kfm properties ltd

Live EstablishedMicroHealthy

kfm properties ltd Company Information

Share KFM PROPERTIES LTD

Company Number

09604628

Shareholders

lady di (london) ltd

mja property investments limited

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

2nd floor 4 beaconsfield road, st. albans, hertfordshire, AL1 3RD

kfm properties ltd Estimated Valuation

£651.3k

Pomanda estimates the enterprise value of KFM PROPERTIES LTD at £651.3k based on a Turnover of £195.9k and 3.32x industry multiple (adjusted for size and gross margin).

kfm properties ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of KFM PROPERTIES LTD at £0 based on an EBITDA of £-33.1k and a 6.5x industry multiple (adjusted for size and gross margin).

kfm properties ltd Estimated Valuation

£801.5k

Pomanda estimates the enterprise value of KFM PROPERTIES LTD at £801.5k based on Net Assets of £459.1k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kfm Properties Ltd Overview

Kfm Properties Ltd is a live company located in hertfordshire, AL1 3RD with a Companies House number of 09604628. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 2015, it's largest shareholder is lady di (london) ltd with a 50% stake. Kfm Properties Ltd is a established, micro sized company, Pomanda has estimated its turnover at £195.9k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kfm Properties Ltd Health Check

Pomanda's financial health check has awarded Kfm Properties Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

6 Weak

size

Size

annual sales of £195.9k, make it smaller than the average company (£947.1k)

£195.9k - Kfm Properties Ltd

£947.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (5.5%)

13% - Kfm Properties Ltd

5.5% - Industry AVG

production

Production

with a gross margin of 72.8%, this company has a comparable cost of product (72.8%)

72.8% - Kfm Properties Ltd

72.8% - Industry AVG

profitability

Profitability

an operating margin of -16.9% make it less profitable than the average company (29.1%)

-16.9% - Kfm Properties Ltd

29.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Kfm Properties Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.5k, the company has an equivalent pay structure (£33.5k)

£33.5k - Kfm Properties Ltd

£33.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £98k, this is less efficient (£191.9k)

£98k - Kfm Properties Ltd

£191.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 27 days, this is near the average (31 days)

27 days - Kfm Properties Ltd

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 17 days, this is quicker than average (37 days)

17 days - Kfm Properties Ltd

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kfm Properties Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (10 weeks)

0 weeks - Kfm Properties Ltd

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 76%, this is a similar level of debt than the average (69.5%)

76% - Kfm Properties Ltd

69.5% - Industry AVG

KFM PROPERTIES LTD financials

EXPORTms excel logo

Kfm Properties Ltd's latest turnover from May 2024 is estimated at £195.9 thousand and the company has net assets of £459.1 thousand. According to their latest financial statements, Kfm Properties Ltd has 2 employees and maintains cash reserves of £1.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016
Turnover195,906204,629116,091134,076146,120174,276281,324146,513292,185
Other Income Or Grants
Cost Of Sales53,24655,81232,11138,96440,87551,98272,97537,52682,041
Gross Profit142,660148,81783,98095,112105,245122,294208,349108,987210,144
Admin Expenses175,765355,791-44,391-35,482-32,38737,633199,258115,884221,634
Operating Profit-33,105-206,974128,371130,594137,63284,6619,091-6,897-11,490
Interest Payable14,91423,66928,05133,10238,75019,186
Interest Receivable9089171645452951822
Pre-Tax Profit-32,197-220,971104,865102,598104,58146,006-10,077-6,895-11,488
Tax-19,924-19,494-19,870-8,741
Profit After Tax-32,197-220,97184,94183,10484,71137,265-10,077-6,895-11,488
Dividends Paid
Retained Profit-32,197-220,97184,94183,10484,71137,265-10,077-6,895-11,488
Employee Costs66,92962,09460,69655,00556,12455,25753,10451,41152,441
Number Of Employees222222222
EBITDA*-33,105-206,974128,371130,594137,63284,6619,091-6,897-11,490

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016
Tangible Assets
Intangible Assets
Investments & Other1,888,0001,632,0001,632,0001,287,2311,287,2311,287,231855,231
Debtors (Due After 1 year)
Total Fixed Assets1,888,0001,632,0001,632,0001,287,2311,287,2311,287,231855,231
Stock & work in progress
Trade Debtors15,0175,32011,16711,167
Group Debtors
Misc Debtors6,213282,290282,290282,289281,3461,701530
Cash1,70732,8947,86324,96683,52219,6245,7641,367612
misc current assets
total current assets22,93732,894295,473318,423376,978300,9707,4651,897612
total assets1,910,9371,664,8941,927,4731,605,6541,664,2091,588,201862,6961,897612
Bank overdraft
Bank loan39,04448,69636,74132,29962,535
Trade Creditors 2,6223,1393002,6961,3601,0003,180
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,299,0531,276,2961,036,6631,034,0511,041,7281,020,479300,71717,00012,000
total current liabilities1,301,6751,279,4351,076,0071,085,4431,079,8291,053,778363,25220,18012,000
loans245,036343,491490,764525,518527,804
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions150,19286,19286,192
total long term liabilities150,19286,192331,228343,491490,764525,518527,804
total liabilities1,451,8671,365,6271,407,2351,428,9341,570,5931,579,296891,05620,18012,000
net assets459,070299,267520,238176,72093,6168,905-28,360-18,283-11,388
total shareholders funds459,070299,267520,238176,72093,6168,905-28,360-18,283-11,388
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016
Operating Activities
Operating Profit-33,105-206,974128,371130,594137,63284,6619,091-6,897-11,490
Depreciation
Amortisation
Tax-19,924-19,494-19,870-8,741
Stock
Debtors21,230-287,610-5,847112,110279,6451,171530
Creditors-5172,839-2,3961,3363601,000-3,1803,180
Accruals and Deferred Income22,757239,6332,612-7,67721,249719,762283,7175,00012,000
Deferred Taxes & Provisions64,00086,192
Cash flow from operations31,905323,108200,702104,758127,261517,037288,457753510
Investing Activities
capital expenditure
Change in Investments256,000344,769432,000855,231
cash flow from investments-256,000-344,769-432,000-855,231
Financing Activities
Bank loans-39,044-9,65211,9554,442-30,23662,535
Group/Directors Accounts
Other Short Term Loans
Long term loans-245,036-98,455-147,273-34,754-2,286527,804
Hire Purchase and Lease Commitments
other long term liabilities
share issue192,000258,577100
interest908-13,997-23,505-27,997-33,050-38,655-19,16822
cash flow from financing192,908-298,077126,965-163,315-63,362-71,177571,1712102
cash and cash equivalents
cash-31,18725,031-17,103-58,55663,89813,8604,397755612
overdraft
change in cash-31,18725,031-17,103-58,55663,89813,8604,397755612

kfm properties ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kfm properties ltd. Get real-time insights into kfm properties ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kfm Properties Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kfm properties ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in AL1 area or any other competitors across 12 key performance metrics.

kfm properties ltd Ownership

KFM PROPERTIES LTD group structure

Kfm Properties Ltd has no subsidiary companies.

Ultimate parent company

KFM PROPERTIES LTD

09604628

KFM PROPERTIES LTD Shareholders

lady di (london) ltd 50%
mja property investments limited 50%

kfm properties ltd directors

Kfm Properties Ltd currently has 2 directors. The longest serving directors include Mr Michael Kyriacou (May 2015) and Mr Simon Luel (Jun 2015).

officercountryagestartendrole
Mr Michael Kyriacou76 years May 2015- Director
Mr Simon LuelUnited Kingdom66 years Jun 2015- Director

P&L

May 2024

turnover

195.9k

-4%

operating profit

-33.1k

0%

gross margin

72.9%

+0.13%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

459.1k

+0.53%

total assets

1.9m

+0.15%

cash

1.7k

-0.95%

net assets

Total assets minus all liabilities

kfm properties ltd company details

company number

09604628

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

-

address

2nd floor 4 beaconsfield road, st. albans, hertfordshire, AL1 3RD

Bank

-

Legal Advisor

-

kfm properties ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kfm properties ltd.

kfm properties ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KFM PROPERTIES LTD. This can take several minutes, an email will notify you when this has completed.

kfm properties ltd Companies House Filings - See Documents

datedescriptionview/download