wan plastering limited

wan plastering limited Company Information

Share WAN PLASTERING LIMITED
Live 
EstablishedSmallHigh

Company Number

09616631

Industry

Painting

 

Plastering

 
View All 

Shareholders

wilfred yonkio

Group Structure

View All

Contact

Registered Address

30 westlands avenue, slough, SL1 6AN

wan plastering limited Estimated Valuation

£677.4k

Pomanda estimates the enterprise value of WAN PLASTERING LIMITED at £677.4k based on a Turnover of £1.8m and 0.38x industry multiple (adjusted for size and gross margin).

wan plastering limited Estimated Valuation

£363.3k

Pomanda estimates the enterprise value of WAN PLASTERING LIMITED at £363.3k based on an EBITDA of £118.9k and a 3.05x industry multiple (adjusted for size and gross margin).

wan plastering limited Estimated Valuation

£723.4k

Pomanda estimates the enterprise value of WAN PLASTERING LIMITED at £723.4k based on Net Assets of £306.8k and 2.36x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wan Plastering Limited Overview

Wan Plastering Limited is a live company located in slough, SL1 6AN with a Companies House number of 09616631. It operates in the plastering sector, SIC Code 43310. Founded in June 2015, it's largest shareholder is wilfred yonkio with a 100% stake. Wan Plastering Limited is a established, small sized company, Pomanda has estimated its turnover at £1.8m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wan Plastering Limited Health Check

Pomanda's financial health check has awarded Wan Plastering Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £1.8m, make it larger than the average company (£352.4k)

£1.8m - Wan Plastering Limited

£352.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (12.2%)

21% - Wan Plastering Limited

12.2% - Industry AVG

production

Production

with a gross margin of 19.3%, this company has a higher cost of product (29.6%)

19.3% - Wan Plastering Limited

29.6% - Industry AVG

profitability

Profitability

an operating margin of 6.6% make it as profitable than the average company (8%)

6.6% - Wan Plastering Limited

8% - Industry AVG

employees

Employees

with 4 employees, this is above the industry average (3)

4 - Wan Plastering Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.4k, the company has an equivalent pay structure (£33.4k)

£33.4k - Wan Plastering Limited

£33.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £451.4k, this is more efficient (£141k)

£451.4k - Wan Plastering Limited

£141k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 118 days, this is later than average (49 days)

118 days - Wan Plastering Limited

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 75 days, this is slower than average (32 days)

75 days - Wan Plastering Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Wan Plastering Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Wan Plastering Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 54.7%, this is a similar level of debt than the average (58.4%)

54.7% - Wan Plastering Limited

58.4% - Industry AVG

WAN PLASTERING LIMITED financials

EXPORTms excel logo

Wan Plastering Limited's latest turnover from March 2024 is estimated at £1.8 million and the company has net assets of £306.8 thousand. According to their latest financial statements, Wan Plastering Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Jun 2016
Turnover1,805,4011,517,788809,7911,030,453931,1831,582,592533,088578,430129,015
Other Income Or Grants000000000
Cost Of Sales1,457,0911,222,446656,090834,922745,4851,260,050423,915455,672103,622
Gross Profit348,310295,341153,701195,531185,697322,542109,173122,75825,394
Admin Expenses229,375326,073124,685185,155144,166243,98850,76062,191-4,109
Operating Profit118,935-30,73229,01610,37641,53178,55458,41360,56729,503
Interest Payable03,5522,3394984980000
Interest Receivable04,15173304752062629679
Pre-Tax Profit118,935-30,13227,4109,87841,08079,07459,03860,86329,581
Tax-29,7340-5,208-1,877-7,805-15,024-11,217-12,172-5,916
Profit After Tax89,201-30,13222,2028,00133,27564,05047,82148,69023,665
Dividends Paid000000000
Retained Profit89,201-30,13222,2028,00133,27564,05047,82148,69023,665
Employee Costs133,530310,267598,673665,362694,040190,06361,161102,11336,192
Number Of Employees4102125246231
EBITDA*118,935-30,73229,01639,39741,53181,10258,41360,56729,721

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Jun 2016
Tangible Assets90,35694,61990,49258,38053,50654,30550,95838,0775,282
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)0000265,6390000
Total Fixed Assets90,35694,61990,49258,380319,14554,30550,95838,0775,282
Stock & work in progress000000000
Trade Debtors586,252487,837181,136362,7170398,681148,88574,34021,682
Group Debtors000000000
Misc Debtors000020,4530000
Cash00195,3640093,73644,904205,33731,458
misc current assets00008,5210000
total current assets586,252487,837376,500362,71728,974492,417193,789279,67753,140
total assets676,608582,456466,992421,097348,119546,722244,747317,75458,422
Bank overdraft000016,3210000
Bank loan000000000
Trade Creditors 301,581295,582149,98559,004114,296329,91786,825195,39834,756
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities0000032,57837,74500
total current liabilities301,581295,582149,98559,004130,617362,495124,570195,39834,756
loans0069,302000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities68,25469,3020136,59000000
provisions000000000
total long term liabilities68,25469,30269,302136,59000000
total liabilities369,835364,884219,287195,594130,617362,495124,570195,39834,756
net assets306,773217,572247,705225,503217,502184,227120,177122,35623,666
total shareholders funds306,773217,572247,705225,503217,502184,227120,177122,35623,666
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Jun 2016
Operating Activities
Operating Profit118,935-30,73229,01610,37641,53178,55458,41360,56729,503
Depreciation00029,02102,54800218
Amortisation000000000
Tax-29,7340-5,208-1,877-7,805-15,024-11,217-12,172-5,916
Stock000000000
Debtors98,415306,701-181,58176,625-112,589249,79674,54552,65821,682
Creditors5,999145,59790,981-55,292-215,621243,092-108,573160,64234,756
Accruals and Deferred Income0000-32,578-5,16737,74500
Deferred Taxes & Provisions000000000
Cash flow from operations-3,215-191,836296,370-94,397-101,88454,207-98,177156,37936,879
Investing Activities
capital expenditure4,263-4,127-32,112-33,895799-5,895-12,881-32,795-5,500
Change in Investments000000000
cash flow from investments4,263-4,127-32,112-33,895799-5,895-12,881-32,795-5,500
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans0-69,30269,302000000
Hire Purchase and Lease Commitments000000000
other long term liabilities-1,04869,302-136,590136,59000000
share issue0-10000-50,00050,0001
interest0599-1,606-498-45152062629679
cash flow from financing-1,048598-68,894136,092-451520-49,37450,29680
cash and cash equivalents
cash0-195,364195,3640-93,73648,832-160,433173,87931,458
overdraft000-16,32116,3210000
change in cash0-195,364195,36416,321-110,05748,832-160,433173,87931,458

wan plastering limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wan plastering limited. Get real-time insights into wan plastering limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wan Plastering Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wan plastering limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in SL1 area or any other competitors across 12 key performance metrics.

wan plastering limited Ownership

WAN PLASTERING LIMITED group structure

Wan Plastering Limited has no subsidiary companies.

Ultimate parent company

WAN PLASTERING LIMITED

09616631

WAN PLASTERING LIMITED Shareholders

wilfred yonkio 100%

wan plastering limited directors

Wan Plastering Limited currently has 1 director, Mr Wilfried Ntettou Yonkio serving since Jun 2015.

officercountryagestartendrole
Mr Wilfried Ntettou YonkioEngland48 years Jun 2015- Director

P&L

March 2024

turnover

1.8m

+19%

operating profit

118.9k

0%

gross margin

19.3%

-0.85%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

306.8k

+0.41%

total assets

676.6k

+0.16%

cash

0

0%

net assets

Total assets minus all liabilities

wan plastering limited company details

company number

09616631

Type

Private limited with Share Capital

industry

43341 - Painting

43310 - Plastering

43330 - Floor and wall covering

incorporation date

June 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

30 westlands avenue, slough, SL1 6AN

Bank

-

Legal Advisor

-

wan plastering limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to wan plastering limited.

wan plastering limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WAN PLASTERING LIMITED. This can take several minutes, an email will notify you when this has completed.

wan plastering limited Companies House Filings - See Documents

datedescriptionview/download