jevington quarry limited

Live EstablishedMicroDeclining

jevington quarry limited Company Information

Share JEVINGTON QUARRY LIMITED

Company Number

09617440

Shareholders

dudman investments ltd

lynver developments limited

Group Structure

View All

Industry

Other mining and quarrying n.e.c.

 

Registered Address

the haulage yard dial post, horsham, west sussex, RH13 8NY

jevington quarry limited Estimated Valuation

£135.9k

Pomanda estimates the enterprise value of JEVINGTON QUARRY LIMITED at £135.9k based on a Turnover of £228.9k and 0.59x industry multiple (adjusted for size and gross margin).

jevington quarry limited Estimated Valuation

£16.4k

Pomanda estimates the enterprise value of JEVINGTON QUARRY LIMITED at £16.4k based on an EBITDA of £6.3k and a 2.61x industry multiple (adjusted for size and gross margin).

jevington quarry limited Estimated Valuation

£62.4k

Pomanda estimates the enterprise value of JEVINGTON QUARRY LIMITED at £62.4k based on Net Assets of £60.3k and 1.03x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jevington Quarry Limited Overview

Jevington Quarry Limited is a live company located in west sussex, RH13 8NY with a Companies House number of 09617440. It operates in the other mining and quarrying n.e.c. sector, SIC Code 08990. Founded in June 2015, it's largest shareholder is dudman investments ltd with a 50% stake. Jevington Quarry Limited is a established, micro sized company, Pomanda has estimated its turnover at £228.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jevington Quarry Limited Health Check

Pomanda's financial health check has awarded Jevington Quarry Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £228.9k, make it smaller than the average company (£17m)

£228.9k - Jevington Quarry Limited

£17m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (9.9%)

-17% - Jevington Quarry Limited

9.9% - Industry AVG

production

Production

with a gross margin of 24%, this company has a comparable cost of product (24%)

24% - Jevington Quarry Limited

24% - Industry AVG

profitability

Profitability

an operating margin of 2.8% make it less profitable than the average company (7.5%)

2.8% - Jevington Quarry Limited

7.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (59)

2 - Jevington Quarry Limited

59 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.7k, the company has an equivalent pay structure (£49.7k)

£49.7k - Jevington Quarry Limited

£49.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £114.4k, this is less efficient (£227.1k)

£114.4k - Jevington Quarry Limited

£227.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Jevington Quarry Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (47 days)

0 days - Jevington Quarry Limited

47 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Jevington Quarry Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (9 weeks)

2 weeks - Jevington Quarry Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 90.9%, this is a higher level of debt than the average (40%)

90.9% - Jevington Quarry Limited

40% - Industry AVG

JEVINGTON QUARRY LIMITED financials

EXPORTms excel logo

Jevington Quarry Limited's latest turnover from June 2024 is estimated at £228.9 thousand and the company has net assets of £60.3 thousand. According to their latest financial statements, Jevington Quarry Limited has 2 employees and maintains cash reserves of £24.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Turnover228,894237,849245,108398,517432,118458,184
Other Income Or Grants
Cost Of Sales173,983180,134181,565294,198317,361339,880
Gross Profit54,91157,71563,543104,319114,757118,304
Admin Expenses48,62269,116105,65693,693105,584111,415-9,104-15,310-32,025
Operating Profit6,289-11,401-42,11310,6269,1736,8899,10415,31032,025
Interest Payable
Interest Receivable1,2651,0912631811421421
Pre-Tax Profit7,555-10,310-41,85010,6449,1846,9319,11915,31232,026
Tax-1,889-2,022-1,745-1,317-1,733-2,909-6,405
Profit After Tax5,666-10,310-41,8508,6227,4395,6147,38612,40325,621
Dividends Paid
Retained Profit5,666-10,310-41,8508,6227,4395,6147,38612,40325,621
Employee Costs99,32294,56292,76287,38083,33183,591
Number Of Employees222222
EBITDA*6,289-11,401-42,11310,6269,1736,8899,10415,31032,025

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Tangible Assets185,523185,523185,523185,523185,523185,523185,523185,523185,523
Intangible Assets
Investments & Other450,000450,000450,000450,000450,000450,000450,000450,000450,000
Debtors (Due After 1 year)
Total Fixed Assets635,523635,523635,523635,523635,523635,523635,523635,523635,523
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors3163,1004,0503,0501,3501,350
Cash24,62523,57320,08322,02214,6576,7784,3921,310433
misc current assets
total current assets24,94123,57323,18326,07217,7078,1285,7421,310433
total assets660,464659,096658,706661,595653,230643,651641,265636,833635,956
Bank overdraft
Bank loan
Trade Creditors 276276502
Group/Directors Accounts385,367385,367385,367385,367385,367385,366385,367385,367374,900
other short term finances
hp & lease commitments
other current liabilities210,924215,222204,297206,323206,580204,761207,988208,942227,735
total current liabilities596,567600,865590,166591,690591,947590,127593,355594,309602,635
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions3,5813,5813,5802,7202,7202,4002,4004,4007,600
total long term liabilities3,5813,5813,5802,7202,7202,4002,4004,4007,600
total liabilities600,148604,446593,746594,410594,667592,527595,755598,709610,235
net assets60,31654,65064,96067,18558,56351,12445,51038,12425,721
total shareholders funds60,31654,65064,96067,18558,56351,12445,51038,12425,721
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Operating Activities
Operating Profit6,289-11,401-42,11310,6269,1736,8899,10415,31032,025
Depreciation
Amortisation
Tax-1,889-2,022-1,745-1,317-1,733-2,909-6,405
Stock
Debtors316-3,100-9501,0001,7001,350
Creditors-226502
Accruals and Deferred Income-4,29810,925-2,026-2571,819-3,227-954-18,793227,735
Deferred Taxes & Provisions1860320-2,000-3,2007,600
Cash flow from operations-2142,399-41,8277,3477,8672,3453,067-9,592260,955
Investing Activities
capital expenditure-185,523
Change in Investments450,000
cash flow from investments-635,523
Financing Activities
Bank loans
Group/Directors Accounts1-110,467374,900
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue39,625100
interest1,2651,0912631811421421
cash flow from financing1,2651,09139,8881812411410,469375,001
cash and cash equivalents
cash1,0523,490-1,9397,3657,8792,3863,082877433
overdraft
change in cash1,0523,490-1,9397,3657,8792,3863,082877433

jevington quarry limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jevington quarry limited. Get real-time insights into jevington quarry limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jevington Quarry Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jevington quarry limited by selecting its closest rivals, whether from the MINING AND QUARRYING sector, other micro companies, companies in RH13 area or any other competitors across 12 key performance metrics.

jevington quarry limited Ownership

JEVINGTON QUARRY LIMITED group structure

Jevington Quarry Limited has no subsidiary companies.

Ultimate parent company

JEVINGTON QUARRY LIMITED

09617440

JEVINGTON QUARRY LIMITED Shareholders

dudman investments ltd 50%
lynver developments limited 50%

jevington quarry limited directors

Jevington Quarry Limited currently has 2 directors. The longest serving directors include Mr Stephen Dudman (Jun 2015) and Mr Darren Lynch (Jun 2015).

officercountryagestartendrole
Mr Stephen DudmanUnited Kingdom65 years Jun 2015- Director
Mr Darren LynchEngland58 years Jun 2015- Director

P&L

June 2024

turnover

228.9k

-4%

operating profit

6.3k

0%

gross margin

24%

-1.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

60.3k

+0.1%

total assets

660.5k

0%

cash

24.6k

+0.04%

net assets

Total assets minus all liabilities

jevington quarry limited company details

company number

09617440

Type

Private limited with Share Capital

industry

08990 - Other mining and quarrying n.e.c.

incorporation date

June 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

N/A

accountant

CHISNAIL CORNER ISMAIL & CO

auditor

-

address

the haulage yard dial post, horsham, west sussex, RH13 8NY

Bank

-

Legal Advisor

-

jevington quarry limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jevington quarry limited.

jevington quarry limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JEVINGTON QUARRY LIMITED. This can take several minutes, an email will notify you when this has completed.

jevington quarry limited Companies House Filings - See Documents

datedescriptionview/download