medical reporting solutions limited

medical reporting solutions limited Company Information

Share MEDICAL REPORTING SOLUTIONS LIMITED
Live 
EstablishedMicroDeclining

Company Number

09635614

Industry

Other human health activities

 

Directors

Peter Casey

Shareholders

stephen mccourt

anne magee

View All

Group Structure

View All

Contact

Registered Address

portland house, 54 new bridge street west, newcastle upon tyne, NE1 8AP

Website

-

medical reporting solutions limited Estimated Valuation

£183.5k

Pomanda estimates the enterprise value of MEDICAL REPORTING SOLUTIONS LIMITED at £183.5k based on a Turnover of £325.4k and 0.56x industry multiple (adjusted for size and gross margin).

medical reporting solutions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MEDICAL REPORTING SOLUTIONS LIMITED at £0 based on an EBITDA of £-118.4k and a 4.29x industry multiple (adjusted for size and gross margin).

medical reporting solutions limited Estimated Valuation

£6.6m

Pomanda estimates the enterprise value of MEDICAL REPORTING SOLUTIONS LIMITED at £6.6m based on Net Assets of £2.7m and 2.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Medical Reporting Solutions Limited Overview

Medical Reporting Solutions Limited is a live company located in newcastle upon tyne, NE1 8AP with a Companies House number of 09635614. It operates in the other human health activities sector, SIC Code 86900. Founded in June 2015, it's largest shareholder is stephen mccourt with a 27.5% stake. Medical Reporting Solutions Limited is a established, micro sized company, Pomanda has estimated its turnover at £325.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Medical Reporting Solutions Limited Health Check

Pomanda's financial health check has awarded Medical Reporting Solutions Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £325.4k, make it smaller than the average company (£730.5k)

£325.4k - Medical Reporting Solutions Limited

£730.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (7.2%)

-2% - Medical Reporting Solutions Limited

7.2% - Industry AVG

production

Production

with a gross margin of 38.4%, this company has a comparable cost of product (38.4%)

38.4% - Medical Reporting Solutions Limited

38.4% - Industry AVG

profitability

Profitability

an operating margin of -36.4% make it less profitable than the average company (5.2%)

-36.4% - Medical Reporting Solutions Limited

5.2% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (19)

8 - Medical Reporting Solutions Limited

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.5k, the company has an equivalent pay structure (£26.5k)

£26.5k - Medical Reporting Solutions Limited

£26.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £40.7k, this is equally as efficient (£45.5k)

£40.7k - Medical Reporting Solutions Limited

£45.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Medical Reporting Solutions Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 34 days, this is slower than average (18 days)

34 days - Medical Reporting Solutions Limited

18 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Medical Reporting Solutions Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 44 weeks, this is less cash available to meet short term requirements (128 weeks)

44 weeks - Medical Reporting Solutions Limited

128 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 45.6%, this is a higher level of debt than the average (21.9%)

45.6% - Medical Reporting Solutions Limited

21.9% - Industry AVG

MEDICAL REPORTING SOLUTIONS LIMITED financials

EXPORTms excel logo

Medical Reporting Solutions Limited's latest turnover from March 2024 is estimated at £325.4 thousand and the company has net assets of £2.7 million. According to their latest financial statements, Medical Reporting Solutions Limited has 8 employees and maintains cash reserves of £1.9 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover325,398312,531251,879348,115848,4471,975,8274,363,2449,438,85815,642,016
Other Income Or Grants000000000
Cost Of Sales200,385195,553160,411228,978542,5491,286,6532,755,6095,779,9779,775,704
Gross Profit125,013116,97891,468119,137305,898689,1731,607,6353,658,8815,866,312
Admin Expenses243,382-11,261-219,374-288,909-384,17629,4191,148,0543,365,4665,625,315
Operating Profit-118,369128,239310,842408,046690,074659,754459,581293,415240,997
Interest Payable000000000
Interest Receivable102,78885,18213,8881,6201,1724,8201,354480778
Pre-Tax Profit-15,581213,421324,730409,667691,247664,574460,935293,895241,775
Tax0-40,550-61,699-77,837-131,337-126,269-87,578-58,779-48,355
Profit After Tax-15,581172,871263,031331,830559,910538,305373,357235,116193,420
Dividends Paid000000000
Retained Profit-15,581172,871263,031331,830559,910538,305373,357235,116193,420
Employee Costs211,780200,599191,155208,499249,363267,077257,742234,968232,600
Number Of Employees88891112121111
EBITDA*-118,369128,239310,842408,046690,074659,754459,581293,415240,997

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets000000000
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets000000000
Stock & work in progress000000000
Trade Debtors005,50516,12686,863272,026584,9301,317,6012,212,378
Group Debtors000000000
Misc Debtors2,979,7472,994,3292,641,4312,455,2182,423,1172,382,5182,153,5061,528,425432,538
Cash1,898,1212,017,6211,990,9371,712,4941,528,231816,668468,56172,955311,297
misc current assets000000000
total current assets4,877,8685,011,9504,637,8734,183,8384,038,2113,471,2123,206,9972,918,9812,956,213
total assets4,877,8685,011,9504,637,8734,183,8384,038,2113,471,2123,206,9972,918,9812,956,213
Bank overdraft000000000
Bank loan000000000
Trade Creditors 18,73717,3340000550,3771,123,5411,646,617
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities2,206,6722,326,5762,142,8041,951,8002,138,0032,130,9141,854,6271,366,8041,116,076
total current liabilities2,225,4092,343,9102,142,8041,951,8002,138,0032,130,9142,405,0042,490,3452,762,693
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities000000000
provisions000000000
total long term liabilities000000000
total liabilities2,225,4092,343,9102,142,8041,951,8002,138,0032,130,9142,405,0042,490,3452,762,693
net assets2,652,4592,668,0402,495,0692,232,0381,900,2081,340,298801,993428,636193,520
total shareholders funds2,652,4592,668,0402,495,0692,232,0381,900,2081,340,298801,993428,636193,520
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit-118,369128,239310,842408,046690,074659,754459,581293,415240,997
Depreciation000000000
Amortisation000000000
Tax0-40,550-61,699-77,837-131,337-126,269-87,578-58,779-48,355
Stock000000000
Debtors-14,582347,393175,592-38,636-144,564-83,892-107,590201,1102,644,916
Creditors1,40317,334000-550,377-573,164-523,0761,646,617
Accruals and Deferred Income-119,904183,772191,004-186,2037,089276,287487,823250,7281,116,076
Deferred Taxes & Provisions000000000
Cash flow from operations-222,288-58,598264,555182,642710,390343,287394,252-238,822310,419
Investing Activities
capital expenditure000000000
Change in Investments000000000
cash flow from investments000000000
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue0100000000100
interest102,78885,18213,8881,6201,1724,8201,354480778
cash flow from financing102,78885,28213,8881,6201,1724,8201,354480878
cash and cash equivalents
cash-119,50026,684278,443184,263711,563348,107395,606-238,342311,297
overdraft000000000
change in cash-119,50026,684278,443184,263711,563348,107395,606-238,342311,297

medical reporting solutions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for medical reporting solutions limited. Get real-time insights into medical reporting solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Medical Reporting Solutions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for medical reporting solutions limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in NE1 area or any other competitors across 12 key performance metrics.

medical reporting solutions limited Ownership

MEDICAL REPORTING SOLUTIONS LIMITED group structure

Medical Reporting Solutions Limited has no subsidiary companies.

Ultimate parent company

MEDICAL REPORTING SOLUTIONS LIMITED

09635614

MEDICAL REPORTING SOLUTIONS LIMITED Shareholders

stephen mccourt 27.5%
anne magee 27.5%
andrew mayall 15%
heather drabble 15%
farrah milnes 15%

medical reporting solutions limited directors

Medical Reporting Solutions Limited currently has 1 director, Mr Peter Casey serving since May 2016.

officercountryagestartendrole
Mr Peter Casey54 years May 2016- Director

P&L

March 2024

turnover

325.4k

+4%

operating profit

-118.4k

0%

gross margin

38.5%

+2.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.7m

-0.01%

total assets

4.9m

-0.03%

cash

1.9m

-0.06%

net assets

Total assets minus all liabilities

medical reporting solutions limited company details

company number

09635614

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

June 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

medical reporting solutions no.1 limited (July 2015)

accountant

-

auditor

-

address

portland house, 54 new bridge street west, newcastle upon tyne, NE1 8AP

Bank

-

Legal Advisor

-

medical reporting solutions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to medical reporting solutions limited.

medical reporting solutions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MEDICAL REPORTING SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

medical reporting solutions limited Companies House Filings - See Documents

datedescriptionview/download