Merivale Estates Limited

POWER SEARCH PRICING

SOLUTIONS

merivale estates limited Company Information

Live

YoungMidDeclining

Company Number

09621384

Website

Registered Address

unit 1, prideview place, church road, stanmore, middlesex, HA7 4AA

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

Buying and selling of own real estate

View All

Telephone

Next Accounts Due

42 days late

Group Structure

View All

Directors

Priyen Patel8 Years

Vishal Patel8 Years

Shareholders

seema patel 34%

priyen shailesh patel 33%

View All

merivale estates limited Estimated Valuation

£10.5m

Pomanda estimates the enterprise value of MERIVALE ESTATES LIMITED at £10.5m based on a Turnover of £5.8m and 1.81x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Merivale Estates Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Merivale Estates Limited is a live company located in stanmore, HA7 4AA with a Companies House number of 09621384. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in June 2015, it's largest shareholder is seema patel with a 34% stake. Merivale Estates Limited is a young, mid sized company, Pomanda has estimated its turnover at £5.8m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Merivale Estates Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £5.8m, make it larger than the average company (£798.8k)

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (1.6%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for merivale estates limited. Get real-time insights into merivale estates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for merivale estates limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

MERIVALE ESTATES LIMITED group structure

Merivale Estates Limited has no subsidiary companies.

Ultimate parent company

MERIVALE ESTATES LIMITED

09621384

MERIVALE ESTATES LIMITED Shareholders

seema patel	34%
priyen shailesh patel	33%
vishal shailesh patel	33%

Merivale Estates Limited currently has 2 directors. The longest serving directors include Mr Priyen Patel (Jun 2015) and Mr Vishal Patel (Jun 2015).

officer	country	age	start	end	role
Mr Priyen Patel	United Kingdom	39 years	Jun 2015	-	Director
Mr Vishal Patel	England	41 years	Jun 2015	-	Director

EXPORT

Merivale Estates Limited's latest turnover from June 2022 is estimated at £5.8 million and the company has net assets of £367.2 thousand. According to their latest financial statements, Merivale Estates Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016
Turnover	5,781,985	3,545,972	3,181,457	7,022,957	3,757,023	1,958,043	431,955
Other Income Or Grants	0	0	0	0	0	0	0
Cost Of Sales	4,423,881	2,799,574	2,506,063	5,446,055	2,875,358	1,495,852	324,434
Gross Profit	1,358,105	746,399	675,394	1,576,902	881,666	462,191	107,522
Admin Expenses	1,278,327	823,928	498,442	1,416,462	815,677	445,389	58,354
Operating Profit	79,778	-77,529	176,952	160,440	65,989	16,802	49,168
Interest Payable	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	161	323
Pre-Tax Profit	79,778	-77,529	176,952	160,440	65,989	16,963	49,491
Tax	-15,158	0	-33,621	-30,484	-12,538	-3,223	-9,898
Profit After Tax	64,620	-77,529	143,331	129,956	53,451	13,740	39,593
Dividends Paid	0	0	0	0	0	0	0
Retained Profit	64,620	-77,529	143,331	129,956	53,451	13,740	39,593
Employee Costs	71,999	67,915	68,851	694,005	368,712	223,901	67,674
Number Of Employees	2	2	2	20	11	7	2
EBITDA*	79,778	-77,529	176,952	160,440	65,989	16,802	49,168

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016
Tangible Assets	0	0	1,278,243	1,153,668	1,101,646	1,025,866	0
Intangible Assets	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0
Total Fixed Assets	0	0	1,278,243	1,153,668	1,101,646	1,025,866	0
Stock & work in progress	0	0	0	0	0	0	0
Trade Debtors	2,588,062	1,550,960	1,197,772	2,012,981	1,152,495	531,275	107,979
Group Debtors	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	129,117
misc current assets	0	0	0	0	0	0	0
total current assets	2,588,062	1,550,960	1,197,772	2,012,981	1,152,495	531,275	237,096
total assets	2,588,062	1,550,960	2,476,015	3,166,649	2,254,141	1,557,141	237,096
Bank overdraft	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0
Trade Creditors	84,028	895,906	896,295	1,007,682	176,740	626,875	197,403
Group/Directors Accounts	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0
total current liabilities	84,028	895,906	896,295	1,007,682	176,740	626,875	197,403
loans	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0
other liabilities	2,136,872	352,512	1,199,649	1,922,227	1,970,617	876,933	0
provisions	0	0	0	0	0	0	0
total long term liabilities	2,136,872	352,512	1,199,649	1,922,227	1,970,617	876,933	0
total liabilities	2,220,900	1,248,418	2,095,944	2,929,909	2,147,357	1,503,808	197,403
net assets	367,162	302,542	380,071	236,740	106,784	53,333	39,693
total shareholders funds	367,162	302,542	380,071	236,740	106,784	53,333	39,693

	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016
Operating Activities
Operating Profit	79,778	-77,529	176,952	160,440	65,989	16,802	49,168
Depreciation	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0
Tax	-15,158	0	-33,621	-30,484	-12,538	-3,223	-9,898
Stock	0	0	0	0	0	0	0
Debtors	1,037,102	353,188	-815,209	860,486	621,220	423,296	107,979
Creditors	-811,878	-389	-111,387	830,942	-450,135	429,472	197,403
Accruals and Deferred Income	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0
Cash flow from operations	-1,784,360	-431,106	847,153	100,412	-1,017,904	19,755	128,694
Investing Activities
capital expenditure	0	1,278,243	-124,575	-52,022	-75,780	-1,025,866	0
Change in Investments	0	0	0	0	0	0	0
cash flow from investments	0	1,278,243	-124,575	-52,022	-75,780	-1,025,866	0
Financing Activities
Bank loans	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0
other long term liabilities	1,784,360	-847,137	-722,578	-48,390	1,093,684	876,933	0
share issue	0	0	0	0	0	-100	100
interest	0	0	0	0	0	161	323
cash flow from financing	1,784,360	-847,137	-722,578	-48,390	1,093,684	876,994	423
cash and cash equivalents
cash	0	0	0	0	0	-129,117	129,117
overdraft	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	-129,117	129,117

P&L

June 2022

turnover

5.8m

+63%

operating profit

79.8k

gross margin

23.5%

+11.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2022

net assets

367.2k

+0.21%

total assets

2.6m

+0.67%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

ukemd ltd

sycamore grove developments limited

white station limited

anaya holdings limited

roverbrook properties ltd

company number

09621384

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

68100 - Buying and selling of own real estate

incorporation date

June 2015

age

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

address

unit 1, prideview place, church road, stanmore, middlesex, HA7 4AA

last accounts submitted

June 2022

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to merivale estates limited.

merivale estates limited Company Information

merivale estates limited Estimated Valuation

merivale estates limited Estimated Valuation

merivale estates limited Estimated Valuation

Merivale Estates Limited AI Business Plan

Merivale Estates Limited Overview

Merivale Estates Limited Health Check

merivale estates limited Credit Report and Business Information

Merivale Estates Limited Competitor Analysis

merivale estates limited Ownership

merivale estates limited directors

MERIVALE ESTATES LIMITED financials

merivale estates limited company details

merivale estates limited Charges & Mortgages

merivale estates limited Companies House Filings - See Documents