four ashes plumbing supplies limited

Live EstablishedSmallHealthy

four ashes plumbing supplies limited Company Information

Share FOUR ASHES PLUMBING SUPPLIES LIMITED

Company Number

09592998

Shareholders

paul barry

Group Structure

View All

Industry

Wholesale of hardware, plumbing and heating equipment and supplies

 

Registered Address

unit 12 sprint industrial estate, station road, wolverhampton, west midlands, WV10 7DA

four ashes plumbing supplies limited Estimated Valuation

£530.7k

Pomanda estimates the enterprise value of FOUR ASHES PLUMBING SUPPLIES LIMITED at £530.7k based on a Turnover of £1.3m and 0.39x industry multiple (adjusted for size and gross margin).

four ashes plumbing supplies limited Estimated Valuation

£36.4k

Pomanda estimates the enterprise value of FOUR ASHES PLUMBING SUPPLIES LIMITED at £36.4k based on an EBITDA of £10.8k and a 3.36x industry multiple (adjusted for size and gross margin).

four ashes plumbing supplies limited Estimated Valuation

£237.5k

Pomanda estimates the enterprise value of FOUR ASHES PLUMBING SUPPLIES LIMITED at £237.5k based on Net Assets of £116.3k and 2.04x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Four Ashes Plumbing Supplies Limited Overview

Four Ashes Plumbing Supplies Limited is a live company located in wolverhampton, WV10 7DA with a Companies House number of 09592998. It operates in the wholesale of hardware, plumbing and heating equipment and supplies sector, SIC Code 46740. Founded in May 2015, it's largest shareholder is paul barry with a 100% stake. Four Ashes Plumbing Supplies Limited is a established, small sized company, Pomanda has estimated its turnover at £1.3m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Four Ashes Plumbing Supplies Limited Health Check

Pomanda's financial health check has awarded Four Ashes Plumbing Supplies Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £1.3m, make it smaller than the average company (£17.5m)

£1.3m - Four Ashes Plumbing Supplies Limited

£17.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (9%)

11% - Four Ashes Plumbing Supplies Limited

9% - Industry AVG

production

Production

with a gross margin of 21.3%, this company has a higher cost of product (27.7%)

21.3% - Four Ashes Plumbing Supplies Limited

27.7% - Industry AVG

profitability

Profitability

an operating margin of 0.8% make it less profitable than the average company (4.9%)

0.8% - Four Ashes Plumbing Supplies Limited

4.9% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (58)

4 - Four Ashes Plumbing Supplies Limited

58 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.8k, the company has an equivalent pay structure (£41.8k)

£41.8k - Four Ashes Plumbing Supplies Limited

£41.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £337.5k, this is equally as efficient (£328.9k)

£337.5k - Four Ashes Plumbing Supplies Limited

£328.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 92 days, this is later than average (53 days)

92 days - Four Ashes Plumbing Supplies Limited

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 80 days, this is slower than average (44 days)

80 days - Four Ashes Plumbing Supplies Limited

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Four Ashes Plumbing Supplies Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Four Ashes Plumbing Supplies Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 67.4%, this is a higher level of debt than the average (47.1%)

67.4% - Four Ashes Plumbing Supplies Limited

47.1% - Industry AVG

FOUR ASHES PLUMBING SUPPLIES LIMITED financials

EXPORTms excel logo

Four Ashes Plumbing Supplies Limited's latest turnover from April 2024 is estimated at £1.3 million and the company has net assets of £116.3 thousand. According to their latest financial statements, Four Ashes Plumbing Supplies Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016
Turnover1,349,9031,350,1101,088,817992,8521,014,1761,030,616699,217641,604106,328
Other Income Or Grants
Cost Of Sales1,062,2851,050,754863,777787,412809,572826,850543,704503,64382,835
Gross Profit287,618299,356225,041205,440204,604203,766155,513137,96123,493
Admin Expenses276,782261,276174,873178,773225,942205,971125,859119,09621,548
Operating Profit10,83638,08050,16826,667-21,338-2,20529,65418,8651,945
Interest Payable
Interest Receivable919
Pre-Tax Profit10,83638,08050,16826,667-21,338-2,20529,65418,8741,964
Tax-2,709-9,520-9,532-5,067-5,634-3,586-393
Profit After Tax8,12728,56040,63621,600-21,338-2,20524,02015,2881,571
Dividends Paid
Retained Profit8,12728,56040,63621,600-21,338-2,20524,02015,2881,571
Employee Costs167,067164,588158,605140,202170,497108,20871,78367,83231,037
Number Of Employees444453221
EBITDA*10,83638,08050,16826,667-21,338-2,20529,65418,8656,311

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016
Tangible Assets13,17921,40430,62340,8318,15220,4419,39612,77616,090
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets13,17921,40430,62340,8318,15220,4419,39612,77616,090
Stock & work in progress7,197
Trade Debtors343,886357,658273,535267,397235,592233,051174,430146,98830,405
Group Debtors
Misc Debtors1,059
Cash7,533
misc current assets
total current assets343,886357,658273,535267,397235,592233,051174,430146,98846,194
total assets357,065379,062304,158308,228243,744253,492183,826159,76462,284
Bank overdraft
Bank loan
Trade Creditors 233,184247,708194,363232,652225,561213,633142,554142,90529,659
Group/Directors Accounts30,323
other short term finances
hp & lease commitments
other current liabilities238
total current liabilities233,184247,708194,363232,652225,561213,633142,554142,90560,220
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities7,62223,22230,22336,6408471,185393
provisions393
total long term liabilities7,62223,22230,22336,6408471,185393393
total liabilities240,806270,930224,586269,292226,408214,818142,947142,90560,613
net assets116,259108,13279,57238,93617,33638,67440,87916,8591,671
total shareholders funds116,259108,13279,57238,93617,33638,67440,87916,8591,671
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016
Operating Activities
Operating Profit10,83638,08050,16826,667-21,338-2,20529,65418,8651,945
Depreciation4,366
Amortisation
Tax-2,709-9,520-9,532-5,067-5,634-3,586-393
Stock-7,1977,197
Debtors-13,77284,1236,13831,8052,54158,62127,442115,52431,464
Creditors-14,52453,345-38,2897,09111,92871,079-351113,24629,659
Accruals and Deferred Income-238238
Deferred Taxes & Provisions-393393
Cash flow from operations7,375-2,218-3,791-3,114-11,95110,253-3,77319,567-2,453
Investing Activities
capital expenditure8,2259,21910,208-32,67912,289-11,0453,3803,314-20,456
Change in Investments
cash flow from investments8,2259,21910,208-32,67912,289-11,0453,3803,314-20,456
Financing Activities
Bank loans
Group/Directors Accounts-30,32330,323
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-15,600-7,001-6,41735,793-338792393
share issue-100100
interest919
cash flow from financing-15,600-7,001-6,41735,793-338792393-30,41430,442
cash and cash equivalents
cash-7,5337,533
overdraft
change in cash-7,5337,533

four ashes plumbing supplies limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for four ashes plumbing supplies limited. Get real-time insights into four ashes plumbing supplies limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Four Ashes Plumbing Supplies Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for four ashes plumbing supplies limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in WV10 area or any other competitors across 12 key performance metrics.

four ashes plumbing supplies limited Ownership

FOUR ASHES PLUMBING SUPPLIES LIMITED group structure

Four Ashes Plumbing Supplies Limited has no subsidiary companies.

Ultimate parent company

FOUR ASHES PLUMBING SUPPLIES LIMITED

09592998

FOUR ASHES PLUMBING SUPPLIES LIMITED Shareholders

paul barry 100%

four ashes plumbing supplies limited directors

Four Ashes Plumbing Supplies Limited currently has 2 directors. The longest serving directors include Mr Bernard Barry (May 2015) and Mr Paul Barry (May 2015).

officercountryagestartendrole
Mr Bernard BarryWales72 years May 2015- Director
Mr Paul Barry44 years May 2015- Director

P&L

April 2024

turnover

1.3m

0%

operating profit

10.8k

0%

gross margin

21.4%

-3.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

116.3k

+0.08%

total assets

357.1k

-0.06%

cash

0

0%

net assets

Total assets minus all liabilities

four ashes plumbing supplies limited company details

company number

09592998

Type

Private limited with Share Capital

industry

46740 - Wholesale of hardware, plumbing and heating equipment and supplies

incorporation date

May 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

unit 12 sprint industrial estate, station road, wolverhampton, west midlands, WV10 7DA

Bank

-

Legal Advisor

-

four ashes plumbing supplies limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to four ashes plumbing supplies limited.

four ashes plumbing supplies limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FOUR ASHES PLUMBING SUPPLIES LIMITED. This can take several minutes, an email will notify you when this has completed.

four ashes plumbing supplies limited Companies House Filings - See Documents

datedescriptionview/download