collina rose homes ltd

Live Established

collina rose homes ltd Company Information

Share COLLINA ROSE HOMES LTD

Company Number

09603451

Shareholders

lamda design ltd

cgms capital ltd

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

8/10 south street, epsom, surrey, KT18 7PF

Website

-

collina rose homes ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of COLLINA ROSE HOMES LTD at £0 based on a Turnover of £0 and 2.98x industry multiple (adjusted for size and gross margin).

collina rose homes ltd Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of COLLINA ROSE HOMES LTD at £1.4m based on an EBITDA of £220.4k and a 6.38x industry multiple (adjusted for size and gross margin).

collina rose homes ltd Estimated Valuation

£341

Pomanda estimates the enterprise value of COLLINA ROSE HOMES LTD at £341 based on Net Assets of £217 and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Collina Rose Homes Ltd Overview

Collina Rose Homes Ltd is a live company located in surrey, KT18 7PF with a Companies House number of 09603451. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in May 2015, it's largest shareholder is lamda design ltd with a 66.7% stake. Collina Rose Homes Ltd is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Collina Rose Homes Ltd Health Check

There is insufficient data available to calculate a health check for Collina Rose Homes Ltd. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Collina Rose Homes Ltd

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Collina Rose Homes Ltd

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Collina Rose Homes Ltd

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Collina Rose Homes Ltd

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Collina Rose Homes Ltd

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Collina Rose Homes Ltd

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Collina Rose Homes Ltd

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Collina Rose Homes Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Collina Rose Homes Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Collina Rose Homes Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Collina Rose Homes Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 90%, this is a higher level of debt than the average (63.5%)

- - Collina Rose Homes Ltd

- - Industry AVG

COLLINA ROSE HOMES LTD financials

EXPORTms excel logo

Collina Rose Homes Ltd's latest turnover from March 2022 is estimated at 0 and the company has net assets of £217. According to their latest financial statements, we estimate that Collina Rose Homes Ltd has no employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2022Mar 2021May 2020May 2019May 2018May 2017May 2016
Turnover9,093
Other Income Or Grants
Cost Of Sales2,901
Gross Profit6,192
Admin Expenses-220,379124,644-30,505-28,241-33,348-31,491-4,511
Operating Profit220,379-124,64430,50528,24133,34831,49110,703
Interest Payable16,87830,50530,50533,75632,50631,01616,004
Interest Receivable5266208
Pre-Tax Profit203,501-155,149-5,463907495-5,293
Tax-38,665-172-94
Profit After Tax164,836-155,149-5,463735401-5,293
Dividends Paid
Retained Profit164,836-155,149-5,463735401-5,293
Employee Costs37,934
Number Of Employees1
EBITDA*220,379-124,64430,50528,24133,34831,49110,703

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2022Mar 2021May 2020May 2019May 2018May 2017May 2016
Tangible Assets
Intangible Assets
Investments & Other291,696510,000510,000510,000510,000510,000
Debtors (Due After 1 year)
Total Fixed Assets291,696510,000510,000510,000510,000510,000
Stock & work in progress
Trade Debtors100
Group Debtors2,06763,127
Misc Debtors100100100100100100
Cash2813,77912,4443,173
misc current assets
total current assets2,16763,25510010013,87912,5443,273
total assets2,167354,951510,100510,100523,879522,544513,273
Bank overdraft
Bank loan
Trade Creditors 8,466
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,9501,9501,9501,95010,2669,666
total current liabilities1,9501,9501,9501,95010,2669,6668,466
loans500,088500,088500,088500,088500,088492,418
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities500,088500,088500,088500,088500,088492,418
total liabilities1,950502,038502,038502,038510,354509,754500,884
net assets217-147,0878,0628,06213,52512,79012,389
total shareholders funds217-147,0878,0628,06213,52512,79012,389
Mar 2022Mar 2021May 2020May 2019May 2018May 2017May 2016
Operating Activities
Operating Profit220,379-124,64430,50528,24133,34831,49110,703
Depreciation
Amortisation
Tax-38,665-172-94
Stock
Debtors-61,06063,127100
Creditors-8,4668,466
Accruals and Deferred Income-8,3166009,666
Deferred Taxes & Provisions
Cash flow from operations242,774-187,77130,50519,92533,77632,59719,069
Investing Activities
capital expenditure
Change in Investments-291,696-218,304510,000
cash flow from investments291,696218,304-510,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-500,0887,670492,418
Hire Purchase and Lease Commitments
other long term liabilities
share issue-17,53217,682
interest-16,878-30,505-30,505-33,704-32,440-30,996-15,996
cash flow from financing-534,498-30,505-30,505-33,704-32,440-23,326494,104
cash and cash equivalents
cash-2828-13,7791,3359,2713,173
overdraft
change in cash-2828-13,7791,3359,2713,173

collina rose homes ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for collina rose homes ltd. Get real-time insights into collina rose homes ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Collina Rose Homes Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for collina rose homes ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other established companies, companies in KT18 area or any other competitors across 12 key performance metrics.

collina rose homes ltd Ownership

COLLINA ROSE HOMES LTD group structure

Collina Rose Homes Ltd has no subsidiary companies.

Ultimate parent company

LAMDA DESIGN LTD

#0101661

1 parent

COLLINA ROSE HOMES LTD

09603451

COLLINA ROSE HOMES LTD Shareholders

lamda design ltd 66.67%
cgms capital ltd 33.33%

collina rose homes ltd directors

Collina Rose Homes Ltd currently has 1 director, Mr Colin Ballantyne serving since Jul 2023.

officercountryagestartendrole
Mr Colin BallantyneUnited Kingdom63 years Jul 2023- Director

P&L

March 2022

turnover

0

0%

operating profit

220.4k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2022

net assets

217

-1%

total assets

2.2k

-0.99%

cash

0

-1%

net assets

Total assets minus all liabilities

collina rose homes ltd company details

company number

09603451

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

May 2015

age

10

incorporated

UK

ultimate parent company

LAMDA DESIGN LTD

accounts

Total Exemption Full

last accounts submitted

March 2022

previous names

N/A

accountant

WILLIAMS & CO EPSOM LLP

auditor

-

address

8/10 south street, epsom, surrey, KT18 7PF

Bank

-

Legal Advisor

-

collina rose homes ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to collina rose homes ltd.

collina rose homes ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COLLINA ROSE HOMES LTD. This can take several minutes, an email will notify you when this has completed.

collina rose homes ltd Companies House Filings - See Documents

datedescriptionview/download