luxury spas direct limited

luxury spas direct limited Company Information

Share LUXURY SPAS DIRECT LIMITED
Live 
YoungMicroHealthy

Company Number

09629659

Industry

Other retail sale not in stores, stalls or markets

 

Shareholders

jonathon colin lynch

Group Structure

View All

Contact

Registered Address

unit 12, old mill industrial estate, preston, lancs, PR5 6SY

luxury spas direct limited Estimated Valuation

£65.1k

Pomanda estimates the enterprise value of LUXURY SPAS DIRECT LIMITED at £65.1k based on a Turnover of £213k and 0.31x industry multiple (adjusted for size and gross margin).

luxury spas direct limited Estimated Valuation

£4.3k

Pomanda estimates the enterprise value of LUXURY SPAS DIRECT LIMITED at £4.3k based on an EBITDA of £1.4k and a 3x industry multiple (adjusted for size and gross margin).

luxury spas direct limited Estimated Valuation

£93.8k

Pomanda estimates the enterprise value of LUXURY SPAS DIRECT LIMITED at £93.8k based on Net Assets of £47.8k and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Luxury Spas Direct Limited Overview

Luxury Spas Direct Limited is a live company located in preston, PR5 6SY with a Companies House number of 09629659. It operates in the other retail sale not in stores, stalls or markets sector, SIC Code 47990. Founded in June 2015, it's largest shareholder is jonathon colin lynch with a 100% stake. Luxury Spas Direct Limited is a young, micro sized company, Pomanda has estimated its turnover at £213k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Luxury Spas Direct Limited Health Check

Pomanda's financial health check has awarded Luxury Spas Direct Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £213k, make it smaller than the average company (£1.6m)

£213k - Luxury Spas Direct Limited

£1.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (9%)

5% - Luxury Spas Direct Limited

9% - Industry AVG

production

Production

with a gross margin of 31.6%, this company has a comparable cost of product (31.6%)

31.6% - Luxury Spas Direct Limited

31.6% - Industry AVG

profitability

Profitability

an operating margin of -5.8% make it less profitable than the average company (4.5%)

-5.8% - Luxury Spas Direct Limited

4.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (14)

1 - Luxury Spas Direct Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.1k, the company has an equivalent pay structure (£37.1k)

£37.1k - Luxury Spas Direct Limited

£37.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £213k, this is equally as efficient (£219.8k)

£213k - Luxury Spas Direct Limited

£219.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 4 days, this is earlier than average (33 days)

4 days - Luxury Spas Direct Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 95 days, this is slower than average (36 days)

95 days - Luxury Spas Direct Limited

36 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 320 days, this is more than average (73 days)

320 days - Luxury Spas Direct Limited

73 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (22 weeks)

0 weeks - Luxury Spas Direct Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 78.3%, this is a higher level of debt than the average (61.3%)

78.3% - Luxury Spas Direct Limited

61.3% - Industry AVG

LUXURY SPAS DIRECT LIMITED financials

EXPORTms excel logo

Luxury Spas Direct Limited's latest turnover from December 2023 is estimated at £213 thousand and the company has net assets of £47.8 thousand. According to their latest financial statements, Luxury Spas Direct Limited has 1 employee and maintains cash reserves of £3.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Jun 2018Jun 2017Jun 2016
Turnover213,001361,216417,853186,266388,520000
Other Income Or Grants00000000
Cost Of Sales145,666247,110291,005127,866260,099000
Gross Profit67,335114,107126,84858,399128,421000
Admin Expenses79,689107,19172,316-5,945171,619000
Operating Profit-12,3546,91654,53264,344-43,198000
Interest Payable00000000
Interest Receivable3911,014851854000
Pre-Tax Profit-11,9637,93054,61764,362-43,144000
Tax0-1,507-10,377-12,2290000
Profit After Tax-11,9636,42344,24052,133-43,144000
Dividends Paid00000000
Retained Profit-11,9636,42344,24052,133-43,144000
Employee Costs37,149104,749139,97532,49433,557000
Number Of Employees13411000
EBITDA*1,44522,50070,83080,168-35,273000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Jun 2018Jun 2017Jun 2016
Tangible Assets6,09319,14333,97847,71662,381000
Intangible Assets3701,1191,8682,6173,366000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets6,46320,26235,84650,33365,747000
Stock & work in progress128,086182,476167,04366,57660,004000
Trade Debtors2,5334468012380000
Group Debtors00000000
Misc Debtors80,18881,92712,0055,15313,074000
Cash3,22811,66746,27521,59314,274000
misc current assets00000000
total current assets214,035276,516226,12493,56087,352000
total assets220,498296,778261,970143,893153,099000
Bank overdraft00000000
Bank loan00000000
Trade Creditors 38,02656,97869,30847,41998,960000
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities134,685180,050139,27187,32397,185000
total current liabilities172,711237,028208,579134,742196,145000
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions0064640000
total long term liabilities0064640000
total liabilities172,711237,028208,643134,806196,145000
net assets47,78759,75053,3279,087-43,046000
total shareholders funds47,78759,75053,3279,087-43,046000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Jun 2018Jun 2017Jun 2016
Operating Activities
Operating Profit-12,3546,91654,53264,344-43,198000
Depreciation13,05014,83515,54915,0757,548000
Amortisation749749749749377000
Tax0-1,507-10,377-12,2290000
Stock-54,39015,433100,4676,57260,004000
Debtors34869,5677,415-7,68313,074000
Creditors-18,952-12,33021,889-51,54198,960000
Accruals and Deferred Income-45,36540,77951,948-9,86297,185000
Deferred Taxes & Provisions0-640640000
Cash flow from operations-8,830-35,62226,4087,71187,794000
Investing Activities
capital expenditure00-1,811-410-73,672000
Change in Investments00000000
cash flow from investments00-1,811-410-73,672000
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue000098000
interest3911,014851854000
cash flow from financing3911,0148518152000
cash and cash equivalents
cash-8,439-34,60824,6827,31914,274000
overdraft00000000
change in cash-8,439-34,60824,6827,31914,274000

luxury spas direct limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for luxury spas direct limited. Get real-time insights into luxury spas direct limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Luxury Spas Direct Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for luxury spas direct limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in PR5 area or any other competitors across 12 key performance metrics.

luxury spas direct limited Ownership

LUXURY SPAS DIRECT LIMITED group structure

Luxury Spas Direct Limited has no subsidiary companies.

Ultimate parent company

LUXURY SPAS DIRECT LIMITED

09629659

LUXURY SPAS DIRECT LIMITED Shareholders

jonathon colin lynch 100%

luxury spas direct limited directors

Luxury Spas Direct Limited currently has 1 director, Mr Jonathon Lynch serving since Jun 2015.

officercountryagestartendrole
Mr Jonathon LynchUnited Kingdom50 years Jun 2015- Director

P&L

December 2023

turnover

213k

-41%

operating profit

-12.4k

0%

gross margin

31.7%

+0.07%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

47.8k

-0.2%

total assets

220.5k

-0.26%

cash

3.2k

-0.72%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

luxury spas direct limited company details

company number

09629659

Type

Private limited with Share Capital

industry

47990 - Other retail sale not in stores, stalls or markets

incorporation date

June 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

contact t (February 2019)

accountant

-

auditor

-

address

unit 12, old mill industrial estate, preston, lancs, PR5 6SY

Bank

-

Legal Advisor

-

luxury spas direct limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to luxury spas direct limited.

charges

luxury spas direct limited Companies House Filings - See Documents

datedescriptionview/download