sargo boats uk limited Company Information
Company Number
09635956
Next Accounts
Mar 2025
Industry
Other retail sale not in stores, stalls or markets
Directors
Shareholders
belford holdings ltd
Group Structure
View All
Contact
Registered Address
hamble point marina school lane, hamble, southampton, SO31 4JD
Website
http://sargoboats.fisargo boats uk limited Estimated Valuation
Pomanda estimates the enterprise value of SARGO BOATS UK LIMITED at £142.8k based on a Turnover of £406.5k and 0.35x industry multiple (adjusted for size and gross margin).
sargo boats uk limited Estimated Valuation
Pomanda estimates the enterprise value of SARGO BOATS UK LIMITED at £0 based on an EBITDA of £-59.3k and a 4x industry multiple (adjusted for size and gross margin).
sargo boats uk limited Estimated Valuation
Pomanda estimates the enterprise value of SARGO BOATS UK LIMITED at £996.5k based on Net Assets of £492.1k and 2.03x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sargo Boats Uk Limited Overview
Sargo Boats Uk Limited is a live company located in southampton, SO31 4JD with a Companies House number of 09635956. It operates in the other retail sale not in stores, stalls or markets sector, SIC Code 47990. Founded in June 2015, it's largest shareholder is belford holdings ltd with a 100% stake. Sargo Boats Uk Limited is a young, micro sized company, Pomanda has estimated its turnover at £406.5k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sargo Boats Uk Limited Health Check
Pomanda's financial health check has awarded Sargo Boats Uk Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
4 Regular
3 Weak
Size
annual sales of £406.5k, make it smaller than the average company (£1.3m)
- Sargo Boats Uk Limited
£1.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 49%, show it is growing at a faster rate (6.6%)
- Sargo Boats Uk Limited
6.6% - Industry AVG
Production
with a gross margin of 31.9%, this company has a comparable cost of product (31.9%)
- Sargo Boats Uk Limited
31.9% - Industry AVG
Profitability
an operating margin of -15% make it less profitable than the average company (4.9%)
- Sargo Boats Uk Limited
4.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (11)
2 - Sargo Boats Uk Limited
11 - Industry AVG
Pay Structure
on an average salary of £34.7k, the company has an equivalent pay structure (£34.7k)
- Sargo Boats Uk Limited
£34.7k - Industry AVG
Efficiency
resulting in sales per employee of £203.2k, this is equally as efficient (£205k)
- Sargo Boats Uk Limited
£205k - Industry AVG
Debtor Days
it gets paid by customers after 4 days, this is earlier than average (33 days)
- Sargo Boats Uk Limited
33 days - Industry AVG
Creditor Days
its suppliers are paid after 216 days, this is slower than average (40 days)
- Sargo Boats Uk Limited
40 days - Industry AVG
Stock Days
it holds stock equivalent to 80 days, this is in line with average (73 days)
- Sargo Boats Uk Limited
73 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 98 weeks, this is more cash available to meet short term requirements (24 weeks)
98 weeks - Sargo Boats Uk Limited
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 47.5%, this is a lower level of debt than the average (61.7%)
47.5% - Sargo Boats Uk Limited
61.7% - Industry AVG
SARGO BOATS UK LIMITED financials
Sargo Boats Uk Limited's latest turnover from June 2023 is estimated at £406.5 thousand and the company has net assets of £492.1 thousand. According to their latest financial statements, Sargo Boats Uk Limited has 2 employees and maintains cash reserves of £843.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | |
---|---|---|---|---|---|---|---|---|
Turnover | ||||||||
Other Income Or Grants | ||||||||
Cost Of Sales | ||||||||
Gross Profit | ||||||||
Admin Expenses | ||||||||
Operating Profit | ||||||||
Interest Payable | ||||||||
Interest Receivable | ||||||||
Pre-Tax Profit | ||||||||
Tax | ||||||||
Profit After Tax | ||||||||
Dividends Paid | ||||||||
Retained Profit | ||||||||
Employee Costs | ||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | |
---|---|---|---|---|---|---|---|---|
Tangible Assets | 5,278 | 6,158 | 8,358 | 11,238 | 14,854 | 5,917 | 8,100 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 5,278 | 6,158 | 8,358 | 11,238 | 14,854 | 5,917 | 8,100 | 0 |
Stock & work in progress | 61,200 | 8,538 | 28,276 | 17,513 | 0 | 11,102 | 0 | 0 |
Trade Debtors | 4,679 | 0 | 65,299 | 0 | 7,153 | 0 | 485 | 5,136 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 23,415 | 17,660 | 191,510 | 2,733 | 182,491 | 658,135 | 4,416 | 0 |
Cash | 843,316 | 784,024 | 684,247 | 451,055 | 440,541 | 208,407 | 174,730 | 173,358 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 932,610 | 810,222 | 969,332 | 471,301 | 630,185 | 877,644 | 179,631 | 178,494 |
total assets | 937,888 | 816,380 | 977,690 | 482,539 | 645,039 | 883,561 | 187,731 | 178,494 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 164,144 | 21,854 | 12,021 | 1,579 | 23,517 | 191,192 | 34,667 | 193,403 |
Group/Directors Accounts | 205 | 1,499 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 4,023 | 5,364 | 5,364 | 0 | 0 | 0 |
other current liabilities | 281,419 | 280,437 | 489,579 | 170,385 | 342,251 | 472,627 | 83,690 | 0 |
total current liabilities | 445,768 | 303,790 | 505,623 | 177,328 | 371,132 | 663,819 | 118,357 | 193,403 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 4,023 | 9,388 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 4,023 | 9,388 | 0 | 0 | 0 |
total liabilities | 445,768 | 303,790 | 505,623 | 181,351 | 380,520 | 663,819 | 118,357 | 193,403 |
net assets | 492,120 | 512,590 | 472,067 | 301,188 | 264,519 | 219,742 | 69,374 | -14,909 |
total shareholders funds | 492,120 | 512,590 | 472,067 | 301,188 | 264,519 | 219,742 | 69,374 | -14,909 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | |
---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||
Operating Profit | ||||||||
Depreciation | 1,865 | 2,200 | 2,880 | 4,052 | 5,125 | 2,959 | 0 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | ||||||||
Stock | 52,662 | -19,738 | 10,763 | 17,513 | -11,102 | 11,102 | 0 | 0 |
Debtors | 10,434 | -239,149 | 254,076 | -186,911 | -468,491 | 653,234 | -235 | 5,136 |
Creditors | 142,290 | 9,833 | 10,442 | -21,938 | -167,675 | 156,525 | -158,736 | 193,403 |
Accruals and Deferred Income | 982 | -209,142 | 319,194 | -171,866 | -130,376 | 388,937 | 83,690 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||
Investing Activities | ||||||||
capital expenditure | ||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||
Financing Activities | ||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -1,294 | 1,499 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | -4,023 | -5,364 | -5,365 | 14,752 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||
interest | ||||||||
cash flow from financing | ||||||||
cash and cash equivalents | ||||||||
cash | 59,292 | 99,777 | 233,192 | 10,514 | 232,134 | 33,677 | 1,372 | 173,358 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 59,292 | 99,777 | 233,192 | 10,514 | 232,134 | 33,677 | 1,372 | 173,358 |
sargo boats uk limited Credit Report and Business Information
Sargo Boats Uk Limited Competitor Analysis
Perform a competitor analysis for sargo boats uk limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in SO31 area or any other competitors across 12 key performance metrics.
sargo boats uk limited Ownership
SARGO BOATS UK LIMITED group structure
Sargo Boats Uk Limited has no subsidiary companies.
sargo boats uk limited directors
Sargo Boats Uk Limited currently has 1 director, Mr Richard Poulson serving since Jun 2015.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Richard Poulson | United Kingdom | 57 years | Jun 2015 | - | Director |
P&L
June 2023turnover
406.5k
+126%
operating profit
-61.2k
0%
gross margin
32%
+0.34%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
492.1k
-0.04%
total assets
937.9k
+0.15%
cash
843.3k
+0.08%
net assets
Total assets minus all liabilities
sargo boats uk limited company details
company number
09635956
Type
Private limited with Share Capital
industry
47990 - Other retail sale not in stores, stalls or markets
incorporation date
June 2015
age
9
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2023
previous names
N/A
accountant
-
auditor
-
address
hamble point marina school lane, hamble, southampton, SO31 4JD
Bank
-
Legal Advisor
-
sargo boats uk limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sargo boats uk limited.
sargo boats uk limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SARGO BOATS UK LIMITED. This can take several minutes, an email will notify you when this has completed.
sargo boats uk limited Companies House Filings - See Documents
date | description | view/download |
---|