brasted investments (woolwich) ltd

Live EstablishedSmallDeclining

brasted investments (woolwich) ltd Company Information

Share BRASTED INVESTMENTS (WOOLWICH) LTD

Company Number

09590498

Shareholders

allington holdings limited

keith ewart

Group Structure

View All

Industry

Development of building projects

 

Registered Address

amlbenson, the long lodge, 265-269 kingston, london, SW19 3NW

Website

-

brasted investments (woolwich) ltd Estimated Valuation

£843.9k

Pomanda estimates the enterprise value of BRASTED INVESTMENTS (WOOLWICH) LTD at £843.9k based on a Turnover of £2.4m and 0.36x industry multiple (adjusted for size and gross margin).

brasted investments (woolwich) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BRASTED INVESTMENTS (WOOLWICH) LTD at £0 based on an EBITDA of £-1.1k and a 2.74x industry multiple (adjusted for size and gross margin).

brasted investments (woolwich) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BRASTED INVESTMENTS (WOOLWICH) LTD at £0 based on Net Assets of £-224.9k and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Brasted Investments (woolwich) Ltd Overview

Brasted Investments (woolwich) Ltd is a live company located in london, SW19 3NW with a Companies House number of 09590498. It operates in the development of building projects sector, SIC Code 41100. Founded in May 2015, it's largest shareholder is allington holdings limited with a 50% stake. Brasted Investments (woolwich) Ltd is a established, small sized company, Pomanda has estimated its turnover at £2.4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Brasted Investments (woolwich) Ltd Health Check

Pomanda's financial health check has awarded Brasted Investments (Woolwich) Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £2.4m, make it in line with the average company (£2.5m)

£2.4m - Brasted Investments (woolwich) Ltd

£2.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (4.8%)

-8% - Brasted Investments (woolwich) Ltd

4.8% - Industry AVG

production

Production

with a gross margin of 9.8%, this company has a higher cost of product (27.1%)

9.8% - Brasted Investments (woolwich) Ltd

27.1% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (7%)

0% - Brasted Investments (woolwich) Ltd

7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (7)

2 - Brasted Investments (woolwich) Ltd

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)

£48.3k - Brasted Investments (woolwich) Ltd

£48.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.2m, this is more efficient (£292k)

£1.2m - Brasted Investments (woolwich) Ltd

£292k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 124 days, this is later than average (28 days)

124 days - Brasted Investments (woolwich) Ltd

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 98 days, this is slower than average (31 days)

98 days - Brasted Investments (woolwich) Ltd

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Brasted Investments (woolwich) Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Brasted Investments (woolwich) Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 127.9%, this is a higher level of debt than the average (73.4%)

127.9% - Brasted Investments (woolwich) Ltd

73.4% - Industry AVG

BRASTED INVESTMENTS (WOOLWICH) LTD financials

EXPORTms excel logo

Brasted Investments (Woolwich) Ltd's latest turnover from December 2023 is estimated at £2.4 million and the company has net assets of -£224.9 thousand. According to their latest financial statements, Brasted Investments (Woolwich) Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2017Dec 2016May 2016
Turnover2,364,5882,313,4253,083,4583,004,6312,699,7942,253,5392,224,5512,442,553
Other Income Or Grants
Cost Of Sales2,131,8212,082,8912,800,5822,710,3872,417,1082,006,3801,965,7662,157,240
Gross Profit232,766230,534282,876294,243282,685247,160258,785285,313
Admin Expenses233,870231,488159,42395,086766,820258,579262,236287,867
Operating Profit-1,104-954123,453199,157-484,135-11,419-3,451-2,554
Interest Payable
Interest Receivable
Pre-Tax Profit-1,104-954123,453199,157-484,135-11,419-3,451-2,554
Tax-23,456-37,840
Profit After Tax-1,104-95499,997161,317-484,135-11,419-3,451-2,554
Dividends Paid
Retained Profit-1,104-95499,997161,317-484,135-11,419-3,451-2,554
Employee Costs96,52492,51790,77989,04187,080169,780169,230166,599
Number Of Employees22222444
EBITDA*-1,104-954123,453199,157-484,135-11,419-3,451-2,554

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2017Dec 2016May 2016
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors804,943804,9431,222,0441,121,0971,043,648849,123800,000400,000
Group Debtors
Misc Debtors
Cash
misc current assets400,000
total current assets804,943804,9431,222,0441,121,0971,043,648849,123800,000800,000
total assets804,943804,9431,222,0441,121,0971,043,648849,123800,000800,000
Bank overdraft
Bank loan
Trade Creditors 572,602572,977589,749589,749434,55813,5161,197802,552
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities572,602572,977589,749589,749434,55813,5161,197802,552
loans
hp & lease commitments
Accruals and Deferred Income1,1049751,5501,200240,6006001,500
other liabilities456,116454,766853,566852,966852,625849,877800,754
provisions
total long term liabilities457,220455,741855,116854,1661,093,225850,477802,254
total liabilities1,029,8221,028,7181,444,8651,443,9151,527,783863,993803,451802,552
net assets-224,879-223,775-222,821-322,818-484,135-14,870-3,451-2,552
total shareholders funds-224,879-223,775-222,821-322,818-484,135-14,870-3,451-2,552
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2017Dec 2016May 2016
Operating Activities
Operating Profit-1,104-954123,453199,157-484,135-11,419-3,451-2,554
Depreciation
Amortisation
Tax-23,456-37,840
Stock
Debtors-417,101100,94777,4491,043,64849,123800,000400,000
Creditors-375-16,772155,191434,55812,3191,197802,552
Accruals and Deferred Income129-575350-239,400240,600-9001,500
Deferred Taxes & Provisions
Cash flow from operations-1,350398,800-600-341-852,625-49,123-800,754399,998
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities1,350-398,800600341852,62549,123800,754
share issue2
interest
cash flow from financing1,350-398,800600341852,62549,123800,7542
cash and cash equivalents
cash
overdraft
change in cash

brasted investments (woolwich) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for brasted investments (woolwich) ltd. Get real-time insights into brasted investments (woolwich) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Brasted Investments (woolwich) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for brasted investments (woolwich) ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in SW19 area or any other competitors across 12 key performance metrics.

brasted investments (woolwich) ltd Ownership

BRASTED INVESTMENTS (WOOLWICH) LTD group structure

Brasted Investments (Woolwich) Ltd has no subsidiary companies.

Ultimate parent company

BRASTED INVESTMENTS (WOOLWICH) LTD

09590498

BRASTED INVESTMENTS (WOOLWICH) LTD Shareholders

allington holdings limited 50%
keith ewart 50%

brasted investments (woolwich) ltd directors

Brasted Investments (Woolwich) Ltd currently has 2 directors. The longest serving directors include Mr Keith Allington (May 2015) and Mr Keith Ewart (May 2015).

officercountryagestartendrole
Mr Keith Allington58 years May 2015- Director
Mr Keith EwartEngland68 years May 2015- Director

P&L

December 2023

turnover

2.4m

+2%

operating profit

-1.1k

0%

gross margin

9.9%

-1.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-224.9k

0%

total assets

804.9k

0%

cash

0

0%

net assets

Total assets minus all liabilities

brasted investments (woolwich) ltd company details

company number

09590498

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

May 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

amlbenson, the long lodge, 265-269 kingston, london, SW19 3NW

Bank

-

Legal Advisor

-

brasted investments (woolwich) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to brasted investments (woolwich) ltd.

brasted investments (woolwich) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BRASTED INVESTMENTS (WOOLWICH) LTD. This can take several minutes, an email will notify you when this has completed.

brasted investments (woolwich) ltd Companies House Filings - See Documents

datedescriptionview/download