wollaton development ltd

Live EstablishedMicroHealthy

wollaton development ltd Company Information

Share WOLLATON DEVELOPMENT LTD

Company Number

09617204

Shareholders

simena snuber

sagheer akhter

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

64 castle boulevard, nottingham, NG7 1FN

wollaton development ltd Estimated Valuation

£258.5k

Pomanda estimates the enterprise value of WOLLATON DEVELOPMENT LTD at £258.5k based on a Turnover of £302.5k and 0.85x industry multiple (adjusted for size and gross margin).

wollaton development ltd Estimated Valuation

£399.9k

Pomanda estimates the enterprise value of WOLLATON DEVELOPMENT LTD at £399.9k based on an EBITDA of £112k and a 3.57x industry multiple (adjusted for size and gross margin).

wollaton development ltd Estimated Valuation

£848k

Pomanda estimates the enterprise value of WOLLATON DEVELOPMENT LTD at £848k based on Net Assets of £649.8k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wollaton Development Ltd Overview

Wollaton Development Ltd is a live company located in nottingham, NG7 1FN with a Companies House number of 09617204. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in June 2015, it's largest shareholder is simena snuber with a 50% stake. Wollaton Development Ltd is a established, micro sized company, Pomanda has estimated its turnover at £302.5k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wollaton Development Ltd Health Check

Pomanda's financial health check has awarded Wollaton Development Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £302.5k, make it smaller than the average company (£19.1m)

£302.5k - Wollaton Development Ltd

£19.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a similar rate (11.7%)

12% - Wollaton Development Ltd

11.7% - Industry AVG

production

Production

with a gross margin of 21%, this company has a higher cost of product (34.9%)

21% - Wollaton Development Ltd

34.9% - Industry AVG

profitability

Profitability

an operating margin of 36.9% make it more profitable than the average company (4.6%)

36.9% - Wollaton Development Ltd

4.6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (104)

3 - Wollaton Development Ltd

104 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.5k, the company has an equivalent pay structure (£44.5k)

£44.5k - Wollaton Development Ltd

£44.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £100.8k, this is less efficient (£189.8k)

£100.8k - Wollaton Development Ltd

£189.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Wollaton Development Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 136 days, this is slower than average (43 days)

136 days - Wollaton Development Ltd

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Wollaton Development Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)

0 weeks - Wollaton Development Ltd

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 63.7%, this is a similar level of debt than the average (68.7%)

63.7% - Wollaton Development Ltd

68.7% - Industry AVG

WOLLATON DEVELOPMENT LTD financials

EXPORTms excel logo

Wollaton Development Ltd's latest turnover from March 2024 is estimated at £302.5 thousand and the company has net assets of £649.8 thousand. According to their latest financial statements, Wollaton Development Ltd has 3 employees and maintains cash reserves of £52 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Jun 2019Jun 2018Jun 2017Jun 2016
Turnover302,518276,520237,828215,930692,062645,049416,26267,7161,581
Other Income Or Grants
Cost Of Sales239,137219,196189,648174,791554,710520,136336,60854,5941,271
Gross Profit63,38157,32348,18041,139137,352124,91379,65313,123310
Admin Expenses-48,317-50,393-60,689-67,62955,95218,982-42,185-51,635854
Operating Profit111,698107,716108,869108,76881,400105,931121,83864,758-544
Interest Payable
Interest Receivable29454
Pre-Tax Profit111,727107,760108,873108,76881,400105,931121,83864,758-544
Tax-27,932-20,474-20,686-20,666-15,466-20,127-23,149-12,304
Profit After Tax83,79587,28688,18788,10265,93485,80498,68952,454-544
Dividends Paid
Retained Profit83,79587,28688,18788,10265,93485,80498,68952,454-544
Employee Costs133,479124,901117,150112,171110,380108,94768,96033,10532,942
Number Of Employees333333211
EBITDA*111,985108,066109,296109,28881,853106,665122,73365,850-544

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Jun 2019Jun 2018Jun 2017Jun 2016
Tangible Assets1,3061,5931,9432,3702,8903,3431,266,0921,979,9871,191,745
Intangible Assets
Investments & Other1,262,0151,262,0151,262,0151,262,0151,262,0151,262,015
Debtors (Due After 1 year)528,295431,174333,853296,151
Total Fixed Assets1,791,6161,694,7821,597,8111,560,5361,264,9051,265,3581,266,0921,979,9871,191,745
Stock & work in progress
Trade Debtors296,151296,151900
Group Debtors
Misc Debtors
Cash521,0571,05711010613
misc current assets
total current assets521,0571,0571296,161296,1616913
total assets1,791,6681,695,8391,598,8681,560,5371,561,0661,561,5191,266,0981,980,9001,191,745
Bank overdraft3
Bank loan
Trade Creditors 89,69887,21477,52967,29346,86031,692136,41050,474500
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities89,69887,21477,52967,29346,86031,692136,41050,474503
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities1,052,1631,042,6131,042,6131,102,7051,211,7691,293,324978,9891,878,4161,191,686
provisions
total long term liabilities1,052,1631,042,6131,042,6131,102,7051,211,7691,293,324978,9891,878,4161,191,686
total liabilities1,141,8611,129,8271,120,1421,169,9981,258,6291,325,0161,115,3991,928,8901,192,189
net assets649,807566,012478,726390,539302,437236,503150,69952,010-444
total shareholders funds649,807566,012478,726390,539302,437236,503150,69952,010-444
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Jun 2019Jun 2018Jun 2017Jun 2016
Operating Activities
Operating Profit111,698107,716108,869108,76881,400105,931121,83864,758-544
Depreciation2873504275204537348951,092
Amortisation
Tax-27,932-20,474-20,686-20,666-15,466-20,127-23,149-12,304
Stock
Debtors97,12197,32137,702296,151-900900
Creditors2,4849,68510,23620,43315,168-104,71885,93649,974500
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-10,584-4461,144109,05581,555-314,331186,420102,620-44
Investing Activities
capital expenditure1,262,015713,000-789,334-1,191,745
Change in Investments1,262,015
cash flow from investments713,000-789,334-1,191,745
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities9,550-60,092-109,064-81,555314,335-899,427686,7301,191,686
share issue100
interest29454
cash flow from financing9,57945-60,088-109,064-81,555314,335-899,427686,7301,191,786
cash and cash equivalents
cash-1,0051,056-94-713
overdraft-33
change in cash-1,0051,056-94-716-3

wollaton development ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wollaton development ltd. Get real-time insights into wollaton development ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wollaton Development Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wollaton development ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in NG7 area or any other competitors across 12 key performance metrics.

wollaton development ltd Ownership

WOLLATON DEVELOPMENT LTD group structure

Wollaton Development Ltd has 1 subsidiary company.

Ultimate parent company

WOLLATON DEVELOPMENT LTD

09617204

1 subsidiary

WOLLATON DEVELOPMENT LTD Shareholders

simena snuber 50%
sagheer akhter 50%

wollaton development ltd directors

Wollaton Development Ltd currently has 2 directors. The longest serving directors include Mr Sagheer Akhter (Jun 2015) and Mr Sajaid Mahmood (Jun 2015).

officercountryagestartendrole
Mr Sagheer AkhterEngland51 years Jun 2015- Director
Mr Sajaid MahmoodEngland50 years Jun 2015- Director

P&L

March 2024

turnover

302.5k

+9%

operating profit

111.7k

0%

gross margin

21%

+1.07%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

649.8k

+0.15%

total assets

1.8m

+0.06%

cash

52

-0.95%

net assets

Total assets minus all liabilities

wollaton development ltd company details

company number

09617204

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

June 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

N/A

accountant

AKHTERS LIMITED

auditor

-

address

64 castle boulevard, nottingham, NG7 1FN

Bank

-

Legal Advisor

-

wollaton development ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to wollaton development ltd.

wollaton development ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WOLLATON DEVELOPMENT LTD. This can take several minutes, an email will notify you when this has completed.

wollaton development ltd Companies House Filings - See Documents

datedescriptionview/download