hcs properties limited

Live EstablishedMicro

hcs properties limited Company Information

Share HCS PROPERTIES LIMITED

Company Number

09590867

Shareholders

hcs group limited

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

unit 1 tustin court riversway, preston, lancashire, PR2 2YQ

hcs properties limited Estimated Valuation

£5.4k

Pomanda estimates the enterprise value of HCS PROPERTIES LIMITED at £5.4k based on a Turnover of £1.6k and 3.3x industry multiple (adjusted for size and gross margin).

hcs properties limited Estimated Valuation

£5.2m

Pomanda estimates the enterprise value of HCS PROPERTIES LIMITED at £5.2m based on an EBITDA of £784.2k and a 6.63x industry multiple (adjusted for size and gross margin).

hcs properties limited Estimated Valuation

£5.1m

Pomanda estimates the enterprise value of HCS PROPERTIES LIMITED at £5.1m based on Net Assets of £2.9m and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hcs Properties Limited Overview

Hcs Properties Limited is a live company located in lancashire, PR2 2YQ with a Companies House number of 09590867. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 2015, it's largest shareholder is hcs group limited with a 100% stake. Hcs Properties Limited is a established, micro sized company, Pomanda has estimated its turnover at £1.6k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hcs Properties Limited Health Check

Pomanda's financial health check has awarded Hcs Properties Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £1.6k, make it smaller than the average company (£923.6k)

£1.6k - Hcs Properties Limited

£923.6k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Hcs Properties Limited

- - Industry AVG

production

Production

with a gross margin of 75.5%, this company has a comparable cost of product (75.5%)

75.5% - Hcs Properties Limited

75.5% - Industry AVG

profitability

Profitability

an operating margin of 32313.2% make it more profitable than the average company (29.3%)

32313.2% - Hcs Properties Limited

29.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Hcs Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)

£32.4k - Hcs Properties Limited

£32.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.6k, this is less efficient (£177.3k)

£1.6k - Hcs Properties Limited

£177.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Hcs Properties Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 645 days, this is slower than average (38 days)

645 days - Hcs Properties Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hcs Properties Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (12 weeks)

0 weeks - Hcs Properties Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 76%, this is a higher level of debt than the average (64%)

76% - Hcs Properties Limited

64% - Industry AVG

HCS PROPERTIES LIMITED financials

EXPORTms excel logo

Hcs Properties Limited's latest turnover from March 2024 is estimated at £1.6 thousand and the company has net assets of £2.9 million. According to their latest financial statements, we estimate that Hcs Properties Limited has 1 employee and maintains cash reserves of £36.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Feb 2018Feb 2017Feb 2016
Turnover1,645320,219424,517264,881257,323
Other Income Or Grants
Cost Of Sales40382,745113,54173,57868,440
Gross Profit1,242237,473310,976191,303188,883
Admin Expenses-530,453-459,80473,884-1,012,893-680,297-519,857-524,408-375,239-209,035
Operating Profit531,695459,804-73,8841,012,893917,770830,833715,711564,122209,035
Interest Payable140,444124,245105,005135,920154,525234,049282,675234,564104,323
Interest Receivable1,5477595542671,9852
Pre-Tax Profit392,797336,319-178,835876,977763,512598,769433,038329,558104,711
Tax-98,199-63,901-166,626-145,067-113,766-82,277-65,911-20,942
Profit After Tax294,598272,418-178,835710,351618,445485,003350,761263,64683,769
Dividends Paid
Retained Profit294,598272,418-178,835710,351618,445485,003350,761263,64683,769
Employee Costs32,393109,30080,99752,76051,509
Number Of Employees14322
EBITDA*784,235678,666115,8251,192,4371,071,500977,304829,912655,064251,266

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Feb 2018Feb 2017Feb 2016
Tangible Assets11,837,96711,410,6748,560,1798,749,8897,488,2737,245,4325,461,3365,271,0563,356,282
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets11,837,96711,410,6748,560,1798,749,8897,488,2737,245,4325,461,3365,271,0563,356,282
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors215,258215,258269144,2511,4264,582
Cash36,51722,41513,3081,2916,151528,293970
misc current assets
total current assets251,775237,67313,3081,560150,402529,7195,552
total assets12,089,74211,648,3478,573,4878,751,4497,638,6757,775,1515,466,8885,271,0563,356,282
Bank overdraft
Bank loan
Trade Creditors 7133,087
Group/Directors Accounts7,654,6457,623,7284,854,1634,127,6153,099,7713,889,665217,156506,40012,120
other short term finances1,260,5711,013,895480,000480,000360,000210,918204,572194,130
hp & lease commitments
other current liabilities233,865143,314160,214160,319177,971159,264149,879121,03650,345
total current liabilities9,149,7948,780,9375,494,3774,767,9343,640,8294,048,929577,953832,008256,595
loans222,323708,0731,443,1982,173,1982,533,1984,190,6594,091,5333,015,818
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions39,69239,42937,79728,24222,9249,745
total long term liabilities39,692261,752745,8701,471,4402,196,1222,542,9434,190,6594,091,5333,015,818
total liabilities9,189,4869,042,6896,240,2476,239,3745,836,9516,591,8724,768,6124,923,5413,272,413
net assets2,900,2562,605,6582,333,2402,512,0751,801,7241,183,279698,276347,51583,869
total shareholders funds2,900,2562,605,6582,333,2402,512,0751,801,7241,183,279698,276347,51583,869
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Feb 2018Feb 2017Feb 2016
Operating Activities
Operating Profit531,695459,804-73,8841,012,893917,770830,833715,711564,122209,035
Depreciation252,540218,862189,709179,544153,730146,471114,20190,94242,231
Amortisation
Tax-98,199-63,901-166,626-145,067-113,766-82,277-65,911-20,942
Stock
Debtors215,258-269-143,982142,825-3,1564,582
Creditors713-3,0873,087
Accruals and Deferred Income90,551-16,900-105-17,65218,7079,38528,84370,69150,345
Deferred Taxes & Provisions2631,6329,5555,31813,1799,745
Cash flow from operations777,563384,239125,5441,154,372818,581885,824771,896659,844280,669
Investing Activities
capital expenditure-679,833-3,069,3571-1,441,160-396,571-1,930,567-304,481-2,005,716-3,398,513
Change in Investments
cash flow from investments-679,833-3,069,3571-1,441,160-396,571-1,930,567-304,481-2,005,716-3,398,513
Financing Activities
Bank loans
Group/Directors Accounts30,9172,769,565726,5481,027,844-789,8943,672,509-289,244494,28012,120
Other Short Term Loans 246,676533,895120,000360,000-210,9186,34610,442194,130
Long term loans-222,323-485,750-735,125-730,000-360,000-1,657,46199,1261,075,7153,015,818
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest-138,897-123,486-104,950-135,916-154,258-232,064-282,673-234,564-104,323
cash flow from financing-83,6272,694,224-113,527281,928-944,1521,572,066-466,4451,345,8733,117,845
cash and cash equivalents
cash14,1029,10712,017-4,860-522,142527,323970
overdraft
change in cash14,1029,10712,017-4,860-522,142527,323970

hcs properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hcs properties limited. Get real-time insights into hcs properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hcs Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hcs properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in PR2 area or any other competitors across 12 key performance metrics.

hcs properties limited Ownership

HCS PROPERTIES LIMITED group structure

Hcs Properties Limited has no subsidiary companies.

Ultimate parent company

1 parent

HCS PROPERTIES LIMITED

09590867

HCS PROPERTIES LIMITED Shareholders

hcs group limited 100%

hcs properties limited directors

Hcs Properties Limited currently has 5 directors. The longest serving directors include Mr Tim Horrocks (May 2018) and Mr Francis Ashcroft (May 2018).

officercountryagestartendrole
Mr Tim HorrocksEngland47 years May 2018- Director
Mr Francis AshcroftEngland59 years May 2018- Director
Ms Melissa BellEngland28 years Apr 2019- Director
Mr Simon HammondEngland58 years Jun 2022- Director
Mr Paul Edwards61 years May 2023- Director

P&L

March 2024

turnover

1.6k

0%

operating profit

531.7k

0%

gross margin

75.5%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.9m

+0.11%

total assets

12.1m

+0.04%

cash

36.5k

+0.63%

net assets

Total assets minus all liabilities

hcs properties limited company details

company number

09590867

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 2015

age

10

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

LANGTONS PROFESSIONAL SERVICES LIMITED

address

unit 1 tustin court riversway, preston, lancashire, PR2 2YQ

Bank

-

Legal Advisor

-

hcs properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 11 charges/mortgages relating to hcs properties limited. Currently there are 11 open charges and 0 have been satisfied in the past.

hcs properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HCS PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

hcs properties limited Companies House Filings - See Documents

datedescriptionview/download