sargo boats uk limited

sargo boats uk limited Company Information

Share SARGO BOATS UK LIMITED
Live 
YoungMicroRapid

Company Number

09635956

Industry

Other retail sale not in stores, stalls or markets

 

Shareholders

belford holdings ltd

Group Structure

View All

Contact

Registered Address

hamble point marina school lane, hamble, southampton, SO31 4JD

sargo boats uk limited Estimated Valuation

£142.8k

Pomanda estimates the enterprise value of SARGO BOATS UK LIMITED at £142.8k based on a Turnover of £406.5k and 0.35x industry multiple (adjusted for size and gross margin).

sargo boats uk limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SARGO BOATS UK LIMITED at £0 based on an EBITDA of £-59.3k and a 4x industry multiple (adjusted for size and gross margin).

sargo boats uk limited Estimated Valuation

£996.5k

Pomanda estimates the enterprise value of SARGO BOATS UK LIMITED at £996.5k based on Net Assets of £492.1k and 2.03x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sargo Boats Uk Limited Overview

Sargo Boats Uk Limited is a live company located in southampton, SO31 4JD with a Companies House number of 09635956. It operates in the other retail sale not in stores, stalls or markets sector, SIC Code 47990. Founded in June 2015, it's largest shareholder is belford holdings ltd with a 100% stake. Sargo Boats Uk Limited is a young, micro sized company, Pomanda has estimated its turnover at £406.5k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sargo Boats Uk Limited Health Check

Pomanda's financial health check has awarded Sargo Boats Uk Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £406.5k, make it smaller than the average company (£1.3m)

£406.5k - Sargo Boats Uk Limited

£1.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 49%, show it is growing at a faster rate (6.6%)

49% - Sargo Boats Uk Limited

6.6% - Industry AVG

production

Production

with a gross margin of 31.9%, this company has a comparable cost of product (31.9%)

31.9% - Sargo Boats Uk Limited

31.9% - Industry AVG

profitability

Profitability

an operating margin of -15% make it less profitable than the average company (4.9%)

-15% - Sargo Boats Uk Limited

4.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (11)

2 - Sargo Boats Uk Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.7k, the company has an equivalent pay structure (£34.7k)

£34.7k - Sargo Boats Uk Limited

£34.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £203.2k, this is equally as efficient (£205k)

£203.2k - Sargo Boats Uk Limited

£205k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 4 days, this is earlier than average (33 days)

4 days - Sargo Boats Uk Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 216 days, this is slower than average (40 days)

216 days - Sargo Boats Uk Limited

40 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 80 days, this is in line with average (73 days)

80 days - Sargo Boats Uk Limited

73 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 98 weeks, this is more cash available to meet short term requirements (24 weeks)

98 weeks - Sargo Boats Uk Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 47.5%, this is a lower level of debt than the average (61.7%)

47.5% - Sargo Boats Uk Limited

61.7% - Industry AVG

SARGO BOATS UK LIMITED financials

EXPORTms excel logo

Sargo Boats Uk Limited's latest turnover from June 2023 is estimated at £406.5 thousand and the company has net assets of £492.1 thousand. According to their latest financial statements, Sargo Boats Uk Limited has 2 employees and maintains cash reserves of £843.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Turnover406,494179,606290,286123,811172,368636,721178,300548,040
Other Income Or Grants00000000
Cost Of Sales276,736122,469197,07883,077114,799426,688117,526351,339
Gross Profit129,75857,13893,20740,73457,569210,03360,774196,701
Admin Expenses190,91116,286-117,187-4,0914,72225,351-42,844213,043
Operating Profit-61,15340,852210,39444,82552,847184,682103,618-16,342
Interest Payable00000000
Interest Receivable40,6849,1775684462,434958435433
Pre-Tax Profit-20,47050,028210,96245,27055,280185,640104,053-15,909
Tax0-9,505-40,083-8,601-10,503-35,272-19,7700
Profit After Tax-20,47040,523170,87936,66944,777150,36884,283-15,909
Dividends Paid00000000
Retained Profit-20,47040,523170,87936,66944,777150,36884,283-15,909
Employee Costs69,35966,42766,17058,95864,55763,55158,58194,950
Number Of Employees22222223
EBITDA*-59,28843,052213,27448,87757,972187,641103,618-16,342

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Tangible Assets5,2786,1588,35811,23814,8545,9178,1000
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets5,2786,1588,35811,23814,8545,9178,1000
Stock & work in progress61,2008,53828,27617,513011,10200
Trade Debtors4,679065,29907,15304855,136
Group Debtors00000000
Misc Debtors23,41517,660191,5102,733182,491658,1354,4160
Cash843,316784,024684,247451,055440,541208,407174,730173,358
misc current assets00000000
total current assets932,610810,222969,332471,301630,185877,644179,631178,494
total assets937,888816,380977,690482,539645,039883,561187,731178,494
Bank overdraft00000000
Bank loan00000000
Trade Creditors 164,14421,85412,0211,57923,517191,19234,667193,403
Group/Directors Accounts2051,499000000
other short term finances00000000
hp & lease commitments004,0235,3645,364000
other current liabilities281,419280,437489,579170,385342,251472,62783,6900
total current liabilities445,768303,790505,623177,328371,132663,819118,357193,403
loans00000000
hp & lease commitments0004,0239,388000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities0004,0239,388000
total liabilities445,768303,790505,623181,351380,520663,819118,357193,403
net assets492,120512,590472,067301,188264,519219,74269,374-14,909
total shareholders funds492,120512,590472,067301,188264,519219,74269,374-14,909
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Operating Activities
Operating Profit-61,15340,852210,39444,82552,847184,682103,618-16,342
Depreciation1,8652,2002,8804,0525,1252,95900
Amortisation00000000
Tax0-9,505-40,083-8,601-10,503-35,272-19,7700
Stock52,662-19,73810,76317,513-11,10211,10200
Debtors10,434-239,149254,076-186,911-468,491653,234-2355,136
Creditors142,2909,83310,442-21,938-167,675156,525-158,736193,403
Accruals and Deferred Income982-209,142319,194-171,866-130,376388,93783,6900
Deferred Taxes & Provisions00000000
Cash flow from operations20,88893,125237,98815,870229,01133,4959,037171,925
Investing Activities
capital expenditure-98500-436-14,062-776-8,1000
Change in Investments00000000
cash flow from investments-98500-436-14,062-776-8,1000
Financing Activities
Bank loans00000000
Group/Directors Accounts-1,2941,499000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments0-4,023-5,364-5,36514,752000
other long term liabilities00000000
share issue00000001,000
interest40,6849,1775684462,434958435433
cash flow from financing39,3906,653-4,796-4,91917,1869584351,433
cash and cash equivalents
cash59,29299,777233,19210,514232,13433,6771,372173,358
overdraft00000000
change in cash59,29299,777233,19210,514232,13433,6771,372173,358

sargo boats uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sargo boats uk limited. Get real-time insights into sargo boats uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sargo Boats Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sargo boats uk limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in SO31 area or any other competitors across 12 key performance metrics.

sargo boats uk limited Ownership

SARGO BOATS UK LIMITED group structure

Sargo Boats Uk Limited has no subsidiary companies.

Ultimate parent company

1 parent

SARGO BOATS UK LIMITED

09635956

SARGO BOATS UK LIMITED Shareholders

belford holdings ltd 100%

sargo boats uk limited directors

Sargo Boats Uk Limited currently has 1 director, Mr Richard Poulson serving since Jun 2015.

officercountryagestartendrole
Mr Richard PoulsonUnited Kingdom57 years Jun 2015- Director

P&L

June 2023

turnover

406.5k

+126%

operating profit

-61.2k

0%

gross margin

32%

+0.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

492.1k

-0.04%

total assets

937.9k

+0.15%

cash

843.3k

+0.08%

net assets

Total assets minus all liabilities

sargo boats uk limited company details

company number

09635956

Type

Private limited with Share Capital

industry

47990 - Other retail sale not in stores, stalls or markets

incorporation date

June 2015

age

9

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

hamble point marina school lane, hamble, southampton, SO31 4JD

Bank

-

Legal Advisor

-

sargo boats uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sargo boats uk limited.

sargo boats uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SARGO BOATS UK LIMITED. This can take several minutes, an email will notify you when this has completed.

sargo boats uk limited Companies House Filings - See Documents

datedescriptionview/download