melbourne estates ltd

Live EstablishedMicroHealthy

melbourne estates ltd Company Information

Share MELBOURNE ESTATES LTD

Company Number

09595616

Directors

Chaim Kaufman

Shareholders

chaim jehuda alexander kaufman

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

26 cambridge terrace, gateshead, NE8 1RP

melbourne estates ltd Estimated Valuation

£155.6k

Pomanda estimates the enterprise value of MELBOURNE ESTATES LTD at £155.6k based on a Turnover of £64.6k and 2.41x industry multiple (adjusted for size and gross margin).

melbourne estates ltd Estimated Valuation

£18.8k

Pomanda estimates the enterprise value of MELBOURNE ESTATES LTD at £18.8k based on an EBITDA of £4k and a 4.71x industry multiple (adjusted for size and gross margin).

melbourne estates ltd Estimated Valuation

£54k

Pomanda estimates the enterprise value of MELBOURNE ESTATES LTD at £54k based on Net Assets of £30.9k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Melbourne Estates Ltd Overview

Melbourne Estates Ltd is a live company located in gateshead, NE8 1RP with a Companies House number of 09595616. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 2015, it's largest shareholder is chaim jehuda alexander kaufman with a 100% stake. Melbourne Estates Ltd is a established, micro sized company, Pomanda has estimated its turnover at £64.6k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Melbourne Estates Ltd Health Check

Pomanda's financial health check has awarded Melbourne Estates Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £64.6k, make it smaller than the average company (£950k)

£64.6k - Melbourne Estates Ltd

£950k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (5.5%)

10% - Melbourne Estates Ltd

5.5% - Industry AVG

production

Production

with a gross margin of 31.3%, this company has a higher cost of product (72.7%)

31.3% - Melbourne Estates Ltd

72.7% - Industry AVG

profitability

Profitability

an operating margin of 6.2% make it less profitable than the average company (29.2%)

6.2% - Melbourne Estates Ltd

29.2% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Melbourne Estates Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.5k, the company has an equivalent pay structure (£33.5k)

£33.5k - Melbourne Estates Ltd

£33.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £21.5k, this is less efficient (£192.2k)

£21.5k - Melbourne Estates Ltd

£192.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is earlier than average (31 days)

1 days - Melbourne Estates Ltd

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 11 days, this is quicker than average (37 days)

11 days - Melbourne Estates Ltd

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Melbourne Estates Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Melbourne Estates Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 25.6%, this is a lower level of debt than the average (69.5%)

25.6% - Melbourne Estates Ltd

69.5% - Industry AVG

MELBOURNE ESTATES LTD financials

EXPORTms excel logo

Melbourne Estates Ltd's latest turnover from May 2024 is estimated at £64.6 thousand and the company has net assets of £30.9 thousand. According to their latest financial statements, Melbourne Estates Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016
Turnover64,57256,91062,63648,908219,77869,78461,00858,43712
Other Income Or Grants
Cost Of Sales44,36439,95944,74335,387154,76249,50842,22839,4778
Gross Profit20,20816,95117,89313,52165,01620,27618,77918,9614
Admin Expenses16,21714,17616,6914,31062,51514,20410,71414,1191
Operating Profit3,9912,7751,2029,2112,5016,0728,0654,8423
Interest Payable
Interest Receivable
Pre-Tax Profit3,9912,7751,2029,2112,5016,0728,0654,8423
Tax-998-694-228-1,750-475-1,154-1,532-920
Profit After Tax2,9932,0819747,4612,0264,9186,5333,9222
Dividends Paid
Retained Profit2,9932,0819747,4612,0264,9186,5333,9222
Employee Costs100,39262,09491,04455,00556,12455,25753,10451,39226,221
Number Of Employees323222221
EBITDA*3,9912,7751,2029,2112,5016,0728,0654,8423

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016
Tangible Assets41,25240,90945,06188,383129,096130,025128,971127,840
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets41,25240,90945,06188,383129,096130,025128,971127,840
Stock & work in progress
Trade Debtors2767,3033,1944,13654,7171,2831,3721,6482
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets2767,3033,1944,13654,7171,2831,3721,6482
total assets41,52848,21248,25592,519183,813131,308130,343129,4882
Bank overdraft
Bank loan
Trade Creditors 1,4126534,12722,337115,812115,333119,886125,564
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,4126534,12722,337115,812115,333119,886125,564
loans
hp & lease commitments
Accruals and Deferred Income8401,4927921,320600600
other liabilities8,36618,15017,50044,00050,000
provisions
total long term liabilities9,20619,64218,29245,32050,600600
total liabilities10,61820,29522,41967,657166,412115,933119,886125,564
net assets30,91027,91725,83624,86217,40115,37510,4573,9242
total shareholders funds30,91027,91725,83624,86217,40115,37510,4573,9242
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016
Operating Activities
Operating Profit3,9912,7751,2029,2112,5016,0728,0654,8423
Depreciation
Amortisation
Tax-998-694-228-1,750-475-1,154-1,532-920
Stock
Debtors-7,0274,109-942-50,58153,434-89-2761,6462
Creditors759-3,474-18,210-93,475479-4,553-5,678125,564
Accruals and Deferred Income-652700-528720600
Deferred Taxes & Provisions
Cash flow from operations10,127-4,802-16,822-34,713-50,9291,0541,131127,8401
Investing Activities
capital expenditure-3434,15243,32240,713929-1,054-1,131-127,840
Change in Investments
cash flow from investments-3434,15243,32240,713929-1,054-1,131-127,840
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-9,784650-26,500-6,00050,000
share issue
interest
cash flow from financing-9,784650-26,500-6,00050,000
cash and cash equivalents
cash
overdraft
change in cash

melbourne estates ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for melbourne estates ltd. Get real-time insights into melbourne estates ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Melbourne Estates Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for melbourne estates ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NE8 area or any other competitors across 12 key performance metrics.

melbourne estates ltd Ownership

MELBOURNE ESTATES LTD group structure

Melbourne Estates Ltd has no subsidiary companies.

Ultimate parent company

MELBOURNE ESTATES LTD

09595616

MELBOURNE ESTATES LTD Shareholders

chaim jehuda alexander kaufman 100%

melbourne estates ltd directors

Melbourne Estates Ltd currently has 1 director, Mr Chaim Kaufman serving since May 2024.

officercountryagestartendrole
Mr Chaim Kaufman68 years May 2024- Director

P&L

May 2024

turnover

64.6k

+13%

operating profit

4k

0%

gross margin

31.3%

+5.07%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

30.9k

+0.11%

total assets

41.5k

-0.14%

cash

0

0%

net assets

Total assets minus all liabilities

melbourne estates ltd company details

company number

09595616

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

-

address

26 cambridge terrace, gateshead, NE8 1RP

Bank

-

Legal Advisor

-

melbourne estates ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to melbourne estates ltd.

melbourne estates ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MELBOURNE ESTATES LTD. This can take several minutes, an email will notify you when this has completed.

melbourne estates ltd Companies House Filings - See Documents

datedescriptionview/download