) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (26 weeks)

0 weeks - Mountstewart Accountants (sedgefield) Limited

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 76.4%, this is a higher level of debt than the average (57.7%)

76.4% - Mountstewart Accountants (sedgefield) Limited

57.7% - Industry AVG

MOUNTSTEWART ACCOUNTANTS (SEDGEFIELD) LIMITED financials

EXPORTms excel logo

Mountstewart Accountants (Sedgefield) Limited's latest turnover from March 2023 is estimated at £69.5 thousand and the company has net assets of £84.8 thousand. According to their latest financial statements, Mountstewart Accountants (Sedgefield) Limited has 1 employee and maintains cash reserves of £87 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover69,460327,874399,014700,387454,018384,759697,593773,585
Other Income Or Grants00000000
Cost Of Sales21,712113,940134,443116,00257,08528,68841,38159,893
Gross Profit47,748213,934264,571584,385396,933356,070656,212713,693
Admin Expenses52,876137,869254,323674,153361,226301,935654,343669,909
Operating Profit-5,12876,06510,248-89,76835,70754,1351,86943,784
Interest Payable00000000
Interest Receivable30854000000
Pre-Tax Profit-4,82076,11910,248-89,76835,70754,1351,86943,784
Tax0-14,463-1,9470-6,784-10,286-374-8,757
Profit After Tax-4,82061,6568,301-89,76828,92343,8491,49535,027
Dividends Paid00000000
Retained Profit-4,82061,6568,301-89,76828,92343,8491,49535,027
Employee Costs20,840104,677121,876103,094203,605200,578225,514358,660
Number Of Employees156699913
EBITDA*-5,12876,06510,248-89,76835,70754,1351,86943,784

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets00150,000313,663313,663305,432307,243310,157
Intangible Assets150,000150,000000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets150,000150,000150,000313,663313,663305,432307,243310,157
Stock & work in progress00000000
Trade Debtors0088,122197,274106,03079,604162,266124,299
Group Debtors121,150105,650000000
Misc Debtors87,63587,635000000
Cash8714,391000000
misc current assets00000000
total current assets208,872207,67688,122197,274106,03079,604162,266124,299
total assets358,872357,676238,122510,937419,693385,036469,509434,456
Bank overdraft00000000
Bank loan00000000
Trade Creditors 00210,295491,411182,899203,665283,888399,429
Group/Directors Accounts1,000000127,5000149,0990
other short term finances00000000
hp & lease commitments00000000
other current liabilities273,107268,091000000
total current liabilities274,107268,091210,295491,411310,399203,665432,987399,429
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000101,00000
provisions00000000
total long term liabilities00000101,00000
total liabilities274,107268,091210,295491,411310,399304,665432,987399,429
net assets84,76589,58527,82719,526109,29480,37136,52235,027
total shareholders funds84,76589,58527,82719,526109,29480,37136,52235,027
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit-5,12876,06510,248-89,76835,70754,1351,86943,784
Depreciation00000000
Amortisation00000000
Tax0-14,463-1,9470-6,784-10,286-374-8,757
Stock00000000
Debtors15,500105,163-109,15291,24426,426-82,66237,967124,299
Creditors0-210,295-281,116308,512-20,766-80,223-115,541399,429
Accruals and Deferred Income5,016268,091000000
Deferred Taxes & Provisions00000000
Cash flow from operations-15,61214,235-163,663127,500-18,26946,288-152,013310,157
Investing Activities
capital expenditure00163,6630-8,2311,8112,914-310,157
Change in Investments00000000
cash flow from investments00163,6630-8,2311,8112,914-310,157
Financing Activities
Bank loans00000000
Group/Directors Accounts1,00000-127,500127,500-149,099149,0990
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities0000-101,000101,00000
share issue0102000000
interest30854000000
cash flow from financing1,3081560-127,50026,500-48,099149,0990
cash and cash equivalents
cash-14,30414,391000000
overdraft00000000
change in cash-14,30414,391000000

mountstewart accountants (sedgefield) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mountstewart accountants (sedgefield) limited. Get real-time insights into mountstewart accountants (sedgefield) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mountstewart Accountants (sedgefield) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mountstewart accountants (sedgefield) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in TS23 area or any other competitors across 12 key performance metrics.

mountstewart accountants (sedgefield) limited Ownership

MOUNTSTEWART ACCOUNTANTS (SEDGEFIELD) LIMITED group structure

Mountstewart Accountants (Sedgefield) Limited has no subsidiary companies.

Ultimate parent company

1 parent

MOUNTSTEWART ACCOUNTANTS (SEDGEFIELD) LIMITED

09580047

MOUNTSTEWART ACCOUNTANTS (SEDGEFIELD) LIMITED Shareholders

bailey group administration company limited 99.02%
louise lavery 0.98%

mountstewart accountants (sedgefield) limited directors

Mountstewart Accountants (Sedgefield) Limited currently has 1 director, Mr Christopher Bailey serving since May 2015.

officercountryagestartendrole
Mr Christopher Bailey58 years May 2015- Director

P&L

March 2023

turnover

69.5k

-79%

operating profit

-5.1k

0%

gross margin

68.8%

+5.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

84.8k

-0.05%

total assets

358.9k

0%

cash

87

-0.99%

net assets

Total assets minus all liabilities

mountstewart accountants (sedgefield) limited company details

company number

09580047

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

May 2015

age

9

incorporated

UK

accounts

Total Exemption Full

previous names

christopher bailey accountants (sedgefield) limited (October 2020)

christopher bailey accountants limited (April 2018)

last accounts submitted

March 2023

address

c/o ocg accountants ltd, coxwold way, billingham, TS23 4EA

accountant

-

auditor

-

mountstewart accountants (sedgefield) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mountstewart accountants (sedgefield) limited.

charges

mountstewart accountants (sedgefield) limited Companies House Filings - See Documents

datedescriptionview/download