gcp ventures (embassy court) limited

Live EstablishedMicroLow

gcp ventures (embassy court) limited Company Information

Share GCP VENTURES (EMBASSY COURT) LIMITED

Company Number

09625939

Shareholders

empyrean investments limited

maria zenonos polycarpou

View All

Group Structure

View All

Industry

Construction of other civil engineering projects n.e.c.

 

Registered Address

143 leman street, london, E1 8EY

Website

-

gcp ventures (embassy court) limited Estimated Valuation

£33.5k

Pomanda estimates the enterprise value of GCP VENTURES (EMBASSY COURT) LIMITED at £33.5k based on a Turnover of £136.1k and 0.25x industry multiple (adjusted for size and gross margin).

gcp ventures (embassy court) limited Estimated Valuation

£391.1k

Pomanda estimates the enterprise value of GCP VENTURES (EMBASSY COURT) LIMITED at £391.1k based on an EBITDA of £122.9k and a 3.18x industry multiple (adjusted for size and gross margin).

gcp ventures (embassy court) limited Estimated Valuation

£945.4k

Pomanda estimates the enterprise value of GCP VENTURES (EMBASSY COURT) LIMITED at £945.4k based on Net Assets of £490.8k and 1.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gcp Ventures (embassy Court) Limited Overview

Gcp Ventures (embassy Court) Limited is a live company located in london, E1 8EY with a Companies House number of 09625939. It operates in the construction of other civil engineering projects n.e.c. sector, SIC Code 42990. Founded in June 2015, it's largest shareholder is empyrean investments limited with a 83.3% stake. Gcp Ventures (embassy Court) Limited is a established, micro sized company, Pomanda has estimated its turnover at £136.1k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gcp Ventures (embassy Court) Limited Health Check

Pomanda's financial health check has awarded Gcp Ventures (Embassy Court) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £136.1k, make it smaller than the average company (£13.2m)

£136.1k - Gcp Ventures (embassy Court) Limited

£13.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (8.7%)

0% - Gcp Ventures (embassy Court) Limited

8.7% - Industry AVG

production

Production

with a gross margin of 18%, this company has a comparable cost of product (18%)

18% - Gcp Ventures (embassy Court) Limited

18% - Industry AVG

profitability

Profitability

an operating margin of 90.3% make it more profitable than the average company (5.7%)

90.3% - Gcp Ventures (embassy Court) Limited

5.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (52)

1 - Gcp Ventures (embassy Court) Limited

52 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.1k, the company has an equivalent pay structure (£51.1k)

£51.1k - Gcp Ventures (embassy Court) Limited

£51.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £136.1k, this is less efficient (£255.9k)

£136.1k - Gcp Ventures (embassy Court) Limited

£255.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Gcp Ventures (embassy Court) Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 55 days, this is slower than average (37 days)

55 days - Gcp Ventures (embassy Court) Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Gcp Ventures (embassy Court) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (19 weeks)

0 weeks - Gcp Ventures (embassy Court) Limited

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 81.9%, this is a higher level of debt than the average (59.8%)

81.9% - Gcp Ventures (embassy Court) Limited

59.8% - Industry AVG

GCP VENTURES (EMBASSY COURT) LIMITED financials

EXPORTms excel logo

Gcp Ventures (Embassy Court) Limited's latest turnover from November 2023 is estimated at £136.1 thousand and the company has net assets of £490.8 thousand. According to their latest financial statements, we estimate that Gcp Ventures (Embassy Court) Limited has 1 employee and maintains cash reserves of £1.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020May 2019May 2018May 2017May 2016
Turnover136,147166,469117,694134,230593,94861,51824,450136,733
Other Income Or Grants
Cost Of Sales111,658138,69498,463111,643488,18150,23219,602111,520
Gross Profit24,48827,77519,23022,587105,76711,2874,84925,213
Admin Expenses-98,378-116,073-77,393-163,35017,026-86,784-34,06727,190
Operating Profit122,866143,84896,623185,93788,74198,07138,916-1,977
Interest Payable135,487108,23574,40489,60797,87877,99637,4973
Interest Receivable9573212076481
Pre-Tax Profit-12,52735,68622,24096,349-9,06120,1231,420-1,980
Tax-6,780-4,226-18,306-3,823-270
Profit After Tax-12,52728,90618,01478,043-9,06116,3001,150-1,980
Dividends Paid
Retained Profit-12,52728,90618,01478,043-9,06116,3001,150-1,980
Employee Costs51,13948,31545,42244,859170,92142,75039,97338,460
Number Of Employees11114111
EBITDA*122,866143,84896,623185,93788,74198,07138,916-1,977

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020May 2019May 2018May 2017May 2016
Tangible Assets2,462,183
Intangible Assets
Investments & Other2,641,8502,641,8502,641,8502,641,8501,860,0001,860,000500,729
Debtors (Due After 1 year)
Total Fixed Assets2,641,8502,641,8502,641,8502,641,8502,462,1831,860,0001,860,000500,729
Stock & work in progress
Trade Debtors46,838
Group Debtors
Misc Debtors74,11663,66445,85430,44130,52717,382
Cash1,1982,4032,48938,6861,75418,4456702
misc current assets
total current assets75,31466,06748,34369,12748,59248,97218,0522
total assets2,717,1642,707,9172,690,1932,710,9772,510,7751,908,9721,878,052500,731
Bank overdraft6,52980
Bank loan
Trade Creditors 16,82824,69617,67617,436124,0029,0003,90021,329
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities143,789117,51099,49169,24123,52326,67416,977481,300
total current liabilities160,617142,206117,16793,206147,52535,67420,877502,709
loans1,205,0031,203,6571,201,5661,231,3801,700,0411,200,0411,199,830
hp & lease commitments
Accruals and Deferred Income
other liabilities773,450771,433809,745842,690197,561198,548198,936
provisions87,25587,25587,25587,25587,25587,25587,255
total long term liabilities2,065,7082,062,3452,098,5662,161,3251,984,8571,485,8441,486,021
total liabilities2,226,3252,204,5512,215,7332,254,5312,132,3821,521,5181,506,898502,709
net assets490,839503,366474,460456,446378,393387,454371,154-1,978
total shareholders funds490,839503,366474,460456,446378,393387,454371,154-1,978
Nov 2023Nov 2022Nov 2021Nov 2020May 2019May 2018May 2017May 2016
Operating Activities
Operating Profit122,866143,84896,623185,93788,74198,07138,916-1,977
Depreciation
Amortisation
Tax-6,780-4,226-18,306-3,823-270
Stock
Debtors10,45217,81015,413-16,39716,31113,14517,382
Creditors-7,8687,020240-106,566115,0025,100-17,42921,329
Accruals and Deferred Income26,27918,01930,25045,718-3,1519,697-464,323481,300
Deferred Taxes & Provisions87,255
Cash flow from operations130,825144,297107,474123,180184,28195,900-373,233500,652
Investing Activities
capital expenditure2,462,183-2,462,183
Change in Investments2,641,850-1,860,0001,359,271500,729
cash flow from investments-179,667-602,183-1,359,271-500,729
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans1,3462,091-29,814-468,661500,0002111,199,830
Hire Purchase and Lease Commitments
other long term liabilities2,017-38,312-32,945645,129-987-388198,936
share issue10371,9822
interest-135,392-108,162-74,383-89,587-97,802-77,948-37,496-3
cash flow from financing-132,029-144,383-137,14286,891401,211-78,1251,733,252-1
cash and cash equivalents
cash-1,205-86-36,19736,932-16,69117,7756682
overdraft-6,5296,529-8080
change in cash-1,205-86-29,66830,403-16,69117,775748-78

gcp ventures (embassy court) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gcp ventures (embassy court) limited. Get real-time insights into gcp ventures (embassy court) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gcp Ventures (embassy Court) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for gcp ventures (embassy court) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in E 1 area or any other competitors across 12 key performance metrics.

gcp ventures (embassy court) limited Ownership

GCP VENTURES (EMBASSY COURT) LIMITED group structure

Gcp Ventures (Embassy Court) Limited has no subsidiary companies.

Ultimate parent company

GCP VENTURES (EMBASSY COURT) LIMITED

09625939

GCP VENTURES (EMBASSY COURT) LIMITED Shareholders

empyrean investments limited 83.33%
maria zenonos polycarpou 8.33%
george john polycarpou 8.33%

gcp ventures (embassy court) limited directors

Gcp Ventures (Embassy Court) Limited currently has 3 directors. The longest serving directors include Mr George Polycarpou (Jun 2015) and Mr George Polycarpou (Jun 2015).

officercountryagestartendrole
Mr George PolycarpouUnited Kingdom36 years Jun 2015- Director
Mr George PolycarpouUnited Kingdom36 years Jun 2015- Director
Mrs Maria PolycarpouUnited Kingdom47 years Oct 2023- Director

P&L

November 2023

turnover

136.1k

-18%

operating profit

122.9k

0%

gross margin

18%

+7.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

490.8k

-0.02%

total assets

2.7m

0%

cash

1.2k

-0.5%

net assets

Total assets minus all liabilities

gcp ventures (embassy court) limited company details

company number

09625939

Type

Private limited with Share Capital

industry

42990 - Construction of other civil engineering projects n.e.c.

incorporation date

June 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

143 leman street, london, E1 8EY

Bank

-

Legal Advisor

-

gcp ventures (embassy court) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to gcp ventures (embassy court) limited. Currently there are 2 open charges and 5 have been satisfied in the past.

gcp ventures (embassy court) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GCP VENTURES (EMBASSY COURT) LIMITED. This can take several minutes, an email will notify you when this has completed.

gcp ventures (embassy court) limited Companies House Filings - See Documents

datedescriptionview/download