fuji industries uk ltd.
fuji industries uk ltd. Company Information
Company Number
09580418
Next Accounts
Mar 2026
Shareholders
fuji industries co. ltd
Group Structure
View All
Industry
Service activities incidental to air transportation
Registered Address
dowgate hill house, 14-16 dowgate hill, london, EC4R 2SU
Website
http://ficjp.comfuji industries uk ltd. Estimated Valuation
Pomanda estimates the enterprise value of FUJI INDUSTRIES UK LTD. at £9.8m based on a Turnover of £19m and 0.51x industry multiple (adjusted for size and gross margin).
fuji industries uk ltd. Estimated Valuation
Pomanda estimates the enterprise value of FUJI INDUSTRIES UK LTD. at £39.6k based on an EBITDA of £13k and a 3.05x industry multiple (adjusted for size and gross margin).
fuji industries uk ltd. Estimated Valuation
Pomanda estimates the enterprise value of FUJI INDUSTRIES UK LTD. at £8.5m based on Net Assets of £3.3m and 2.55x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fuji Industries Uk Ltd. Overview
Fuji Industries Uk Ltd. is a live company located in london, EC4R 2SU with a Companies House number of 09580418. It operates in the service activities incidental to air transportation sector, SIC Code 52230. Founded in May 2015, it's largest shareholder is fuji industries co. ltd with a 100% stake. Fuji Industries Uk Ltd. is a established, mid sized company, Pomanda has estimated its turnover at £19m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Fuji Industries Uk Ltd. Health Check
Pomanda's financial health check has awarded Fuji Industries Uk Ltd. a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
4 Regular
5 Weak
Size
annual sales of £19m, make it larger than the average company (£15.2m)
£19m - Fuji Industries Uk Ltd.
£15.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (15.9%)
4% - Fuji Industries Uk Ltd.
15.9% - Industry AVG
Production
with a gross margin of 4.5%, this company has a higher cost of product (29.1%)
4.5% - Fuji Industries Uk Ltd.
29.1% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (6.6%)
0% - Fuji Industries Uk Ltd.
6.6% - Industry AVG
Employees
with 11 employees, this is below the industry average (69)
11 - Fuji Industries Uk Ltd.
69 - Industry AVG
Pay Structure
on an average salary of £53.2k, the company has an equivalent pay structure (£56.8k)
£53.2k - Fuji Industries Uk Ltd.
£56.8k - Industry AVG
Efficiency
resulting in sales per employee of £1.7m, this is more efficient (£193k)
£1.7m - Fuji Industries Uk Ltd.
£193k - Industry AVG
Debtor Days
it gets paid by customers after 84 days, this is later than average (36 days)
84 days - Fuji Industries Uk Ltd.
36 days - Industry AVG
Creditor Days
its suppliers are paid after 92 days, this is slower than average (26 days)
92 days - Fuji Industries Uk Ltd.
26 days - Industry AVG
Stock Days
it holds stock equivalent to 38 days, this is in line with average (38 days)
38 days - Fuji Industries Uk Ltd.
38 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 15 weeks, this is average cash available to meet short term requirements (16 weeks)
15 weeks - Fuji Industries Uk Ltd.
16 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 58.2%, this is a similar level of debt than the average (64.6%)
58.2% - Fuji Industries Uk Ltd.
64.6% - Industry AVG
FUJI INDUSTRIES UK LTD. financials
Fuji Industries Uk Ltd.'s latest turnover from June 2024 is £19 million and the company has net assets of £3.3 million. According to their latest financial statements, Fuji Industries Uk Ltd. has 11 employees and maintains cash reserves of £1.4 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | 19,033,051 | 18,029,714 | 13,990,762 | 16,886,937 | 25,490,626 | 28,742,426 | 34,014,275 | 34,091,437 | 25,484,540 |
| Other Income Or Grants | |||||||||
| Cost Of Sales | 18,179,941 | 17,155,770 | 13,260,935 | 16,067,411 | 24,421,018 | 27,678,819 | 32,910,480 | 33,073,800 | 24,451,206 |
| Gross Profit | 853,110 | 873,944 | 729,827 | 819,526 | 1,069,608 | 1,063,607 | 1,103,795 | 1,017,637 | 1,033,334 |
| Admin Expenses | 851,806 | 809,362 | 677,835 | 816,528 | 1,015,924 | 1,048,922 | 1,067,142 | 918,195 | 1,008,029 |
| Operating Profit | 1,304 | 64,582 | 51,992 | 2,998 | 53,684 | 14,685 | 36,653 | 99,442 | 25,305 |
| Interest Payable | |||||||||
| Interest Receivable | 11,518 | 20,992 | 8,457 | 14,413 | 18,393 | 18,162 | 8,243 | 1,471 | |
| Pre-Tax Profit | 12,822 | 85,574 | 60,449 | 17,411 | 72,077 | 32,847 | 44,896 | 100,913 | 25,305 |
| Tax | -3,740 | -17,712 | -11,185 | -4,564 | -16,171 | -10,633 | -13,097 | -23,847 | -6,398 |
| Profit After Tax | 9,082 | 67,862 | 49,264 | 12,847 | 55,906 | 22,214 | 31,799 | 77,066 | 18,907 |
| Dividends Paid | |||||||||
| Retained Profit | 9,082 | 67,862 | 49,264 | 12,847 | 55,906 | 22,214 | 31,799 | 77,066 | 18,907 |
| Employee Costs | 585,402 | 561,470 | 486,861 | 560,694 | 745,874 | 774,001 | 774,147 | 701,367 | 643,430 |
| Number Of Employees | 11 | 11 | 13 | 15 | 17 | 16 | 16 | 13 | 11 |
| EBITDA* | 12,995 | 76,411 | 59,988 | 9,533 | 60,866 | 20,659 | 50,507 | 113,665 | 31,244 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 17,925 | 24,743 | 36,572 | 19,757 | 12,930 | 14,297 | 10,068 | 21,307 | 31,516 |
| Intangible Assets | |||||||||
| Investments & Other | |||||||||
| Debtors (Due After 1 year) | |||||||||
| Total Fixed Assets | 17,925 | 24,743 | 36,572 | 19,757 | 12,930 | 14,297 | 10,068 | 21,307 | 31,516 |
| Stock & work in progress | 1,904,349 | 1,239,099 | 3,161,089 | 1,721,112 | 2,419,711 | 2,976,435 | 2,331,441 | 2,645,504 | 2,113,274 |
| Trade Debtors | 4,423,597 | 974,743 | 1,287,147 | 1,759,166 | 3,003,334 | 3,350,618 | 3,917,906 | 2,556,718 | 1,362,450 |
| Group Debtors | |||||||||
| Misc Debtors | 241,482 | 353,677 | 414,678 | 1,399,974 | 1,043,587 | 454,086 | 254,513 | 273,152 | 1,213,889 |
| Cash | 1,407,367 | 2,151,099 | 851,646 | 1,339,028 | 937,708 | 752,732 | 1,075,305 | 2,018,136 | 1,425,452 |
| misc current assets | |||||||||
| total current assets | 7,976,795 | 4,718,618 | 5,714,560 | 6,219,280 | 7,404,340 | 7,533,871 | 7,579,165 | 7,493,510 | 6,115,065 |
| total assets | 7,994,720 | 4,743,361 | 5,751,132 | 6,239,037 | 7,417,270 | 7,548,168 | 7,589,233 | 7,514,817 | 6,146,581 |
| Bank overdraft | 400,000 | ||||||||
| Bank loan | 800,000 | ||||||||
| Trade Creditors | 4,597,704 | 1,289,560 | 2,396,701 | 2,951,846 | 3,313,302 | 3,873,045 | 4,297,972 | 4,295,050 | 2,994,237 |
| Group/Directors Accounts | |||||||||
| other short term finances | |||||||||
| hp & lease commitments | |||||||||
| other current liabilities | 47,588 | 111,749 | 77,284 | 63,512 | 95,619 | 122,707 | 161,778 | 120,172 | 127,764 |
| total current liabilities | 4,645,292 | 1,401,309 | 2,473,985 | 3,015,358 | 4,208,921 | 4,395,752 | 4,459,750 | 4,415,222 | 3,122,001 |
| loans | |||||||||
| hp & lease commitments | |||||||||
| Accruals and Deferred Income | |||||||||
| other liabilities | |||||||||
| provisions | 4,481 | 6,187 | 9,144 | 4,940 | 2,457 | 2,430 | 1,711 | 3,622 | 5,673 |
| total long term liabilities | 4,481 | 6,187 | 9,144 | 4,940 | 2,457 | 2,430 | 1,711 | 3,622 | 5,673 |
| total liabilities | 4,649,773 | 1,407,496 | 2,483,129 | 3,020,298 | 4,211,378 | 4,398,182 | 4,461,461 | 4,418,844 | 3,127,674 |
| net assets | 3,344,947 | 3,335,865 | 3,268,003 | 3,218,739 | 3,205,892 | 3,149,986 | 3,127,772 | 3,095,973 | 3,018,907 |
| total shareholders funds | 3,344,947 | 3,335,865 | 3,268,003 | 3,218,739 | 3,205,892 | 3,149,986 | 3,127,772 | 3,095,973 | 3,018,907 |
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | 1,304 | 64,582 | 51,992 | 2,998 | 53,684 | 14,685 | 36,653 | 99,442 | 25,305 |
| Depreciation | 11,691 | 11,829 | 7,996 | 6,535 | 7,182 | 5,974 | 13,854 | 14,223 | 5,939 |
| Amortisation | |||||||||
| Tax | -3,740 | -17,712 | -11,185 | -4,564 | -16,171 | -10,633 | -13,097 | -23,847 | -6,398 |
| Stock | 665,250 | -1,921,990 | 1,439,977 | -698,599 | -556,724 | 644,994 | -314,063 | 532,230 | 2,113,274 |
| Debtors | 3,336,659 | -373,405 | -1,457,315 | -887,781 | 242,217 | -367,715 | 1,342,549 | 253,531 | 2,576,339 |
| Creditors | 3,308,144 | -1,107,141 | -555,145 | -361,456 | -559,743 | -424,927 | 2,922 | 1,300,813 | 2,994,237 |
| Accruals and Deferred Income | -64,161 | 34,465 | 13,772 | -32,107 | -27,088 | -39,071 | 41,606 | -7,592 | 127,764 |
| Deferred Taxes & Provisions | -1,706 | -2,957 | 4,204 | 2,483 | 27 | 719 | -1,911 | -2,051 | 5,673 |
| Cash flow from operations | -750,377 | 1,278,461 | -471,028 | 1,200,269 | -227,602 | -730,532 | -948,459 | 595,227 | -1,537,093 |
| Investing Activities | |||||||||
| capital expenditure | -10,203 | -2,615 | -4,014 | -43,525 | |||||
| Change in Investments | |||||||||
| cash flow from investments | -10,203 | -2,615 | -4,014 | -43,525 | |||||
| Financing Activities | |||||||||
| Bank loans | -800,000 | 800,000 | |||||||
| Group/Directors Accounts | |||||||||
| Other Short Term Loans | |||||||||
| Long term loans | |||||||||
| Hire Purchase and Lease Commitments | |||||||||
| other long term liabilities | |||||||||
| share issue | |||||||||
| interest | 11,518 | 20,992 | 8,457 | 14,413 | 18,393 | 18,162 | 8,243 | 1,471 | |
| cash flow from financing | 11,518 | 20,992 | 8,457 | -785,587 | 818,393 | 18,162 | 8,243 | 1,471 | 3,000,000 |
| cash and cash equivalents | |||||||||
| cash | -743,732 | 1,299,453 | -487,382 | 401,320 | 184,976 | -322,573 | -942,831 | 592,684 | 1,425,452 |
| overdraft | -400,000 | 400,000 | |||||||
| change in cash | -743,732 | 1,299,453 | -487,382 | 401,320 | 584,976 | -722,573 | -942,831 | 592,684 | 1,425,452 |
fuji industries uk ltd. Credit Report and Business Information
Fuji Industries Uk Ltd. Competitor Analysis
Perform a competitor analysis for fuji industries uk ltd. by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other mid companies, companies in EC4R area or any other competitors across 12 key performance metrics.
fuji industries uk ltd. Ownership
FUJI INDUSTRIES UK LTD. group structure
Fuji Industries Uk Ltd. has no subsidiary companies.
Ultimate parent company
FUJI INDUSTRIES CO LTD
#0096884
1 parent
FUJI INDUSTRIES UK LTD.
09580418
fuji industries uk ltd. directors
Fuji Industries Uk Ltd. currently has 2 directors. The longest serving directors include Mr Tatsuhiko Matsuyama (Apr 2021) and Mr Kazuro Tanaka (Apr 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Tatsuhiko Matsuyama | 40 years | Apr 2021 | - | Director | |
| Mr Kazuro Tanaka | England | 49 years | Apr 2021 | - | Director |
P&L
June 2024turnover
19m
+6%
operating profit
1.3k
-98%
gross margin
4.5%
-7.53%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
3.3m
0%
total assets
8m
+0.69%
cash
1.4m
-0.35%
net assets
Total assets minus all liabilities
fuji industries uk ltd. company details
company number
09580418
Type
Private limited with Share Capital
industry
52230 - Service activities incidental to air transportation
incorporation date
May 2015
age
10
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
June 2024
previous names
N/A
accountant
NIHONBO LIMITED
auditor
HENRY REEVES AND CO LIMITED
address
dowgate hill house, 14-16 dowgate hill, london, EC4R 2SU
Bank
MUFG BANK LTD
Legal Advisor
-
fuji industries uk ltd. Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to fuji industries uk ltd..
fuji industries uk ltd. Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FUJI INDUSTRIES UK LTD.. This can take several minutes, an email will notify you when this has completed.
fuji industries uk ltd. Companies House Filings - See Documents
| date | description | view/download |
|---|
