solar house limited
solar house limited Company Information
Company Number
09623600
Website
solar-house.comRegistered Address
solar house 282 chase road, london, N14 6NZ
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
08146005000
Next Accounts Due
March 2025
Group Structure
View All
Shareholders
gemma petrides 16.5%
alexander petrides 16.5%
View Allsolar house limited Estimated Valuation
Pomanda estimates the enterprise value of SOLAR HOUSE LIMITED at £847.8k based on a Turnover of £263k and 3.22x industry multiple (adjusted for size and gross margin).
solar house limited Estimated Valuation
Pomanda estimates the enterprise value of SOLAR HOUSE LIMITED at £1.1m based on an EBITDA of £153k and a 7.07x industry multiple (adjusted for size and gross margin).
solar house limited Estimated Valuation
Pomanda estimates the enterprise value of SOLAR HOUSE LIMITED at £350.4k based on Net Assets of £218.7k and 1.6x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Solar House Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Solar House Limited Overview
Solar House Limited is a live company located in london, N14 6NZ with a Companies House number of 09623600. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2015, it's largest shareholder is gemma petrides with a 16.5% stake. Solar House Limited is a young, micro sized company, Pomanda has estimated its turnover at £263k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Solar House Limited Health Check
Pomanda's financial health check has awarded Solar House Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £263k, make it smaller than the average company (£864k)
- Solar House Limited
£864k - Industry AVG
Growth
3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (2.3%)
- Solar House Limited
2.3% - Industry AVG
Production
with a gross margin of 72.3%, this company has a comparable cost of product (72.3%)
- Solar House Limited
72.3% - Industry AVG
Profitability
an operating margin of 58.2% make it more profitable than the average company (27.1%)
- Solar House Limited
27.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Solar House Limited
4 - Industry AVG
Pay Structure
on an average salary of £31.6k, the company has an equivalent pay structure (£31.6k)
- Solar House Limited
£31.6k - Industry AVG
Efficiency
resulting in sales per employee of £131.5k, this is less efficient (£186k)
- Solar House Limited
£186k - Industry AVG
Debtor Days
it gets paid by customers after 24 days, this is earlier than average (32 days)
- Solar House Limited
32 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Solar House Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Solar House Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 39 weeks, this is more cash available to meet short term requirements (14 weeks)
39 weeks - Solar House Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 84.8%, this is a higher level of debt than the average (67.2%)
84.8% - Solar House Limited
67.2% - Industry AVG
solar house limited Credit Report and Business Information
Solar House Limited Competitor Analysis
Perform a competitor analysis for solar house limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
solar house limited Ownership
SOLAR HOUSE LIMITED group structure
Solar House Limited has no subsidiary companies.
Ultimate parent company
SOLAR HOUSE LIMITED
09623600
solar house limited directors
Solar House Limited currently has 2 directors. The longest serving directors include Mr Chrysanthos Petrides (Jun 2015) and Mr Theocharis Tsirtsipis (Jun 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Chrysanthos Petrides | 69 years | Jun 2015 | - | Director | |
| Mr Theocharis Tsirtsipis | 64 years | Jun 2015 | - | Director |
SOLAR HOUSE LIMITED financials
Solar House Limited's latest turnover from June 2023 is estimated at £263 thousand and the company has net assets of £218.7 thousand. According to their latest financial statements, Solar House Limited has 2 employees and maintains cash reserves of £34.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 1 | 2 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 1,389,372 | 1,389,372 | 1,389,372 | 1,389,372 | 1,389,372 | 1,389,372 | 1,389,372 | 1,389,372 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,389,372 | 1,389,372 | 1,389,372 | 1,389,372 | 1,389,372 | 1,389,372 | 1,389,372 | 1,389,372 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 18,000 | 5,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 221,000 | 221,000 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 11,863 | 0 | 0 | 0 |
| Cash | 34,357 | 48,574 | 47,842 | 51,661 | 38,457 | 30,558 | 49,646 | 52,139 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 18 | 18 | 0 |
| total current assets | 52,357 | 53,574 | 47,842 | 51,661 | 50,320 | 251,576 | 270,664 | 52,139 |
| total assets | 1,441,729 | 1,442,946 | 1,437,214 | 1,441,033 | 1,439,692 | 1,640,948 | 1,660,036 | 1,441,511 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27,870 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 45,747 | 44,358 | 44,800 | 57,516 | 55,445 | 50,732 | 60,162 | 14,148 |
| total current liabilities | 45,747 | 44,358 | 44,800 | 57,516 | 55,445 | 50,732 | 60,162 | 42,018 |
| loans | 1,177,258 | 1,198,156 | 1,220,593 | 1,244,876 | 1,278,167 | 1,525,642 | 1,564,006 | 1,397,103 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 1,177,258 | 1,198,156 | 1,220,593 | 1,244,876 | 1,278,167 | 1,525,642 | 1,564,006 | 1,397,103 |
| total liabilities | 1,223,005 | 1,242,514 | 1,265,393 | 1,302,392 | 1,333,612 | 1,576,374 | 1,624,168 | 1,439,121 |
| net assets | 218,724 | 200,432 | 171,821 | 138,641 | 106,080 | 64,574 | 35,868 | 2,390 |
| total shareholders funds | 218,724 | 200,432 | 171,821 | 138,641 | 106,080 | 64,574 | 35,868 | 2,390 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 13,000 | 5,000 | 0 | -11,863 | -209,137 | 0 | 221,000 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | -27,870 | 27,870 |
| Accruals and Deferred Income | 1,389 | -442 | -12,716 | 2,071 | 4,713 | -9,430 | 46,014 | 14,148 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,389,372 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -20,898 | -22,437 | -24,283 | -33,291 | -247,475 | -38,364 | 166,903 | 1,397,103 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | -14,217 | 732 | -3,819 | 13,204 | 7,899 | -19,088 | -2,493 | 52,139 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -14,217 | 732 | -3,819 | 13,204 | 7,899 | -19,088 | -2,493 | 52,139 |
P&L
June 2023turnover
263k
+80%
operating profit
153k
0%
gross margin
72.4%
+0.43%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
218.7k
+0.09%
total assets
1.4m
0%
cash
34.4k
-0.29%
net assets
Total assets minus all liabilities
solar house limited company details
company number
09623600
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
June 2015
age
9
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
solar house 282 chase road, london, N14 6NZ
last accounts submitted
June 2023
solar house limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to solar house limited.
solar house limited Companies House Filings - See Documents
| date | description | view/download |
|---|
