scientific management international group limited
scientific management international group limited Company Information
Company Number
09618411
Next Accounts
Sep 2025
Shareholders
keith wells
denise hunt
View AllGroup Structure
View All
Industry
Activities of head offices
Registered Address
north way, walworth industrial estate, andover, hampshire, SP10 5AZ
Website
www.smi.groupscientific management international group limited Estimated Valuation
Pomanda estimates the enterprise value of SCIENTIFIC MANAGEMENT INTERNATIONAL GROUP LIMITED at £5.4m based on a Turnover of £7m and 0.76x industry multiple (adjusted for size and gross margin).
scientific management international group limited Estimated Valuation
Pomanda estimates the enterprise value of SCIENTIFIC MANAGEMENT INTERNATIONAL GROUP LIMITED at £4.1m based on an EBITDA of £684.6k and a 6.05x industry multiple (adjusted for size and gross margin).
scientific management international group limited Estimated Valuation
Pomanda estimates the enterprise value of SCIENTIFIC MANAGEMENT INTERNATIONAL GROUP LIMITED at £13.3m based on Net Assets of £6.3m and 2.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Scientific Management International Group Limited Overview
Scientific Management International Group Limited is a live company located in andover, SP10 5AZ with a Companies House number of 09618411. It operates in the activities of head offices sector, SIC Code 70100. Founded in June 2015, it's largest shareholder is keith wells with a 54% stake. Scientific Management International Group Limited is a established, mid sized company, Pomanda has estimated its turnover at £7m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Scientific Management International Group Limited Health Check
Pomanda's financial health check has awarded Scientific Management International Group Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 5 areas for improvement. Company Health Check FAQs
6 Strong
1 Regular
5 Weak
Size
annual sales of £7m, make it smaller than the average company (£20.2m)
£7m - Scientific Management International Group Limited
£20.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 140%, show it is growing at a faster rate (7.4%)
- Scientific Management International Group Limited
7.4% - Industry AVG
Production
with a gross margin of 53%, this company has a lower cost of product (33.7%)
53% - Scientific Management International Group Limited
33.7% - Industry AVG
Profitability
an operating margin of 9.7% make it more profitable than the average company (5.8%)
9.7% - Scientific Management International Group Limited
5.8% - Industry AVG
Employees
with 58 employees, this is below the industry average (110)
58 - Scientific Management International Group Limited
110 - Industry AVG
Pay Structure
on an average salary of £46.7k, the company has an equivalent pay structure (£49.9k)
£46.7k - Scientific Management International Group Limited
£49.9k - Industry AVG
Efficiency
resulting in sales per employee of £121.2k, this is less efficient (£204.5k)
£121.2k - Scientific Management International Group Limited
£204.5k - Industry AVG
Debtor Days
it gets paid by customers after 61 days, this is later than average (45 days)
61 days - Scientific Management International Group Limited
45 days - Industry AVG
Creditor Days
its suppliers are paid after 83 days, this is slower than average (42 days)
83 days - Scientific Management International Group Limited
42 days - Industry AVG
Stock Days
it holds stock equivalent to 187 days, this is more than average (48 days)
187 days - Scientific Management International Group Limited
48 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 36 weeks, this is more cash available to meet short term requirements (15 weeks)
36 weeks - Scientific Management International Group Limited
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 26.1%, this is a lower level of debt than the average (55.6%)
26.1% - Scientific Management International Group Limited
55.6% - Industry AVG
SCIENTIFIC MANAGEMENT INTERNATIONAL GROUP LIMITED financials
Scientific Management International Group Limited's latest turnover from December 2023 is £7 million and the company has net assets of £6.3 million. According to their latest financial statements, Scientific Management International Group Limited has 58 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | 7,031,660 | ||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | 3,304,780 | ||||||||
| Gross Profit | 3,726,880 | ||||||||
| Admin Expenses | 3,042,243 | ||||||||
| Operating Profit | 684,637 | ||||||||
| Interest Payable | 24,125 | ||||||||
| Interest Receivable | 27,595 | ||||||||
| Pre-Tax Profit | 688,107 | ||||||||
| Tax | -93,185 | ||||||||
| Profit After Tax | 594,922 | ||||||||
| Dividends Paid | |||||||||
| Retained Profit | 594,922 | ||||||||
| Employee Costs | 2,706,273 | ||||||||
| Number Of Employees | 58 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| EBITDA* | 684,637 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,165,228 | ||||||||
| Intangible Assets | 441,870 | ||||||||
| Investments & Other | 2,251,625 | 2,251,625 | 2,251,625 | 2,251,625 | 2,251,625 | 2,251,625 | 2,251,625 | ||
| Debtors (Due After 1 year) | |||||||||
| Total Fixed Assets | 2,607,098 | 2,251,625 | 2,251,625 | 2,251,625 | 2,251,625 | 2,251,625 | 2,251,625 | 2,251,625 | |
| Stock & work in progress | 1,697,360 | ||||||||
| Trade Debtors | 1,185,042 | ||||||||
| Group Debtors | 100 | 100 | 100 | 100 | 100 | 100 | 100 | ||
| Misc Debtors | 1,767,963 | ||||||||
| Cash | 1,287,380 | 100 | |||||||
| misc current assets | |||||||||
| total current assets | 5,937,745 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| total assets | 8,544,843 | 2,251,725 | 2,251,725 | 2,251,725 | 2,251,725 | 2,251,725 | 2,251,725 | 2,251,725 | 100 |
| Bank overdraft | 53 | ||||||||
| Bank loan | 7,854 | 935,093 | 626,292 | ||||||
| Trade Creditors | 759,654 | ||||||||
| Group/Directors Accounts | 1,789,818 | 1,789,818 | 1,718,307 | 1,718,307 | 1,843,924 | 1,069,214 | 425,826 | ||
| other short term finances | |||||||||
| hp & lease commitments | 43,898 | ||||||||
| other current liabilities | 1,019,783 | 13,190 | 65,690 | 52,500 | |||||
| total current liabilities | 1,831,189 | 1,789,818 | 1,789,818 | 1,718,307 | 1,718,307 | 1,857,114 | 2,069,997 | 1,104,671 | |
| loans | |||||||||
| hp & lease commitments | 103,974 | ||||||||
| Accruals and Deferred Income | |||||||||
| other liabilities | 876,609 | ||||||||
| provisions | 296,563 | ||||||||
| total long term liabilities | 400,537 | 876,609 | |||||||
| total liabilities | 2,231,726 | 1,789,818 | 1,789,818 | 1,718,307 | 1,718,307 | 1,857,114 | 2,069,997 | 1,981,280 | |
| net assets | 6,313,117 | 461,907 | 461,907 | 533,418 | 533,418 | 394,611 | 181,728 | 270,445 | 100 |
| total shareholders funds | 6,313,117 | 461,907 | 461,907 | 533,418 | 533,418 | 394,611 | 181,728 | 270,445 | 100 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | 684,637 | ||||||||
| Depreciation | |||||||||
| Amortisation | |||||||||
| Tax | -93,185 | ||||||||
| Stock | 1,697,360 | ||||||||
| Debtors | 2,952,905 | 100 | |||||||
| Creditors | 759,654 | ||||||||
| Accruals and Deferred Income | 1,019,783 | -13,190 | -52,500 | 13,190 | 52,500 | ||||
| Deferred Taxes & Provisions | 296,563 | ||||||||
| Cash flow from operations | -1,982,813 | ||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | -2,251,625 | 2,251,625 | |||||||
| cash flow from investments | 2,251,625 | ||||||||
| Financing Activities | |||||||||
| Bank loans | 7,854 | -935,093 | 308,801 | 626,292 | |||||
| Group/Directors Accounts | -1,789,818 | 71,511 | -125,617 | 774,710 | 643,388 | 425,826 | |||
| Other Short Term Loans | |||||||||
| Long term loans | |||||||||
| Hire Purchase and Lease Commitments | 147,872 | ||||||||
| other long term liabilities | -876,609 | 876,609 | |||||||
| share issue | |||||||||
| interest | 3,470 | ||||||||
| cash flow from financing | 3,625,666 | ||||||||
| cash and cash equivalents | |||||||||
| cash | 1,287,380 | 100 | |||||||
| overdraft | -53 | 53 | |||||||
| change in cash | 1,287,380 | 53 | -53 | 100 |
scientific management international group limited Credit Report and Business Information
Scientific Management International Group Limited Competitor Analysis
Perform a competitor analysis for scientific management international group limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in SP10 area or any other competitors across 12 key performance metrics.
scientific management international group limited Ownership
SCIENTIFIC MANAGEMENT INTERNATIONAL GROUP LIMITED group structure
Scientific Management International Group Limited has 3 subsidiary companies.
Ultimate parent company
SCIENTIFIC MANAGEMENT INTERNATIONAL GROUP LIMITED
09618411
3 subsidiaries
scientific management international group limited directors
Scientific Management International Group Limited currently has 3 directors. The longest serving directors include Dr Martin Stillman-Jones (Jun 2015) and Mr Keith Wells (Dec 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Dr Martin Stillman-Jones | England | 65 years | Jun 2015 | - | Director |
| Mr Keith Wells | England | 70 years | Dec 2015 | - | Director |
| Ms Denise Hunt | England | 59 years | Dec 2015 | - | Director |
P&L
December 2023turnover
7m
0%
operating profit
684.6k
0%
gross margin
53.1%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
6.3m
+12.67%
total assets
8.5m
+2.79%
cash
1.3m
0%
net assets
Total assets minus all liabilities
scientific management international group limited company details
company number
09618411
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
June 2015
age
10
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
December 2023
previous names
sma holdings ltd (February 2017)
accountant
-
auditor
RPG CROUCH CHAPMAN LLP
address
north way, walworth industrial estate, andover, hampshire, SP10 5AZ
Bank
-
Legal Advisor
-
scientific management international group limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to scientific management international group limited. Currently there are 1 open charges and 4 have been satisfied in the past.
scientific management international group limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SCIENTIFIC MANAGEMENT INTERNATIONAL GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.
scientific management international group limited Companies House Filings - See Documents
| date | description | view/download |
|---|
