health 101 international group ltd

Live EstablishedMicroHigh

health 101 international group ltd Company Information

Share HEALTH 101 INTERNATIONAL GROUP LTD

Company Number

09610387

Directors

Siew An

Shareholders

stew yong an

james zhao

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

1 beaufort gardens, london, NW4 3QN

Website

-

health 101 international group ltd Estimated Valuation

£533.9k

Pomanda estimates the enterprise value of HEALTH 101 INTERNATIONAL GROUP LTD at £533.9k based on a Turnover of £220.6k and 2.42x industry multiple (adjusted for size and gross margin).

health 101 international group ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of HEALTH 101 INTERNATIONAL GROUP LTD at £0 based on an EBITDA of £-2k and a 4.73x industry multiple (adjusted for size and gross margin).

health 101 international group ltd Estimated Valuation

£4.3k

Pomanda estimates the enterprise value of HEALTH 101 INTERNATIONAL GROUP LTD at £4.3k based on Net Assets of £2.5k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Health 101 International Group Ltd Overview

Health 101 International Group Ltd is a live company located in london, NW4 3QN with a Companies House number of 09610387. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 2015, it's largest shareholder is stew yong an with a 91% stake. Health 101 International Group Ltd is a established, micro sized company, Pomanda has estimated its turnover at £220.6k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Health 101 International Group Ltd Health Check

Pomanda's financial health check has awarded Health 101 International Group Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £220.6k, make it smaller than the average company (£950k)

£220.6k - Health 101 International Group Ltd

£950k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (5.5%)

23% - Health 101 International Group Ltd

5.5% - Industry AVG

production

Production

with a gross margin of 31.3%, this company has a higher cost of product (72.5%)

31.3% - Health 101 International Group Ltd

72.5% - Industry AVG

profitability

Profitability

an operating margin of -0.9% make it less profitable than the average company (29%)

-0.9% - Health 101 International Group Ltd

29% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Health 101 International Group Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.4k, the company has an equivalent pay structure (£33.4k)

£33.4k - Health 101 International Group Ltd

£33.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £220.6k, this is equally as efficient (£192.3k)

£220.6k - Health 101 International Group Ltd

£192.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 3 days, this is earlier than average (31 days)

3 days - Health 101 International Group Ltd

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1961 days, this is slower than average (37 days)

1961 days - Health 101 International Group Ltd

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Health 101 International Group Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Health 101 International Group Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.7%, this is a higher level of debt than the average (69.2%)

99.7% - Health 101 International Group Ltd

69.2% - Industry AVG

HEALTH 101 INTERNATIONAL GROUP LTD financials

EXPORTms excel logo

Health 101 International Group Ltd's latest turnover from May 2024 is estimated at £220.6 thousand and the company has net assets of £2.5 thousand. According to their latest financial statements, Health 101 International Group Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016
Turnover220,636254,909258,844119,055158,060150,914141,734126,359175,788
Other Income Or Grants
Cost Of Sales151,671179,202184,97586,398111,285106,66898,03985,357120,959
Gross Profit68,96575,70773,86932,65746,77544,24643,69541,00254,829
Admin Expenses71,00978,14073,86933,74139,94747,23741,20135,52855,810
Operating Profit-2,044-2,433-1,0846,828-2,9912,4945,474-981
Interest Payable
Interest Receivable
Pre-Tax Profit-2,044-2,433-1,0846,828-2,9912,4945,474-981
Tax-1,297-474-1,040
Profit After Tax-2,044-2,433-1,0845,531-2,9912,0204,434-981
Dividends Paid
Retained Profit-2,044-2,433-1,0845,531-2,9912,0204,434-981
Employee Costs33,35531,00030,31127,50227,86427,64726,55525,69626,206
Number Of Employees111111111
EBITDA*-2,044-2,433-1,0846,828-2,9912,4945,474-981

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016
Tangible Assets815,238483,214483,214483,214483,581484,029484,469484,986485,594
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets815,238483,214483,214483,214483,581484,029484,469484,986485,594
Stock & work in progress
Trade Debtors2,138963,8451,9652,0922,52710,331
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets2,138963,8451,9652,0922,52710,331
total assets817,376483,214483,214483,310487,426485,994486,561487,513495,925
Bank overdraft
Bank loan
Trade Creditors 814,924478,718476,285476,381479,413483,512481,088484,060496,906
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities814,924478,718476,285476,381479,413483,512481,088484,060496,906
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities814,924478,718476,285476,381479,413483,512481,088484,060496,906
net assets2,4524,4966,9296,9298,0132,4825,4733,453-981
total shareholders funds2,4524,4966,9296,9298,0132,4825,4733,453-981
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016
Operating Activities
Operating Profit-2,044-2,433-1,0846,828-2,9912,4945,474-981
Depreciation
Amortisation
Tax-1,297-474-1,040
Stock
Debtors2,138-96-3,7491,880-127-435-7,80410,331
Creditors336,2062,433-96-3,032-4,0992,424-2,972-12,846496,906
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations332,024-367-448-440-517-608485,594
Investing Activities
capital expenditure-332,024367448440517608-485,594
Change in Investments
cash flow from investments-332,024367448440517608-485,594
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

health 101 international group ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for health 101 international group ltd. Get real-time insights into health 101 international group ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Health 101 International Group Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for health 101 international group ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW4 area or any other competitors across 12 key performance metrics.

health 101 international group ltd Ownership

HEALTH 101 INTERNATIONAL GROUP LTD group structure

Health 101 International Group Ltd has no subsidiary companies.

Ultimate parent company

HEALTH 101 INTERNATIONAL GROUP LTD

09610387

HEALTH 101 INTERNATIONAL GROUP LTD Shareholders

stew yong an 91%
james zhao 9%

health 101 international group ltd directors

Health 101 International Group Ltd currently has 1 director, Ms Siew An serving since Sep 2024.

officercountryagestartendrole
Ms Siew AnUnited Kingdom42 years Sep 2024- Director

P&L

May 2024

turnover

220.6k

-13%

operating profit

-2k

0%

gross margin

31.3%

+5.25%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

2.5k

-0.45%

total assets

817.4k

+0.69%

cash

0

0%

net assets

Total assets minus all liabilities

health 101 international group ltd company details

company number

09610387

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

-

address

1 beaufort gardens, london, NW4 3QN

Bank

-

Legal Advisor

-

health 101 international group ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to health 101 international group ltd. Currently there are 3 open charges and 0 have been satisfied in the past.

health 101 international group ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HEALTH 101 INTERNATIONAL GROUP LTD. This can take several minutes, an email will notify you when this has completed.

health 101 international group ltd Companies House Filings - See Documents

datedescriptionview/download