abl123 limited

1.5

abl123 limited Company Information

Share ABL123 LIMITED
Live 
YoungMicroHigh

Company Number

09616733

Website

-

Registered Address

montague place quayside, chatham maritime, chatham, kent, ME4 4QU

Industry

Other activities auxiliary to financial services, except insurance and pension funding

 

Telephone

-

Next Accounts Due

August 2025

Group Structure

View All

Directors

Ian Moorton9 Years

Shareholders

gillian moorton 50%

ian moorton 50%

abl123 limited Estimated Valuation

£101.6k

Pomanda estimates the enterprise value of ABL123 LIMITED at £101.6k based on a Turnover of £132.8k and 0.77x industry multiple (adjusted for size and gross margin).

abl123 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ABL123 LIMITED at £0 based on an EBITDA of £-23.4k and a 3.34x industry multiple (adjusted for size and gross margin).

abl123 limited Estimated Valuation

£6.1k

Pomanda estimates the enterprise value of ABL123 LIMITED at £6.1k based on Net Assets of £2.5k and 2.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Abl123 Limited Overview

Abl123 Limited is a live company located in chatham, ME4 4QU with a Companies House number of 09616733. It operates in the activities auxiliary to financial intermediation n.e.c. sector, SIC Code 66190. Founded in June 2015, it's largest shareholder is gillian moorton with a 50% stake. Abl123 Limited is a young, micro sized company, Pomanda has estimated its turnover at £132.8k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Abl123 Limited Health Check

Pomanda's financial health check has awarded Abl123 Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £132.8k, make it smaller than the average company (£3.2m)

£132.8k - Abl123 Limited

£3.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (5.6%)

25% - Abl123 Limited

5.6% - Industry AVG

production

Production

with a gross margin of 45.9%, this company has a higher cost of product (84.8%)

45.9% - Abl123 Limited

84.8% - Industry AVG

profitability

Profitability

an operating margin of -17.6% make it less profitable than the average company (9.9%)

-17.6% - Abl123 Limited

9.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (15)

1 - Abl123 Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £75k, the company has an equivalent pay structure (£75k)

£75k - Abl123 Limited

£75k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £132.8k, this is less efficient (£193.3k)

£132.8k - Abl123 Limited

£193.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 109 days, this is later than average (33 days)

109 days - Abl123 Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 199 days, this is slower than average (29 days)

199 days - Abl123 Limited

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Abl123 Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (38 weeks)

1 weeks - Abl123 Limited

38 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 94.1%, this is a higher level of debt than the average (42.5%)

94.1% - Abl123 Limited

42.5% - Industry AVG

ABL123 LIMITED financials

EXPORTms excel logo

Abl123 Limited's latest turnover from November 2023 is estimated at £132.8 thousand and the company has net assets of £2.5 thousand. According to their latest financial statements, Abl123 Limited has 1 employee and maintains cash reserves of £1.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016
Turnover132,75947,29368,61467,70270,21959,30854,29878,619
Other Income Or Grants00000000
Cost Of Sales71,87325,52038,90839,70242,74034,41732,89647,436
Gross Profit60,88621,77329,70628,00027,47924,89121,40331,183
Admin Expenses84,2891,04325,32136,35324,62312,99924,10525,364
Operating Profit-23,40320,7304,385-8,3532,85611,892-2,7025,819
Interest Payable001,2201,2200000
Interest Receivable995750344822316210121
Pre-Tax Profit-22,40821,4803,199-9,5253,07912,053-2,6015,840
Tax0-4,081-6080-585-2,2900-1,168
Profit After Tax-22,40817,3992,591-9,5252,4949,763-2,6014,672
Dividends Paid00000000
Retained Profit-22,40817,3992,591-9,5252,4949,763-2,6014,672
Employee Costs75,03668,77663,29164,59366,92164,31657,54458,950
Number Of Employees11111111
EBITDA*-23,40320,8674,448-8,1792,96512,002-2,7025,819

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016
Tangible Assets6051526412711021900
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets6051526412711021900
Stock & work in progress00000000
Trade Debtors39,7403,144000000
Group Debtors00000000
Misc Debtors00631173,6013,836193199
Cash1,47338,31811,70356,19539,82019,73623,33317,007
misc current assets00000000
total current assets41,21341,46211,76656,31243,42123,57223,52617,206
total assets41,81841,61411,83056,43943,53123,79123,52617,206
Bank overdraft0004,4140000
Bank loan00000000
Trade Creditors 39,33316,7211311301301191200
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities004,19311,38228,91411,69621,23512,434
total current liabilities39,33316,7214,32415,92629,04411,81521,35512,434
loans00035,5860000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions001224594200
total long term liabilities001235,610594200
total liabilities39,33316,7214,33651,53629,10311,85721,35512,434
net assets2,48524,8937,4944,90314,42811,9342,1714,772
total shareholders funds2,48524,8937,4944,90314,42811,9342,1714,772
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016
Operating Activities
Operating Profit-23,40320,7304,385-8,3532,85611,892-2,7025,819
Depreciation01376317410911000
Amortisation00000000
Tax0-4,081-6080-585-2,2900-1,168
Stock00000000
Debtors36,5963,081-54-3,484-2353,643-6199
Creditors22,61216,5901011-11200
Accruals and Deferred Income0-4,193-7,189-17,53217,218-9,5398,80112,434
Deferred Taxes & Provisions0-12-12-35174200
Cash flow from operations-37,38726,090-3,306-22,26219,861-3,4296,22516,886
Investing Activities
capital expenditure-453-2250-1910-32900
Change in Investments00000000
cash flow from investments-453-2250-1910-32900
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00-35,58635,5860000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue0000000100
interest995750-1,186-1,17222316210121
cash flow from financing995750-36,77234,414223162101121
cash and cash equivalents
cash-36,84526,615-44,49216,37520,084-3,5976,32617,007
overdraft00-4,4144,4140000
change in cash-36,84526,615-40,07811,96120,084-3,5976,32617,007

abl123 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for abl123 limited. Get real-time insights into abl123 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Abl123 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for abl123 limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in ME4 area or any other competitors across 12 key performance metrics.

abl123 limited Ownership

ABL123 LIMITED group structure

Abl123 Limited has no subsidiary companies.

Ultimate parent company

ABL123 LIMITED

09616733

ABL123 LIMITED Shareholders

gillian moorton 50%
ian moorton 50%

abl123 limited directors

Abl123 Limited currently has 1 director, Mr Ian Moorton serving since Jun 2015.

officercountryagestartendrole
Mr Ian MoortonEngland55 years Jun 2015- Director

P&L

November 2023

turnover

132.8k

+181%

operating profit

-23.4k

0%

gross margin

45.9%

-0.38%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

2.5k

-0.9%

total assets

41.8k

0%

cash

1.5k

-0.96%

net assets

Total assets minus all liabilities

abl123 limited company details

company number

09616733

Type

Private limited with Share Capital

industry

66190 - Other activities auxiliary to financial services, except insurance and pension funding

incorporation date

June 2015

age

9

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

November 2023

address

montague place quayside, chatham maritime, chatham, kent, ME4 4QU

accountant

-

auditor

-

abl123 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to abl123 limited.

charges

abl123 limited Companies House Filings - See Documents

datedescriptionview/download