yorkshire engineering limited

1.5

yorkshire engineering limited Company Information

Share YORKSHIRE ENGINEERING LIMITED
Live 
YoungMicroDeclining

Company Number

09595584

Registered Address

airstream works, blackmoorfoot road, huddersfield, HD4 7AA

Industry

Other manufacturing n.e.c.

 

Telephone

441484462777

Next Accounts Due

December 2024

Group Structure

View All

Directors

Richard Wilson9 Years

Ian Crum8 Years

Shareholders

initial spring ltd 100%

yorkshire engineering limited Estimated Valuation

£217.5k

Pomanda estimates the enterprise value of YORKSHIRE ENGINEERING LIMITED at £217.5k based on a Turnover of £374.1k and 0.58x industry multiple (adjusted for size and gross margin).

yorkshire engineering limited Estimated Valuation

£0

Pomanda estimates the enterprise value of YORKSHIRE ENGINEERING LIMITED at £0 based on an EBITDA of £-36.8k and a 4.14x industry multiple (adjusted for size and gross margin).

yorkshire engineering limited Estimated Valuation

£24

Pomanda estimates the enterprise value of YORKSHIRE ENGINEERING LIMITED at £24 based on Net Assets of £13 and 1.86x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Yorkshire Engineering Limited Overview

Yorkshire Engineering Limited is a live company located in huddersfield, HD4 7AA with a Companies House number of 09595584. It operates in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in May 2015, it's largest shareholder is initial spring ltd with a 100% stake. Yorkshire Engineering Limited is a young, micro sized company, Pomanda has estimated its turnover at £374.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Yorkshire Engineering Limited Health Check

Pomanda's financial health check has awarded Yorkshire Engineering Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £374.1k, make it smaller than the average company (£13.2m)

£374.1k - Yorkshire Engineering Limited

£13.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (4%)

-9% - Yorkshire Engineering Limited

4% - Industry AVG

production

Production

with a gross margin of 29.3%, this company has a comparable cost of product (29.3%)

29.3% - Yorkshire Engineering Limited

29.3% - Industry AVG

profitability

Profitability

an operating margin of -10.6% make it less profitable than the average company (6.2%)

-10.6% - Yorkshire Engineering Limited

6.2% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (73)

4 - Yorkshire Engineering Limited

73 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.9k, the company has an equivalent pay structure (£39.9k)

£39.9k - Yorkshire Engineering Limited

£39.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £93.5k, this is less efficient (£169.7k)

£93.5k - Yorkshire Engineering Limited

£169.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Yorkshire Engineering Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (45 days)

4 days - Yorkshire Engineering Limited

45 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Yorkshire Engineering Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 40 weeks, this is more cash available to meet short term requirements (13 weeks)

40 weeks - Yorkshire Engineering Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (50%)

100% - Yorkshire Engineering Limited

50% - Industry AVG

YORKSHIRE ENGINEERING LIMITED financials

EXPORTms excel logo

Yorkshire Engineering Limited's latest turnover from March 2023 is estimated at £374.1 thousand and the company has net assets of £13. According to their latest financial statements, Yorkshire Engineering Limited has 4 employees and maintains cash reserves of £67.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover374,087170,953432,272504,277858,8301,199,0021,074,241787,664
Other Income Or Grants00000000
Cost Of Sales264,662120,537310,280356,446598,903827,066729,190535,362
Gross Profit109,42650,416121,992147,831259,927371,936345,052252,302
Admin Expenses149,03225,555144,96826,284213,071343,263433,975285,291
Operating Profit-39,60624,861-22,976121,54746,85628,673-88,923-32,989
Interest Payable00000000
Interest Receivable3,6505571051183331054635
Pre-Tax Profit-35,95625,417-22,871121,66547,18928,778-88,877-32,954
Tax0-4,8290-23,116-8,966-5,46800
Profit After Tax-35,95620,588-22,87198,54938,22323,310-88,877-32,954
Dividends Paid00000000
Retained Profit-35,95620,588-22,87198,54938,22323,310-88,877-32,954
Employee Costs159,448151,875182,047181,397286,576277,198267,600165,219
Number Of Employees44558885
EBITDA*-36,79225,815-21,551126,62477,81266,409-56,396-28,171

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets02,8143,7685,1939,63086,273120,260127,918
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets02,8143,7685,1939,63086,273120,260127,918
Stock & work in progress010,314100,125168,740111,548245,147223,586267,950
Trade Debtors081652,86227,594140,736167,310156,3351,052
Group Debtors19,70820,1845,5560000180
Misc Debtors01,0422,1802,0958,69041,89521,44892,569
Cash67,065104,68943,760166,44869,63919,20122,79413,920
misc current assets00000000
total current assets86,773137,045204,483364,877330,613473,553424,163375,671
total assets86,773139,859208,251370,070340,243559,826544,423503,589
Bank overdraft00000000
Bank loan00000000
Trade Creditors 3,4703,42743,50296,192144,399324,149248,428324,503
Group/Directors Accounts77,31785,317134,412177,248171,773216,450300,147121,909
other short term finances00000000
hp & lease commitments00018,22519,13822,42820,99615,489
other current liabilities5,97314,61114,24039,16645,36842,29515,5663,627
total current liabilities86,760103,355192,154330,831380,678605,322585,137465,528
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities000018,22537,36459,79171,014
provisions05357169871,63715,66021,3250
total long term liabilities053571698719,86253,02481,11671,014
total liabilities86,760103,890192,870331,818400,540658,346666,253536,542
net assets1335,96915,38138,252-60,297-98,520-121,830-32,953
total shareholders funds1335,96915,38138,252-60,297-98,520-121,830-32,953
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit-39,60624,861-22,976121,54746,85628,673-88,923-32,989
Depreciation2,8149541,4255,07730,95637,73632,5274,818
Amortisation00000000
Tax0-4,8290-23,116-8,966-5,46800
Stock-10,314-89,811-68,61557,192-133,59921,561-44,364267,950
Debtors-2,334-38,55630,909-119,737-59,77931,42283,98293,801
Creditors43-40,075-52,690-48,207-179,75075,721-76,075324,503
Accruals and Deferred Income-8,638371-24,926-6,2023,07326,72911,9393,627
Deferred Taxes & Provisions-535-181-271-650-14,023-5,66521,3250
Cash flow from operations-33,274109,468-61,732110,99471,524104,743-138,825-61,792
Investing Activities
capital expenditure000-64045,687-3,749-24,869-132,736
Change in Investments00000000
cash flow from investments000-64045,687-3,749-24,869-132,736
Financing Activities
Bank loans00000000
Group/Directors Accounts-8,000-49,095-42,8365,475-44,677-83,697178,238121,909
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00-18,225-913-3,2901,4325,50715,489
other long term liabilities000-18,225-19,139-22,427-11,22371,014
share issue00000001
interest3,6505571051183331054635
cash flow from financing-4,350-48,538-60,956-13,545-66,773-104,587172,568208,448
cash and cash equivalents
cash-37,62460,929-122,68896,80950,438-3,5938,87413,920
overdraft00000000
change in cash-37,62460,929-122,68896,80950,438-3,5938,87413,920

yorkshire engineering limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for yorkshire engineering limited. Get real-time insights into yorkshire engineering limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Yorkshire Engineering Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for yorkshire engineering limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in HD4 area or any other competitors across 12 key performance metrics.

yorkshire engineering limited Ownership

YORKSHIRE ENGINEERING LIMITED group structure

Yorkshire Engineering Limited has no subsidiary companies.

Ultimate parent company

2 parents

YORKSHIRE ENGINEERING LIMITED

09595584

YORKSHIRE ENGINEERING LIMITED Shareholders

initial spring ltd 100%

yorkshire engineering limited directors

Yorkshire Engineering Limited currently has 2 directors. The longest serving directors include Mr Richard Wilson (May 2015) and Mr Ian Crum (Oct 2015).

officercountryagestartendrole
Mr Richard Wilson53 years May 2015- Director
Mr Ian Crum49 years Oct 2015- Director

P&L

March 2023

turnover

374.1k

+119%

operating profit

-39.6k

0%

gross margin

29.3%

-0.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

13

-1%

total assets

86.8k

-0.38%

cash

67.1k

-0.36%

net assets

Total assets minus all liabilities

yorkshire engineering limited company details

company number

09595584

Type

Private limited with Share Capital

industry

32990 - Other manufacturing n.e.c.

incorporation date

May 2015

age

9

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

previous names

w & w newco limited (August 2015)

last accounts submitted

March 2023

address

airstream works, blackmoorfoot road, huddersfield, HD4 7AA

accountant

-

auditor

-

yorkshire engineering limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to yorkshire engineering limited. Currently there are 0 open charges and 1 have been satisfied in the past.

charges

yorkshire engineering limited Companies House Filings - See Documents

datedescriptionview/download