philip van reyk ltd

Live EstablishedSmallRapid

philip van reyk ltd Company Information

Share PHILIP VAN REYK LTD

Company Number

09626541

Shareholders

philip owen van reyk

avril van reyk

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

64a danehurst street, london, SW6 6SD

Website

-

philip van reyk ltd Estimated Valuation

£9.5m

Pomanda estimates the enterprise value of PHILIP VAN REYK LTD at £9.5m based on a Turnover of £3.2m and 2.96x industry multiple (adjusted for size and gross margin).

philip van reyk ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of PHILIP VAN REYK LTD at £0 based on an EBITDA of £-729.4k and a 7.8x industry multiple (adjusted for size and gross margin).

philip van reyk ltd Estimated Valuation

£533k

Pomanda estimates the enterprise value of PHILIP VAN REYK LTD at £533k based on Net Assets of £293.2k and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Philip Van Reyk Ltd Overview

Philip Van Reyk Ltd is a live company located in london, SW6 6SD with a Companies House number of 09626541. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in June 2015, it's largest shareholder is philip owen van reyk with a 51% stake. Philip Van Reyk Ltd is a established, small sized company, Pomanda has estimated its turnover at £3.2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Philip Van Reyk Ltd Health Check

Pomanda's financial health check has awarded Philip Van Reyk Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £3.2m, make it larger than the average company (£358.3k)

£3.2m - Philip Van Reyk Ltd

£358.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 33%, show it is growing at a faster rate (4.5%)

33% - Philip Van Reyk Ltd

4.5% - Industry AVG

production

Production

with a gross margin of 68.9%, this company has a comparable cost of product (68.9%)

68.9% - Philip Van Reyk Ltd

68.9% - Industry AVG

profitability

Profitability

an operating margin of -22.6% make it less profitable than the average company (6.6%)

-22.6% - Philip Van Reyk Ltd

6.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (7)

1 - Philip Van Reyk Ltd

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.6k, the company has an equivalent pay structure (£42.6k)

£42.6k - Philip Van Reyk Ltd

£42.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £3.2m, this is more efficient (£103.4k)

£3.2m - Philip Van Reyk Ltd

£103.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Philip Van Reyk Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 588 days, this is slower than average (30 days)

588 days - Philip Van Reyk Ltd

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Philip Van Reyk Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (46 weeks)

0 weeks - Philip Van Reyk Ltd

46 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 85.7%, this is a higher level of debt than the average (57.5%)

85.7% - Philip Van Reyk Ltd

57.5% - Industry AVG

PHILIP VAN REYK LTD financials

EXPORTms excel logo

Philip Van Reyk Ltd's latest turnover from December 2023 is estimated at £3.2 million and the company has net assets of £293.2 thousand. According to their latest financial statements, Philip Van Reyk Ltd has 1 employee and maintains cash reserves of £2.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Turnover3,227,1416,264,2973,717,1711,378,872486,5852,000,8861,955,659735,231
Other Income Or Grants
Cost Of Sales1,004,7811,229,945768,616270,57278,311389,332308,455313,913
Gross Profit2,222,3605,034,3512,948,5551,108,300408,2741,611,5541,647,203421,318
Admin Expenses2,951,8074,397,3762,324,7661,109,187409,6751,610,0271,645,908419,796
Operating Profit-729,447636,975623,789-887-1,4011,5271,2951,522
Interest Payable
Interest Receivable581510
Pre-Tax Profit-729,389636,977623,789-887-1,4011,5271,3001,533
Tax-121,026-118,520-290-247-306
Profit After Tax-729,389515,951505,269-887-1,4011,2371,0531,226
Dividends Paid
Retained Profit-729,389515,951505,269-887-1,4011,2371,0531,226
Employee Costs42,58037,86235,86234,12533,475728,466715,530249,248
Number Of Employees1111123237
EBITDA*-729,447636,975623,789-887-1,4011,5271,2951,522

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors1,385,824832,264294,304132,084533,008543,02999,242
Group Debtors
Misc Debtors2,042,841
Cash2,0931001001004,033
misc current assets
total current assets2,044,9341,385,924832,364294,404132,084533,008543,029103,275
total assets2,044,9341,385,924832,364294,404132,084533,008543,029103,275
Bank overdraft
Bank loan
Trade Creditors 1,618,750129,96954,49245,750102,048
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities133,025363,376325,767293,076
total current liabilities1,751,775363,376325,767293,076129,96954,49245,750102,048
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities475,000
provisions495,000
total long term liabilities475,000495,000
total liabilities1,751,775363,376325,767293,076129,969529,492540,750102,048
net assets293,1591,022,548506,5971,3282,1153,5162,2791,227
total shareholders funds293,1591,022,548506,5971,3282,1153,5162,2791,227
Dec 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Operating Activities
Operating Profit-729,447636,975623,789-887-1,4011,5271,2951,522
Depreciation
Amortisation
Tax-121,026-118,520-290-247-306
Stock
Debtors657,017553,560537,960162,220-400,924-10,021443,78799,242
Creditors1,618,750-129,96975,4778,742-56,298102,048
Accruals and Deferred Income-230,35137,60932,691293,076
Deferred Taxes & Provisions-495,000495,000
Cash flow from operations1,935-2475,000-475,000-4,0374,022
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-475,000475,000
share issue100-11
interest581510
cash flow from financing581100-475,000475,000411
cash and cash equivalents
cash1,993100-4,0334,033
overdraft
change in cash1,993100-4,0334,033

philip van reyk ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for philip van reyk ltd. Get real-time insights into philip van reyk ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Philip Van Reyk Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for philip van reyk ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in SW6 area or any other competitors across 12 key performance metrics.

philip van reyk ltd Ownership

PHILIP VAN REYK LTD group structure

Philip Van Reyk Ltd has no subsidiary companies.

Ultimate parent company

PHILIP VAN REYK LTD

09626541

PHILIP VAN REYK LTD Shareholders

philip owen van reyk 51%
avril van reyk 49%

philip van reyk ltd directors

Philip Van Reyk Ltd currently has 1 director, Mr Philip Van Reyk serving since Jun 2015.

officercountryagestartendrole
Mr Philip Van ReykEngland66 years Jun 2015- Director

P&L

December 2023

turnover

3.2m

-48%

operating profit

-729.4k

0%

gross margin

68.9%

-14.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

293.2k

-0.71%

total assets

2m

+0.48%

cash

2.1k

+19.93%

net assets

Total assets minus all liabilities

philip van reyk ltd company details

company number

09626541

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

June 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

64a danehurst street, london, SW6 6SD

Bank

-

Legal Advisor

-

philip van reyk ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to philip van reyk ltd.

philip van reyk ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PHILIP VAN REYK LTD. This can take several minutes, an email will notify you when this has completed.

philip van reyk ltd Companies House Filings - See Documents

datedescriptionview/download