ag nam properties limited

ag nam properties limited Company Information

Share AG NAM PROPERTIES LIMITED
Live 
YoungMidDeclining

Company Number

09634245

Industry

Development of building projects

 

Shareholders

kajal manga

vasant manga

Group Structure

View All

Contact

Registered Address

34 queensbury station parade, edgware, middlesex, HA8 5NN

Website

-

ag nam properties limited Estimated Valuation

£3.1m

Pomanda estimates the enterprise value of AG NAM PROPERTIES LIMITED at £3.1m based on a Turnover of £5.6m and 0.55x industry multiple (adjusted for size and gross margin).

ag nam properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AG NAM PROPERTIES LIMITED at £0 based on an EBITDA of £-27k and a 4.19x industry multiple (adjusted for size and gross margin).

ag nam properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AG NAM PROPERTIES LIMITED at £0 based on Net Assets of £-62.5k and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ag Nam Properties Limited Overview

Ag Nam Properties Limited is a live company located in middlesex, HA8 5NN with a Companies House number of 09634245. It operates in the development of building projects sector, SIC Code 41100. Founded in June 2015, it's largest shareholder is kajal manga with a 50% stake. Ag Nam Properties Limited is a young, mid sized company, Pomanda has estimated its turnover at £5.6m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ag Nam Properties Limited Health Check

Pomanda's financial health check has awarded Ag Nam Properties Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £5.6m, make it larger than the average company (£2.2m)

£5.6m - Ag Nam Properties Limited

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (3.4%)

-1% - Ag Nam Properties Limited

3.4% - Industry AVG

production

Production

with a gross margin of 25.9%, this company has a comparable cost of product (25.9%)

25.9% - Ag Nam Properties Limited

25.9% - Industry AVG

profitability

Profitability

an operating margin of -0.5% make it less profitable than the average company (6.8%)

-0.5% - Ag Nam Properties Limited

6.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Ag Nam Properties Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.8k, the company has an equivalent pay structure (£48.8k)

£48.8k - Ag Nam Properties Limited

£48.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.8m, this is more efficient (£287.2k)

£2.8m - Ag Nam Properties Limited

£287.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 24 days, this is near the average (28 days)

24 days - Ag Nam Properties Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 106 days, this is slower than average (30 days)

106 days - Ag Nam Properties Limited

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 184 days, this is in line with average (165 days)

184 days - Ag Nam Properties Limited

165 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (12 weeks)

0 weeks - Ag Nam Properties Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 102.5%, this is a higher level of debt than the average (73.7%)

102.5% - Ag Nam Properties Limited

73.7% - Industry AVG

AG NAM PROPERTIES LIMITED financials

EXPORTms excel logo

Ag Nam Properties Limited's latest turnover from September 2023 is estimated at £5.6 million and the company has net assets of -£62.5 thousand. According to their latest financial statements, Ag Nam Properties Limited has 2 employees and maintains cash reserves of £50 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Turnover5,610,8255,185,3884,966,9875,735,0026,143,520437,0143,956,6602,052,867
Other Income Or Grants00000000
Cost Of Sales4,157,1133,919,3043,847,9924,372,1144,514,369313,6992,764,8381,442,513
Gross Profit1,453,7131,266,0841,118,9951,362,8881,629,151123,3151,191,822610,354
Admin Expenses1,480,7061,248,0531,088,2071,378,8391,545,160108,1131,205,048619,879
Operating Profit-26,99318,03130,788-15,95183,99115,202-13,226-9,525
Interest Payable027,48521,84714,18929,00027,82912,8820
Interest Receivable242108233051111
Pre-Tax Profit-26,751-9,3468,964-30,11055,042-12,626-26,107-9,524
Tax00-1,7030-10,458000
Profit After Tax-26,751-9,3467,261-30,11044,584-12,626-26,107-9,524
Dividends Paid00000000
Retained Profit-26,751-9,3467,261-30,11044,584-12,626-26,107-9,524
Employee Costs97,60191,47689,43186,5791,001,63984,631619,959332,589
Number Of Employees2222232158
EBITDA*-26,99318,03130,788-15,95183,99115,202-13,226-9,525

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Tangible Assets00000000
Intangible Assets00000000
Investments & Other1001001001000000
Debtors (Due After 1 year)00000000
Total Fixed Assets1001001001000000
Stock & work in progress2,106,2101,936,6721,432,2652,338,3462,771,2041,087,8651,034,2621,030,422
Trade Debtors369,809369,974372,93079,8973,534002,718
Group Debtors00000000
Misc Debtors0000014,60711,3320
Cash509,18439646,31813,397160231278
misc current assets00000000
total current assets2,476,0692,315,8301,805,5912,464,5612,788,1351,102,6321,045,8251,033,418
total assets2,476,1692,315,9301,805,6912,464,6612,788,1351,102,6321,045,8251,033,418
Bank overdraft00000000
Bank loan00000000
Trade Creditors 1,209,0471,160,0151,165,8121,603,1501,549,3356,195669,140630,597
Group/Directors Accounts000845,194827,170700,52900
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities1,209,0471,160,0151,165,8122,448,3442,376,505706,724669,140630,597
loans00666,30150,000415,203444,065412,2160
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities1,329,6411,191,68300000412,245
provisions00000000
total long term liabilities1,329,6411,191,683666,30150,000415,203444,065412,216412,245
total liabilities2,538,6882,351,6981,832,1132,498,3442,791,7081,150,7891,081,3561,042,842
net assets-62,519-35,768-26,422-33,683-3,573-48,157-35,531-9,424
total shareholders funds-62,519-35,768-26,422-33,683-3,573-48,157-35,531-9,424
Sep 2023Sep 2022Sep 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Operating Activities
Operating Profit-26,99318,03130,788-15,95183,99115,202-13,226-9,525
Depreciation00000000
Amortisation00000000
Tax00-1,7030-10,458000
Stock169,538504,407-906,081-432,8581,683,33953,6033,8401,030,422
Debtors-165-2,956293,03376,363-11,0733,2758,6142,718
Creditors49,032-5,797-437,33853,8151,543,140-662,94538,543630,597
Accruals and Deferred Income00000000
Deferred Taxes & Provisions00000000
Cash flow from operations-147,334-489,217204,795394,359-55,593-704,62112,863-412,068
Investing Activities
capital expenditure00000000
Change in Investments0001000000
cash flow from investments000-1000000
Financing Activities
Bank loans00000000
Group/Directors Accounts00-845,19418,024126,641700,52900
Other Short Term Loans 00000000
Long term loans0-666,301616,301-365,203-28,86231,849412,2160
Hire Purchase and Lease Commitments00000000
other long term liabilities137,9581,191,6830000-412,245412,245
share issue0000000100
interest242-27,377-21,824-14,159-28,949-27,828-12,8811
cash flow from financing138,200498,005-250,717-361,33868,830704,550-12,910412,346
cash and cash equivalents
cash-9,1348,788-45,92232,92113,237-71-47278
overdraft00000000
change in cash-9,1348,788-45,92232,92113,237-71-47278

ag nam properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ag nam properties limited. Get real-time insights into ag nam properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ag Nam Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ag nam properties limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in HA8 area or any other competitors across 12 key performance metrics.

ag nam properties limited Ownership

AG NAM PROPERTIES LIMITED group structure

Ag Nam Properties Limited has no subsidiary companies.

Ultimate parent company

AG NAM PROPERTIES LIMITED

09634245

AG NAM PROPERTIES LIMITED Shareholders

kajal manga 50%
vasant manga 50%

ag nam properties limited directors

Ag Nam Properties Limited currently has 2 directors. The longest serving directors include Mr Vasant Manga (Jun 2015) and Mrs Kajal Manga (Jun 2015).

officercountryagestartendrole
Mr Vasant MangaEngland53 years Jun 2015- Director
Mrs Kajal MangaEngland47 years Jun 2015- Director

P&L

September 2023

turnover

5.6m

+8%

operating profit

-27k

0%

gross margin

26%

+6.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-62.5k

+0.75%

total assets

2.5m

+0.07%

cash

50

-0.99%

net assets

Total assets minus all liabilities

ag nam properties limited company details

company number

09634245

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

June 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

34 queensbury station parade, edgware, middlesex, HA8 5NN

Bank

-

Legal Advisor

-

ag nam properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to ag nam properties limited. Currently there are 4 open charges and 4 have been satisfied in the past.

charges

ag nam properties limited Companies House Filings - See Documents

datedescriptionview/download