transparent energy solutions limited

1

transparent energy solutions limited Company Information

Share TRANSPARENT ENERGY SOLUTIONS LIMITED
Live 
YoungMicroRapid

Company Number

09621843

Registered Address

50 woodgate, leicester, LE3 5GF

Industry

Management consultancy activities (other than financial management)

 

Telephone

441163261149

Next Accounts Due

March 2025

Group Structure

View All

Directors

Divyesh Patel9 Years

Shareholders

divyesh patel 100%

transparent energy solutions limited Estimated Valuation

£127k

Pomanda estimates the enterprise value of TRANSPARENT ENERGY SOLUTIONS LIMITED at £127k based on a Turnover of £206.3k and 0.62x industry multiple (adjusted for size and gross margin).

transparent energy solutions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TRANSPARENT ENERGY SOLUTIONS LIMITED at £0 based on an EBITDA of £-17.3k and a 4.4x industry multiple (adjusted for size and gross margin).

transparent energy solutions limited Estimated Valuation

£90.9k

Pomanda estimates the enterprise value of TRANSPARENT ENERGY SOLUTIONS LIMITED at £90.9k based on Net Assets of £34k and 2.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Transparent Energy Solutions Limited Overview

Transparent Energy Solutions Limited is a live company located in leicester, LE3 5GF with a Companies House number of 09621843. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in June 2015, it's largest shareholder is divyesh patel with a 100% stake. Transparent Energy Solutions Limited is a young, micro sized company, Pomanda has estimated its turnover at £206.3k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Transparent Energy Solutions Limited Health Check

Pomanda's financial health check has awarded Transparent Energy Solutions Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £206.3k, make it smaller than the average company (£299.1k)

£206.3k - Transparent Energy Solutions Limited

£299.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 40%, show it is growing at a faster rate (6.2%)

40% - Transparent Energy Solutions Limited

6.2% - Industry AVG

production

Production

with a gross margin of 55.2%, this company has a comparable cost of product (55.2%)

55.2% - Transparent Energy Solutions Limited

55.2% - Industry AVG

profitability

Profitability

an operating margin of -9.4% make it less profitable than the average company (8.4%)

-9.4% - Transparent Energy Solutions Limited

8.4% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Transparent Energy Solutions Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.7k, the company has an equivalent pay structure (£41.7k)

£41.7k - Transparent Energy Solutions Limited

£41.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £68.8k, this is less efficient (£109.7k)

£68.8k - Transparent Energy Solutions Limited

£109.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Transparent Energy Solutions Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 23 days, this is quicker than average (27 days)

23 days - Transparent Energy Solutions Limited

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Transparent Energy Solutions Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (23 weeks)

4 weeks - Transparent Energy Solutions Limited

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 68.4%, this is a higher level of debt than the average (56.3%)

68.4% - Transparent Energy Solutions Limited

56.3% - Industry AVG

TRANSPARENT ENERGY SOLUTIONS LIMITED financials

EXPORTms excel logo

Transparent Energy Solutions Limited's latest turnover from June 2023 is estimated at £206.3 thousand and the company has net assets of £34 thousand. According to their latest financial statements, Transparent Energy Solutions Limited has 3 employees and maintains cash reserves of £4.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Turnover206,335130,029125,67875,079108,460211,486484,66354,897
Other Income Or Grants00000000
Cost Of Sales92,37257,95156,49731,23342,91277,203159,32619,119
Gross Profit113,96372,07969,18143,84665,548134,283325,33835,778
Admin Expenses133,429103,40746,9126,73553,470160,025256,22435,389
Operating Profit-19,466-31,32822,26937,11112,078-25,74269,114389
Interest Payable3,7833,1543,0211,5250000
Interest Receivable4,4482,013150911965900
Pre-Tax Profit-18,801-32,46919,39835,67712,274-25,68369,114389
Tax00-3,686-6,779-2,3320-13,132-78
Profit After Tax-18,801-32,46915,71228,8989,942-25,68355,982311
Dividends Paid00000000
Retained Profit-18,801-32,46915,71228,8989,942-25,68355,982311
Employee Costs125,019162,68080,10371,55092,079140,68988,55351,627
Number Of Employees34222321
EBITDA*-17,299-28,77825,26840,64015,374-25,74269,114389

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Tangible Assets12,28214,44916,99919,99818,67515,3634,2600
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets12,28214,44916,99919,99818,67515,3634,2600
Stock & work in progress00000000
Trade Debtors04,18206,14212,5660126,2389,890
Group Debtors00000000
Misc Debtors91,35550,00020,23412,2348,2308,23000
Cash4,124173,790148,252152,46828,66723,51600
misc current assets00000000
total current assets95,479227,972168,486170,84449,46331,746126,2389,890
total assets107,761242,421185,485190,84268,13847,109130,4989,890
Bank overdraft9,4259,425000000
Bank loan00000000
Trade Creditors 5,8724,2453,4703,51612,22033372,8058,139
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities37,03471,01847,66235,05415,23616,06600
total current liabilities52,33184,68851,13238,57027,45616,39972,8058,139
loans21,40828,52149,06150,0000000
hp & lease commitments00000000
Accruals and Deferred Income0000001,4001,440
other liabilities076,389032,6920000
provisions00000000
total long term liabilities21,408104,91049,06182,692001,4001,440
total liabilities73,739189,598100,193121,26227,45616,39974,2059,579
net assets34,02252,82385,29269,58040,68230,71056,293311
total shareholders funds34,02252,82385,29269,58040,68230,71056,293311
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Operating Activities
Operating Profit-19,466-31,32822,26937,11112,078-25,74269,114389
Depreciation2,1672,5502,9993,5293,296000
Amortisation00000000
Tax00-3,686-6,779-2,3320-13,132-78
Stock00000000
Debtors37,17333,9481,858-2,42012,566-118,008116,3489,890
Creditors1,627775-46-8,70411,887-72,47264,6668,139
Accruals and Deferred Income-33,98423,35612,60819,818-83014,666-401,440
Deferred Taxes & Provisions00000000
Cash flow from operations-86,829-38,59532,28647,39511,53334,4604,2600
Investing Activities
capital expenditure000-4,852-6,608-11,103-4,2600
Change in Investments00000000
cash flow from investments000-4,852-6,608-11,103-4,2600
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans-7,113-20,540-93950,0000000
Hire Purchase and Lease Commitments00000000
other long term liabilities-76,38976,389-32,69232,6920000
share issue00003010000
interest665-1,141-2,871-1,4341965900
cash flow from financing-82,83754,708-36,50281,25822615900
cash and cash equivalents
cash-169,66625,538-4,216123,8015,15123,51600
overdraft09,425000000
change in cash-169,66616,113-4,216123,8015,15123,51600

transparent energy solutions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for transparent energy solutions limited. Get real-time insights into transparent energy solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Transparent Energy Solutions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for transparent energy solutions limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in LE3 area or any other competitors across 12 key performance metrics.

transparent energy solutions limited Ownership

TRANSPARENT ENERGY SOLUTIONS LIMITED group structure

Transparent Energy Solutions Limited has no subsidiary companies.

Ultimate parent company

TRANSPARENT ENERGY SOLUTIONS LIMITED

09621843

TRANSPARENT ENERGY SOLUTIONS LIMITED Shareholders

divyesh patel 100%

transparent energy solutions limited directors

Transparent Energy Solutions Limited currently has 1 director, Mr Divyesh Patel serving since Jun 2015.

officercountryagestartendrole
Mr Divyesh PatelEngland46 years Jun 2015- Director

P&L

June 2023

turnover

206.3k

+59%

operating profit

-19.5k

0%

gross margin

55.3%

-0.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

34k

-0.36%

total assets

107.8k

-0.56%

cash

4.1k

-0.98%

net assets

Total assets minus all liabilities

transparent energy solutions limited company details

company number

09621843

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

June 2015

age

9

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

June 2023

address

50 woodgate, leicester, LE3 5GF

accountant

SMITH HANNAH LIMITED

auditor

-

transparent energy solutions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to transparent energy solutions limited.

charges

transparent energy solutions limited Companies House Filings - See Documents

datedescriptionview/download