pan africa invest company limited
pan africa invest company limited Company Information
Company Number
09584915
Next Accounts
Sep 2025
Industry
Manufacture of tobacco products
Shareholders
philip morris investments b.v.
Group Structure
View All
Contact
Registered Address
10 hammersmith grove, hammersmith, london, W6 7AP
Website
-pan africa invest company limited Estimated Valuation
Pomanda estimates the enterprise value of PAN AFRICA INVEST COMPANY LIMITED at £0 based on a Turnover of £0 and 0.55x industry multiple (adjusted for size and gross margin).
pan africa invest company limited Estimated Valuation
Pomanda estimates the enterprise value of PAN AFRICA INVEST COMPANY LIMITED at £0 based on an EBITDA of £-178.6k and a 3.96x industry multiple (adjusted for size and gross margin).
pan africa invest company limited Estimated Valuation
Pomanda estimates the enterprise value of PAN AFRICA INVEST COMPANY LIMITED at £174.9m based on Net Assets of £106.8m and 1.64x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pan Africa Invest Company Limited Overview
Pan Africa Invest Company Limited is a live company located in london, W6 7AP with a Companies House number of 09584915. It operates in the manufacture of tobacco products sector, SIC Code 12000. Founded in May 2015, it's largest shareholder is philip morris investments b.v. with a 100% stake. Pan Africa Invest Company Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Pan Africa Invest Company Limited Health Check
There is insufficient data available to calculate a health check for Pan Africa Invest Company Limited. Company Health Check FAQs
0 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Pan Africa Invest Company Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Pan Africa Invest Company Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Pan Africa Invest Company Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Pan Africa Invest Company Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (18)
- Pan Africa Invest Company Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Pan Africa Invest Company Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Pan Africa Invest Company Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Pan Africa Invest Company Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Pan Africa Invest Company Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Pan Africa Invest Company Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Pan Africa Invest Company Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Pan Africa Invest Company Limited
- - Industry AVG
PAN AFRICA INVEST COMPANY LIMITED financials
Pan Africa Invest Company Limited's latest turnover from December 2023 is 0 and the company has net assets of £106.8 million. According to their latest financial statements, we estimate that Pan Africa Invest Company Limited has 1 employee and maintains cash reserves of £28.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income Or Grants | 0 | ||||||||
| Cost Of Sales | 0 | ||||||||
| Gross Profit | 0 | ||||||||
| Admin Expenses | -391 | ||||||||
| Operating Profit | -178,616 | 391 | 2,100 | 4,712 | -6,559 | -16,759 | -27,254 | -23,605 | -15,460 |
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pre-Tax Profit | -178,616 | 391 | 2,100 | 4,712 | -6,559 | -16,759 | 2,339,628 | -23,605 | -15,460 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -178,616 | 391 | 2,100 | 4,712 | -6,559 | -16,759 | 2,339,628 | -23,605 | -15,460 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | -178,616 | 391 | 2,100 | 4,712 | -6,559 | -16,759 | 2,339,628 | -23,605 | -15,460 |
| Employee Costs | 0 | 0 | |||||||
| Number Of Employees | |||||||||
| EBITDA* | -178,616 | 391 | 2,100 | 4,712 | -6,559 | -16,759 | -27,254 | -23,605 | -15,460 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 106,755,491 | 71,230,842 | 74,365,779 | 67,608,227 | 67,608,227 | 48,584,815 | 49,553,942 | 47,622,737 | 46,064,123 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 106,755,491 | 71,230,842 | 74,365,779 | 67,608,227 | 67,608,227 | 48,584,815 | 49,553,942 | 47,622,737 | 46,064,123 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 11,138,795 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 17,723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 28,882 | 211,707 | 240,751 | 218,916 | 226,324 | 246,609 | 268,331 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 28,882 | 229,431 | 240,751 | 218,916 | 11,365,119 | 246,609 | 268,331 | 0 | 0 |
| total assets | 106,784,373 | 71,460,273 | 74,606,531 | 67,827,143 | 78,973,346 | 48,831,424 | 49,822,273 | 47,622,737 | 46,064,123 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 15,603 | 17,920 | 16,306 | 11,158,915 | 16,325 | 7,506,837 | 16,942,262 | 20,827,135 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 6,329 | 6,608 | 7,944 | 16,250 | 19,664 | 19,766 | 15,197 | 15,460 |
| total current liabilities | 0 | 21,933 | 24,528 | 24,250 | 11,175,166 | 35,990 | 7,526,604 | 16,957,460 | 20,842,595 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 0 | 21,933 | 24,528 | 24,250 | 11,175,166 | 35,990 | 7,526,604 | 16,957,460 | 20,842,595 |
| net assets | 106,784,373 | 71,438,340 | 74,582,002 | 67,802,892 | 67,798,180 | 48,795,434 | 42,295,669 | 30,665,277 | 25,221,528 |
| total shareholders funds | 106,784,373 | 71,438,340 | 74,582,002 | 67,802,892 | 67,798,180 | 48,795,434 | 42,295,669 | 30,665,277 | 25,221,528 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | -178,616 | 391 | 2,100 | 4,712 | -6,559 | -16,759 | -27,254 | -23,605 | -15,460 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -17,723 | 17,723 | 0 | -11,138,795 | 11,138,795 | 0 | 0 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | -6,329 | -279 | -1,336 | -8,306 | -3,414 | -102 | 4,569 | -263 | 15,460 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -167,222 | -17,611 | 764 | 11,135,201 | -11,148,768 | -16,861 | -22,685 | -23,868 | 0 |
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 35,524,649 | -3,134,938 | 6,757,553 | 0 | 19,023,412 | -969,128 | 1,931,205 | 1,558,614 | 46,064,123 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -15,603 | -2,317 | 1,614 | -11,142,610 | 11,142,590 | -7,490,512 | -9,435,425 | -3,884,872 | 20,827,135 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from financing | 35,509,046 | -3,146,370 | 6,778,624 | -11,142,610 | 30,151,895 | -973,988 | -144,661 | 1,582,482 | 46,064,123 |
| cash and cash equivalents | |||||||||
| cash | -182,825 | -29,044 | 21,835 | -7,408 | -20,285 | -21,722 | 268,331 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -182,825 | -29,044 | 21,835 | -7,408 | -20,285 | -21,722 | 268,331 | 0 | 0 |
pan africa invest company limited Credit Report and Business Information
Pan Africa Invest Company Limited Competitor Analysis
Perform a competitor analysis for pan africa invest company limited by selecting its closest rivals, whether from the MANUFACTURING sector, other established companies, companies in W 6 area or any other competitors across 12 key performance metrics.
pan africa invest company limited Ownership
PAN AFRICA INVEST COMPANY LIMITED group structure
Pan Africa Invest Company Limited has 1 subsidiary company.
Ultimate parent company
PHILIP MORRIS INTERNATIONAL INC
#0061656
PHILIP MORRIS INVESTMENTS BV
#0100874
2 parents
PAN AFRICA INVEST COMPANY LIMITED
09584915
1 subsidiary
pan africa invest company limited directors
Pan Africa Invest Company Limited currently has 4 directors. The longest serving directors include Mr Bahman Safakish (Apr 2020) and Mr Bahman Safakish (Apr 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Bahman Safakish | United Kingdom | 55 years | Apr 2020 | - | Director |
| Mr Bahman Safakish | United Kingdom | 55 years | Apr 2020 | - | Director |
| Mr Martin Inkster | United Kingdom | 58 years | Apr 2020 | - | Director |
| Ms Abimbola Lasaki | United Kingdom | 48 years | Sep 2022 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
-178.6k
-45821%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
106.8m
+0.49%
total assets
106.8m
+0.49%
cash
28.9k
-0.86%
net assets
Total assets minus all liabilities
pan africa invest company limited company details
company number
09584915
Type
Private limited with Share Capital
industry
12000 - Manufacture of tobacco products
incorporation date
May 2015
age
10
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
inspirebay limited (May 2015)
accountant
-
auditor
PRICEWATERHOUSECOOPERS LLP
address
10 hammersmith grove, hammersmith, london, W6 7AP
Bank
-
Legal Advisor
-
pan africa invest company limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to pan africa invest company limited.
pan africa invest company limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PAN AFRICA INVEST COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.
pan africa invest company limited Companies House Filings - See Documents
| date | description | view/download |
|---|
