edge petrol limited

Live EstablishedSmallHigh

edge petrol limited Company Information

Share EDGE PETROL LIMITED

Company Number

09634738

Shareholders

gideon isaac carroll

slc asia pte limited

View All

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

55 loudoun road, st john's wood, london, NW8 0DL

edge petrol limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of EDGE PETROL LIMITED at £1.5m based on a Turnover of £2.6m and 0.58x industry multiple (adjusted for size and gross margin).

edge petrol limited Estimated Valuation

£0

Pomanda estimates the enterprise value of EDGE PETROL LIMITED at £0 based on an EBITDA of £-1.7m and a 4.27x industry multiple (adjusted for size and gross margin).

edge petrol limited Estimated Valuation

£6.1m

Pomanda estimates the enterprise value of EDGE PETROL LIMITED at £6.1m based on Net Assets of £2.9m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Edge Petrol Limited Overview

Edge Petrol Limited is a live company located in london, NW8 0DL with a Companies House number of 09634738. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in June 2015, it's largest shareholder is gideon isaac carroll with a 28.3% stake. Edge Petrol Limited is a established, small sized company, Pomanda has estimated its turnover at £2.6m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Edge Petrol Limited Health Check

Pomanda's financial health check has awarded Edge Petrol Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

5 Regular

positive_score

3 Weak

size

Size

annual sales of £2.6m, make it smaller than the average company (£4.8m)

£2.6m - Edge Petrol Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (6.6%)

15% - Edge Petrol Limited

6.6% - Industry AVG

production

Production

with a gross margin of 38.3%, this company has a comparable cost of product (38.3%)

38.3% - Edge Petrol Limited

38.3% - Industry AVG

profitability

Profitability

an operating margin of -67.6% make it less profitable than the average company (5.7%)

-67.6% - Edge Petrol Limited

5.7% - Industry AVG

employees

Employees

with 25 employees, this is similar to the industry average (27)

25 - Edge Petrol Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £54k, the company has an equivalent pay structure (£54k)

£54k - Edge Petrol Limited

£54k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £102.9k, this is less efficient (£171.4k)

£102.9k - Edge Petrol Limited

£171.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 34 days, this is near the average (42 days)

34 days - Edge Petrol Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 44 days, this is slower than average (32 days)

44 days - Edge Petrol Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Edge Petrol Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 19 weeks, this is average cash available to meet short term requirements (22 weeks)

19 weeks - Edge Petrol Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 26.8%, this is a lower level of debt than the average (62.5%)

26.8% - Edge Petrol Limited

62.5% - Industry AVG

EDGE PETROL LIMITED financials

EXPORTms excel logo

Edge Petrol Limited's latest turnover from December 2023 is estimated at £2.6 million and the company has net assets of £2.9 million. According to their latest financial statements, Edge Petrol Limited has 25 employees and maintains cash reserves of £401 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Jun 2015
Turnover2,573,6742,771,6041,921,9501,691,6231,254,842765,728686,866116,851
Other Income Or Grants
Cost Of Sales1,588,3881,708,0021,203,1251,062,289782,450480,188428,46172,550
Gross Profit985,2861,063,603718,825629,334472,392285,540258,40544,300
Admin Expenses2,725,9103,939,0912,466,7412,218,7531,772,8241,429,002780,54194,491
Operating Profit-1,740,624-2,875,488-1,747,916-1,589,419-1,300,432-1,143,462-522,136-50,191
Interest Payable62,50061,000
Interest Receivable20,75343,0194,0129296,5485,2661,524294
Pre-Tax Profit-1,719,871-2,832,469-1,806,404-1,649,490-1,293,884-1,138,196-520,612-49,897
Tax
Profit After Tax-1,719,871-2,832,469-1,806,404-1,649,490-1,293,884-1,138,196-520,612-49,897
Dividends Paid
Retained Profit-1,719,871-2,832,469-1,806,404-1,649,490-1,293,884-1,138,196-520,612-49,897
Employee Costs1,348,9831,847,1161,316,529974,531919,398442,711209,88642,052
Number Of Employees25362721201051
EBITDA*-1,710,548-2,830,390-1,721,301-1,563,285-1,279,928-1,129,899-522,136-49,767

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Jun 2015
Tangible Assets24,41738,17218,55915,36517,19617,3347,6951,301
Intangible Assets16,86628,00623,94323,89923,08912,3835,3478,264
Investments & Other1111
Debtors (Due After 1 year)
Total Fixed Assets41,28466,17942,50339,26540,28529,71713,0429,565
Stock & work in progress
Trade Debtors245,597121,081136,52672,15124,17661,368100,21613,639
Group Debtors2,812,0632,398,1831,129,082347,212
Misc Debtors415,253857,634631,811609,488497,921246,427
Cash401,008389,5852,068,6551,141,014716,2211,029,974374,424235,2422
misc current assets
total current assets3,873,9213,766,4833,966,0742,169,8651,238,3181,337,769474,640248,8812
total assets3,915,2053,832,6624,008,5772,209,1301,278,6031,367,486487,682258,4462
Bank overdraft
Bank loan
Trade Creditors 193,425291,729127,976248,338121,21956,32479,75818,265
Group/Directors Accounts
other short term finances2,000,000
hp & lease commitments
other current liabilities854,159519,942292,974394,547136,71991,433
total current liabilities1,047,584811,671420,9502,642,885257,938147,75779,75818,265
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,047,584811,671420,9502,642,885257,938147,75779,75818,265
net assets2,867,6213,020,9913,587,627-433,7551,020,6651,219,729407,924240,1812
total shareholders funds2,867,6213,020,9913,587,627-433,7551,020,6651,219,729407,924240,1812
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Jun 2015
Operating Activities
Operating Profit-1,740,624-2,875,488-1,747,916-1,589,419-1,300,432-1,143,462-522,136-50,191
Depreciation18,93616,35111,26011,2869,6455,827188
Amortisation11,14028,74715,35514,84810,8597,736236
Tax
Stock
Debtors96,0151,479,479868,568506,754214,302207,57986,57713,639
Creditors-98,304163,753-120,362127,11964,895-23,43461,49318,265
Accruals and Deferred Income334,217226,968-101,573257,82845,28691,433
Deferred Taxes & Provisions
Cash flow from operations-1,570,650-3,919,148-2,811,804-1,685,092-1,384,049-1,269,479-547,220-45,141
Investing Activities
capital expenditure-5,181-68,774-29,853-25,113-31,072-30,238-3,477-9,989
Change in Investments1
cash flow from investments-5,181-68,774-29,853-25,114-31,072-30,238-3,477-9,989
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -2,000,0002,000,000
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,566,5012,265,8335,827,786195,0701,094,8201,950,001688,355290,0762
interest20,75343,019-58,488-60,0716,5485,2661,524294
cash flow from financing1,587,2542,308,8523,769,2982,134,9991,101,3681,955,267689,879290,3702
cash and cash equivalents
cash11,423-1,679,070927,641424,793-313,753655,550139,182235,2402
overdraft
change in cash11,423-1,679,070927,641424,793-313,753655,550139,182235,2402

edge petrol limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for edge petrol limited. Get real-time insights into edge petrol limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Edge Petrol Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for edge petrol limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in NW8 area or any other competitors across 12 key performance metrics.

edge petrol limited Ownership

EDGE PETROL LIMITED group structure

Edge Petrol Limited has no subsidiary companies.

Ultimate parent company

EDGE PETROL LIMITED

09634738

EDGE PETROL LIMITED Shareholders

gideon isaac carroll 28.34%
slc asia pte limited 21.06%
dover fueling solutions uk limited 11.57%
paul alterman 9.71%
jean-pierre valentini 6.19%
neil daniels 4.18%
uk ff nominees limited 3.62%
adriana kuzmanic 1.79%
raoul bajaj 1.68%
john brian hourihane 1.18%

edge petrol limited directors

Edge Petrol Limited currently has 5 directors. The longest serving directors include Mr Gideon Carroll (Jun 2015) and Mr Laurence Cohen (Dec 2016).

officercountryagestartendrole
Mr Gideon CarrollUnited Kingdom39 years Jun 2015- Director
Mr Laurence CohenEngland73 years Dec 2016- Director
Mr Simon CollinsEngland58 years Oct 2019- Director
Mr David CrouseUnited States60 years Dec 2022- Director
Mr Johan BonalumiUnited Kingdom63 years Jan 2024- Director

P&L

December 2023

turnover

2.6m

-7%

operating profit

-1.7m

0%

gross margin

38.3%

-0.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.9m

-0.05%

total assets

3.9m

+0.02%

cash

401k

+0.03%

net assets

Total assets minus all liabilities

edge petrol limited company details

company number

09634738

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

June 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

55 loudoun road, st john's wood, london, NW8 0DL

Bank

-

Legal Advisor

-

edge petrol limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to edge petrol limited.

edge petrol limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EDGE PETROL LIMITED. This can take several minutes, an email will notify you when this has completed.

edge petrol limited Companies House Filings - See Documents

datedescriptionview/download