amber properties sw limited

amber properties sw limited Company Information

Share AMBER PROPERTIES SW LIMITED
Live 
EstablishedSmallDeclining

Company Number

09581935

Industry

Development of building projects

 

Directors

Oskar Nawoj

Jonathan Field

View All

Shareholders

oskar milosz nawoj

jonathan richard field

View All

Group Structure

View All

Contact

Registered Address

5 den road, teignmouth, devon, TQ14 8AR

Website

-

amber properties sw limited Estimated Valuation

£428.9k

Pomanda estimates the enterprise value of AMBER PROPERTIES SW LIMITED at £428.9k based on a Turnover of £842.9k and 0.51x industry multiple (adjusted for size and gross margin).

amber properties sw limited Estimated Valuation

£53.6k

Pomanda estimates the enterprise value of AMBER PROPERTIES SW LIMITED at £53.6k based on an EBITDA of £14.5k and a 3.69x industry multiple (adjusted for size and gross margin).

amber properties sw limited Estimated Valuation

£66.6k

Pomanda estimates the enterprise value of AMBER PROPERTIES SW LIMITED at £66.6k based on Net Assets of £48.3k and 1.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Amber Properties Sw Limited Overview

Amber Properties Sw Limited is a live company located in devon, TQ14 8AR with a Companies House number of 09581935. It operates in the development of building projects sector, SIC Code 41100. Founded in May 2015, it's largest shareholder is oskar milosz nawoj with a 33.3% stake. Amber Properties Sw Limited is a established, small sized company, Pomanda has estimated its turnover at £842.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Amber Properties Sw Limited Health Check

Pomanda's financial health check has awarded Amber Properties Sw Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £842.9k, make it smaller than the average company (£2.2m)

£842.9k - Amber Properties Sw Limited

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -34%, show it is growing at a slower rate (3.1%)

-34% - Amber Properties Sw Limited

3.1% - Industry AVG

production

Production

with a gross margin of 26.3%, this company has a comparable cost of product (26.3%)

26.3% - Amber Properties Sw Limited

26.3% - Industry AVG

profitability

Profitability

an operating margin of 1.7% make it less profitable than the average company (7.2%)

1.7% - Amber Properties Sw Limited

7.2% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (6)

3 - Amber Properties Sw Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.1k, the company has an equivalent pay structure (£47.1k)

£47.1k - Amber Properties Sw Limited

£47.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £281k, this is equally as efficient (£281k)

£281k - Amber Properties Sw Limited

£281k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Amber Properties Sw Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Amber Properties Sw Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Amber Properties Sw Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)

0 weeks - Amber Properties Sw Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 91.4%, this is a higher level of debt than the average (73.1%)

91.4% - Amber Properties Sw Limited

73.1% - Industry AVG

AMBER PROPERTIES SW LIMITED financials

EXPORTms excel logo

Amber Properties Sw Limited's latest turnover from June 2023 is estimated at £842.9 thousand and the company has net assets of £48.3 thousand. According to their latest financial statements, Amber Properties Sw Limited has 3 employees and maintains cash reserves of £387 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019May 2018May 2017May 2016
Turnover842,874820,6233,431,9912,918,2671,990,0332,695,575132,45527,915
Other Income Or Grants00000000
Cost Of Sales621,496618,5972,622,4902,178,4911,436,4841,900,69791,26619,513
Gross Profit221,378202,026809,501739,776553,550794,87841,1898,402
Admin Expenses206,836283,386987,060924,202729,211-60,65630,8416,780
Operating Profit14,542-81,360-177,559-184,426-175,661855,53410,3481,622
Interest Payable28,03220,28818,5669,24517,27928,32314,6353,537
Interest Receivable644441814059288
Pre-Tax Profit-13,427-101,604-196,121-193,653-192,801827,269-4,259-1,907
Tax00000-157,18100
Profit After Tax-13,427-101,604-196,121-193,653-192,801670,088-4,259-1,907
Dividends Paid00000000
Retained Profit-13,427-101,604-196,121-193,653-192,801670,088-4,259-1,907
Employee Costs141,256133,430615,190516,567340,837418,91841,22241,586
Number Of Employees33141281011
EBITDA*14,542-81,360-177,559-184,426-175,661855,53410,3481,622

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019May 2018May 2017May 2016
Tangible Assets00001,400,0000402,328160,645
Intangible Assets00000000
Investments & Other270,000270,000595,000775,00001,992,00000
Debtors (Due After 1 year)00000000
Total Fixed Assets270,000270,000595,000775,0001,400,0001,992,000402,328160,645
Stock & work in progress00000000
Trade Debtors00293,207296,36552,0739,25810,3911,923
Group Debtors00000050,9570
Misc Debtors292,179294,299000000
Cash3872,1534,9183,64632,9334,29319,2653,037
misc current assets00000000
total current assets292,566296,452298,125300,01185,00613,55180,6134,960
total assets562,566566,452893,1251,075,0111,485,0062,005,551482,941165,605
Bank overdraft7,5007,500000000
Bank loan000000359,506108,822
Trade Creditors 00435,391223,613406,498681,65500
Group/Directors Accounts168,351166,3770000128,69558,184
other short term finances00000000
hp & lease commitments00000000
other current liabilities62,92456,9110000900500
total current liabilities238,775230,788435,391223,613406,498681,655489,101167,506
loans248,114246,560305,615303,1160511,98500
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities0040,000205,8420000
provisions27,33920,77730,76664,9660147,98300
total long term liabilities275,453267,337376,381573,924607,381659,96800
total liabilities514,228498,125811,772797,5371,013,8791,341,623489,101167,506
net assets48,33868,32781,353277,474471,127663,928-6,160-1,901
total shareholders funds48,33868,32781,353277,474471,127663,928-6,160-1,901
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019May 2018May 2017May 2016
Operating Activities
Operating Profit14,542-81,360-177,559-184,426-175,661855,53410,3481,622
Depreciation00000000
Amortisation00000000
Tax00000-157,18100
Stock00000000
Debtors-2,1201,092-3,158244,29242,815-52,09059,4251,923
Creditors0-435,391211,778-182,885-275,157681,65500
Accruals and Deferred Income6,01356,911000-900400500
Deferred Taxes & Provisions6,562-9,989-34,20064,966-147,983147,98300
Cash flow from operations29,237-470,9213,177-546,637-641,6161,579,181-48,677199
Investing Activities
capital expenditure0001,400,000-1,400,000402,328-241,683-160,645
Change in Investments0-325,000-180,000775,000-1,992,0001,992,00000
cash flow from investments0325,000180,000625,000592,000-1,589,672-241,683-160,645
Financing Activities
Bank loans00000-359,506250,684108,822
Group/Directors Accounts1,974166,377000-128,69570,51158,184
Other Short Term Loans 00000000
Long term loans1,554-59,0552,499303,116-511,985511,98500
Hire Purchase and Lease Commitments00000000
other long term liabilities0-40,000-165,842205,8420000
share issue-6,56288,578000006
interest-27,968-20,244-18,562-9,227-17,139-28,264-14,607-3,529
cash flow from financing-31,002135,656-181,905499,731-529,124-4,480306,588163,483
cash and cash equivalents
cash-1,766-2,7651,272-29,28728,640-14,97216,2283,037
overdraft07,500000000
change in cash-1,766-10,2651,272-29,28728,640-14,97216,2283,037

amber properties sw limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for amber properties sw limited. Get real-time insights into amber properties sw limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Amber Properties Sw Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for amber properties sw limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in TQ14 area or any other competitors across 12 key performance metrics.

amber properties sw limited Ownership

AMBER PROPERTIES SW LIMITED group structure

Amber Properties Sw Limited has no subsidiary companies.

Ultimate parent company

AMBER PROPERTIES SW LIMITED

09581935

AMBER PROPERTIES SW LIMITED Shareholders

oskar milosz nawoj 33.33%
jonathan richard field 33.33%
izabela pytkowska-pilc 33.33%

amber properties sw limited directors

Amber Properties Sw Limited currently has 4 directors. The longest serving directors include Mr Oskar Nawoj (May 2015) and Mr Jonathan Field (May 2015).

officercountryagestartendrole
Mr Oskar NawojUnited Kingdom46 years May 2015- Director
Mr Jonathan FieldEngland46 years May 2015- Director
Mr Jonathan FieldEngland46 years May 2015- Director
Mrs Izabela Pytkowska-PilcEngland45 years Oct 2015- Director

P&L

June 2023

turnover

842.9k

+3%

operating profit

14.5k

0%

gross margin

26.3%

+6.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

48.3k

-0.29%

total assets

562.6k

-0.01%

cash

387

-0.82%

net assets

Total assets minus all liabilities

amber properties sw limited company details

company number

09581935

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

May 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

5 den road, teignmouth, devon, TQ14 8AR

Bank

-

Legal Advisor

-

amber properties sw limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to amber properties sw limited.

amber properties sw limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AMBER PROPERTIES SW LIMITED. This can take several minutes, an email will notify you when this has completed.

amber properties sw limited Companies House Filings - See Documents

datedescriptionview/download