nexus estates ltd

Live EstablishedMicroRapid

nexus estates ltd Company Information

Share NEXUS ESTATES LTD

Company Number

09629526

Shareholders

geoffrey slater

william hillditch

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

suite 101 19 lever street, manchester, M1 1AN

nexus estates ltd Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of NEXUS ESTATES LTD at £1.3m based on a Turnover of £383.8k and 3.34x industry multiple (adjusted for size and gross margin).

nexus estates ltd Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of NEXUS ESTATES LTD at £2.6m based on an EBITDA of £393.9k and a 6.53x industry multiple (adjusted for size and gross margin).

nexus estates ltd Estimated Valuation

£43.7k

Pomanda estimates the enterprise value of NEXUS ESTATES LTD at £43.7k based on Net Assets of £25k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nexus Estates Ltd Overview

Nexus Estates Ltd is a live company located in manchester, M1 1AN with a Companies House number of 09629526. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2015, it's largest shareholder is geoffrey slater with a 45% stake. Nexus Estates Ltd is a established, micro sized company, Pomanda has estimated its turnover at £383.8k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nexus Estates Ltd Health Check

Pomanda's financial health check has awarded Nexus Estates Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £383.8k, make it smaller than the average company (£947.1k)

£383.8k - Nexus Estates Ltd

£947.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 35%, show it is growing at a faster rate (5.5%)

35% - Nexus Estates Ltd

5.5% - Industry AVG

production

Production

with a gross margin of 72.8%, this company has a comparable cost of product (72.8%)

72.8% - Nexus Estates Ltd

72.8% - Industry AVG

profitability

Profitability

an operating margin of 102.6% make it more profitable than the average company (29.1%)

102.6% - Nexus Estates Ltd

29.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Nexus Estates Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.5k, the company has an equivalent pay structure (£33.5k)

£33.5k - Nexus Estates Ltd

£33.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £191.9k, this is equally as efficient (£191.9k)

£191.9k - Nexus Estates Ltd

£191.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Nexus Estates Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Nexus Estates Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Nexus Estates Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (10 weeks)

0 weeks - Nexus Estates Ltd

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.4%, this is a higher level of debt than the average (69.5%)

99.4% - Nexus Estates Ltd

69.5% - Industry AVG

NEXUS ESTATES LTD financials

EXPORTms excel logo

Nexus Estates Ltd's latest turnover from May 2024 is estimated at £383.8 thousand and the company has net assets of £25 thousand. According to their latest financial statements, Nexus Estates Ltd has 2 employees and maintains cash reserves of £76 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017Jun 2016
Turnover383,820355,415316,838154,576294,000306,178
Other Income Or Grants
Cost Of Sales104,32096,93987,63844,92182,24391,326
Gross Profit279,500258,476229,200109,655211,757214,852
Admin Expenses-114,403-63,34126,381-88,37231,11289,644-55,696-36,735
Operating Profit393,903321,817202,819198,027180,645125,20855,69636,735
Interest Payable395,499315,570204,537179,821179,776125,25054,82928,698
Interest Receivable121111
Pre-Tax Profit-1,5856,257-1,71718,206869-428688,037
Tax-1,564-3,459-165-165-1,527
Profit After Tax-1,5854,693-1,71714,747704-427036,510
Dividends Paid
Retained Profit-1,5854,693-1,71714,747704-427036,510
Employee Costs66,92962,09460,69655,00556,12455,257
Number Of Employees222222
EBITDA*393,903321,817202,819198,027180,645125,20855,69636,735

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017Jun 2016
Tangible Assets1,852,5501,030,703639,369639,369639,369639,369639,369639,369
Intangible Assets
Investments & Other
Debtors (Due After 1 year)2,113,0302,286,0352,346,690
Total Fixed Assets1,852,5503,143,7332,925,4042,986,059639,369639,369639,369639,369
Stock & work in progress
Trade Debtors
Group Debtors2,154,4002,336,4432,321,303275,724297,994
Misc Debtors
Cash763711163737825796
misc current assets1
total current assets2,154,476372116372,336,4802,321,385275,781298,090
total assets4,007,0263,144,1052,925,5202,986,0962,975,8492,960,754915,150937,459
Bank overdraft519,096519,096308,232163,232137,055137,05531,055178,743
Bank loan
Trade Creditors 1
Group/Directors Accounts14,95314,95310,153134,301
other short term finances
hp & lease commitments
other current liabilities61,7796,6433,6153,6151553,94211,600
total current liabilities580,875525,739311,847181,801152,163147,208169,298190,343
loans3,401,1382,591,7682,591,7682,780,6732,814,8112,805,375737,639739,606
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities3,401,1382,591,7682,591,7682,780,6732,814,8112,805,375737,639739,606
total liabilities3,982,0133,117,5072,903,6152,962,4742,966,9742,952,583906,937929,949
net assets25,01326,59821,90523,6228,8758,1718,2137,510
total shareholders funds25,01326,59821,90523,6228,8758,1718,2137,510
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017Jun 2016
Operating Activities
Operating Profit393,903321,817202,819198,027180,645125,20855,69636,735
Depreciation
Amortisation
Tax-1,564-3,459-165-165-1,527
Stock
Debtors41,370-173,005-60,65510,24715,1402,045,579-22,270297,994
Creditors-11
Accruals and Deferred Income55,1363,0283,460155-3,942-7,65811,600
Deferred Taxes & Provisions
Cash flow from operations407,669496,286263,473187,782165,495-1,924,31370,143-251,186
Investing Activities
capital expenditure-821,847-391,334-639,369
Change in Investments
cash flow from investments-821,847-391,334-639,369
Financing Activities
Bank loans
Group/Directors Accounts-14,9534,800-124,148134,301
Other Short Term Loans
Long term loans809,370-188,905-34,1389,4362,067,736-1,967739,606
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,000
interest-395,487-315,559-204,536-179,821-179,776-125,249-54,829-28,698
cash flow from financing413,883-315,559-408,394-213,959-165,5401,818,33977,505711,908
cash and cash equivalents
cash-29525579-4525-3996
overdraft210,864145,00026,177106,000-147,688178,743
change in cash-295-210,609-144,921-26,177-45-105,975147,649-178,647

nexus estates ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nexus estates ltd. Get real-time insights into nexus estates ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nexus Estates Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for nexus estates ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in M 1 area or any other competitors across 12 key performance metrics.

nexus estates ltd Ownership

NEXUS ESTATES LTD group structure

Nexus Estates Ltd has no subsidiary companies.

Ultimate parent company

NEXUS ESTATES LTD

09629526

NEXUS ESTATES LTD Shareholders

geoffrey slater 45%
william hillditch 45%
nexus care group ltd 10%

nexus estates ltd directors

Nexus Estates Ltd currently has 2 directors. The longest serving directors include Mr Geoffrey Slater (Jun 2015) and Mr William Hilditch (Jun 2015).

officercountryagestartendrole
Mr Geoffrey SlaterEngland68 years Jun 2015- Director
Mr William HilditchEngland65 years Jun 2015- Director

P&L

May 2024

turnover

383.8k

+8%

operating profit

393.9k

0%

gross margin

72.9%

+0.13%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

25k

-0.06%

total assets

4m

+0.27%

cash

76

-0.8%

net assets

Total assets minus all liabilities

nexus estates ltd company details

company number

09629526

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

June 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2024

previous names

N/A

accountant

LETHBRIDGE & CO

auditor

-

address

suite 101 19 lever street, manchester, M1 1AN

Bank

-

Legal Advisor

-

nexus estates ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to nexus estates ltd.

nexus estates ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NEXUS ESTATES LTD. This can take several minutes, an email will notify you when this has completed.

nexus estates ltd Companies House Filings - See Documents

datedescriptionview/download