rebel pictures limited
rebel pictures limited Company Information
Company Number
09629323
Next Accounts
Dec 2024
Industry
Artistic creation
Directors
Shareholders
sophie petzal
Group Structure
View All
Contact
Registered Address
flat e, 5 netherby road, london, SE23 3AL
Website
www.rebelpictures.netrebel pictures limited Estimated Valuation
Pomanda estimates the enterprise value of REBEL PICTURES LIMITED at £267.6k based on a Turnover of £891.2k and 0.3x industry multiple (adjusted for size and gross margin).
rebel pictures limited Estimated Valuation
Pomanda estimates the enterprise value of REBEL PICTURES LIMITED at £0 based on an EBITDA of £-156.2k and a 1.61x industry multiple (adjusted for size and gross margin).
rebel pictures limited Estimated Valuation
Pomanda estimates the enterprise value of REBEL PICTURES LIMITED at £154.8k based on Net Assets of £232.5k and 0.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Rebel Pictures Limited Overview
Rebel Pictures Limited is a live company located in london, SE23 3AL with a Companies House number of 09629323. It operates in the artistic creation sector, SIC Code 90030. Founded in June 2015, it's largest shareholder is sophie petzal with a 100% stake. Rebel Pictures Limited is a young, small sized company, Pomanda has estimated its turnover at £891.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Rebel Pictures Limited Health Check
Pomanda's financial health check has awarded Rebel Pictures Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £891.2k, make it larger than the average company (£294.9k)
- Rebel Pictures Limited
£294.9k - Industry AVG
Growth
3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (4.2%)
- Rebel Pictures Limited
4.2% - Industry AVG
Production
with a gross margin of 21.3%, this company has a higher cost of product (48.3%)
- Rebel Pictures Limited
48.3% - Industry AVG
Profitability
an operating margin of -17.5% make it less profitable than the average company (6.7%)
- Rebel Pictures Limited
6.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Rebel Pictures Limited
6 - Industry AVG
Pay Structure
on an average salary of £25.8k, the company has an equivalent pay structure (£25.8k)
- Rebel Pictures Limited
£25.8k - Industry AVG
Efficiency
resulting in sales per employee of £891.2k, this is more efficient (£73.4k)
- Rebel Pictures Limited
£73.4k - Industry AVG
Debtor Days
it gets paid by customers after 103 days, this is later than average (16 days)
- Rebel Pictures Limited
16 days - Industry AVG
Creditor Days
its suppliers are paid after 11 days, this is quicker than average (29 days)
- Rebel Pictures Limited
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Rebel Pictures Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Rebel Pictures Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 8.9%, this is a lower level of debt than the average (24.5%)
8.9% - Rebel Pictures Limited
24.5% - Industry AVG
REBEL PICTURES LIMITED financials
Rebel Pictures Limited's latest turnover from March 2023 is estimated at £891.2 thousand and the company has net assets of £232.5 thousand. According to their latest financial statements, Rebel Pictures Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,757 | 2,055 | 1,238 | 1,201 | 952 | 1,281 | 1,136 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 2,757 | 2,055 | 1,238 | 1,201 | 952 | 1,281 | 1,136 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 252,507 | 440,896 | 290,791 | 370,771 | 226,629 | 147,416 | 103,719 | 711 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33,162 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 252,507 | 440,896 | 290,791 | 370,771 | 226,629 | 147,416 | 103,719 | 33,873 |
| total assets | 255,264 | 442,951 | 292,029 | 371,972 | 227,581 | 148,697 | 104,855 | 33,873 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 22,771 | 54,211 | 24,240 | 66,415 | 42,040 | 49,574 | 49,414 | 33,872 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 22,771 | 54,211 | 24,240 | 66,415 | 42,040 | 49,574 | 49,414 | 33,872 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 22,771 | 54,211 | 24,240 | 66,415 | 42,040 | 49,574 | 49,414 | 33,872 |
| net assets | 232,493 | 388,740 | 267,789 | 305,557 | 185,541 | 99,123 | 55,441 | 1 |
| total shareholders funds | 232,493 | 388,740 | 267,789 | 305,557 | 185,541 | 99,123 | 55,441 | 1 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 0 | |||||||
| Amortisation | 0 | |||||||
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -188,389 | 150,105 | -79,980 | 144,142 | 79,213 | 43,697 | 103,008 | 711 |
| Creditors | -31,440 | 29,971 | -42,175 | 24,375 | -7,534 | 160 | 15,542 | 33,872 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -33,162 | 33,162 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -33,162 | 33,162 |
rebel pictures limited Credit Report and Business Information
Rebel Pictures Limited Competitor Analysis
Perform a competitor analysis for rebel pictures limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in SE23 area or any other competitors across 12 key performance metrics.
rebel pictures limited Ownership
REBEL PICTURES LIMITED group structure
Rebel Pictures Limited has no subsidiary companies.
Ultimate parent company
REBEL PICTURES LIMITED
09629323
rebel pictures limited directors
Rebel Pictures Limited currently has 1 director, Ms Sophie Petzal serving since Jun 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Sophie Petzal | England | 34 years | Jun 2015 | - | Director |
P&L
March 2023turnover
891.2k
-37%
operating profit
-156.2k
0%
gross margin
21.3%
-1.54%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
232.5k
-0.4%
total assets
255.3k
-0.42%
cash
0
0%
net assets
Total assets minus all liabilities
rebel pictures limited company details
company number
09629323
Type
Private limited with Share Capital
industry
90030 - Artistic creation
incorporation date
June 2015
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
flat e, 5 netherby road, london, SE23 3AL
Bank
-
Legal Advisor
-
rebel pictures limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to rebel pictures limited.
rebel pictures limited Companies House Filings - See Documents
| date | description | view/download |
|---|
