resolution homes (mm) ltd
resolution homes (mm) ltd Company Information
Company Number
09636335
Next Accounts
Sep 2025
Shareholders
resolution (el) ltd
resolution (ctp) ltd
Group Structure
View All
Industry
Development of building projects
Registered Address
4 bassett court, newport pagnell, MK16 0JN
Website
resolutionhomes.co.ukresolution homes (mm) ltd Estimated Valuation
Pomanda estimates the enterprise value of RESOLUTION HOMES (MM) LTD at £189.4k based on a Turnover of £387.4k and 0.49x industry multiple (adjusted for size and gross margin).
resolution homes (mm) ltd Estimated Valuation
Pomanda estimates the enterprise value of RESOLUTION HOMES (MM) LTD at £0 based on an EBITDA of £-11.4k and a 3.86x industry multiple (adjusted for size and gross margin).
resolution homes (mm) ltd Estimated Valuation
Pomanda estimates the enterprise value of RESOLUTION HOMES (MM) LTD at £0 based on Net Assets of £-103.8k and 1.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Resolution Homes (mm) Ltd Overview
Resolution Homes (mm) Ltd is a live company located in newport pagnell, MK16 0JN with a Companies House number of 09636335. It operates in the development of building projects sector, SIC Code 41100. Founded in June 2015, it's largest shareholder is resolution (el) ltd with a 50% stake. Resolution Homes (mm) Ltd is a established, micro sized company, Pomanda has estimated its turnover at £387.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Resolution Homes (mm) Ltd Health Check
Pomanda's financial health check has awarded Resolution Homes (Mm) Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs
0 Strong
2 Regular
8 Weak
Size
annual sales of £387.4k, make it smaller than the average company (£2.5m)
- Resolution Homes (mm) Ltd
£2.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (4.8%)
- Resolution Homes (mm) Ltd
4.8% - Industry AVG
Production
with a gross margin of 27.1%, this company has a comparable cost of product (27.1%)
- Resolution Homes (mm) Ltd
27.1% - Industry AVG
Profitability
an operating margin of -2.9% make it less profitable than the average company (6.9%)
- Resolution Homes (mm) Ltd
6.9% - Industry AVG
Employees
with 3 employees, this is below the industry average (7)
3 - Resolution Homes (mm) Ltd
7 - Industry AVG
Pay Structure
on an average salary of £48.1k, the company has an equivalent pay structure (£48.1k)
- Resolution Homes (mm) Ltd
£48.1k - Industry AVG
Efficiency
resulting in sales per employee of £129.1k, this is less efficient (£290.1k)
- Resolution Homes (mm) Ltd
£290.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Resolution Homes (mm) Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 8 days, this is quicker than average (31 days)
- Resolution Homes (mm) Ltd
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Resolution Homes (mm) Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (12 weeks)
0 weeks - Resolution Homes (mm) Ltd
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 354.6%, this is a higher level of debt than the average (73.6%)
354.6% - Resolution Homes (mm) Ltd
73.6% - Industry AVG
RESOLUTION HOMES (MM) LTD financials
Resolution Homes (Mm) Ltd's latest turnover from December 2023 is estimated at £387.4 thousand and the company has net assets of -£103.8 thousand. According to their latest financial statements, Resolution Homes (Mm) Ltd has 3 employees and maintains cash reserves of £1 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | ||||||||
| Intangible Assets | ||||||||
| Investments & Other | ||||||||
| Debtors (Due After 1 year) | 8,274 | |||||||
| Total Fixed Assets | 8,274 | |||||||
| Stock & work in progress | 519,995 | 367,207 | 828,753 | 2,140,178 | 2,129,378 | |||
| Trade Debtors | 486,113 | |||||||
| Group Debtors | 20,003 | 3 | 68,876 | |||||
| Misc Debtors | 20,765 | 24,237 | 7,061 | 653 | 1,051 | 6,012 | 22,797 | |
| Cash | 1 | 43,016 | 25,539 | 25,040 | 2,174 | 8,341 | 13,293 | 4 |
| misc current assets | ||||||||
| total current assets | 40,769 | 67,256 | 621,471 | 392,900 | 1,318,091 | 2,154,531 | 2,165,468 | 4 |
| total assets | 40,769 | 75,530 | 621,471 | 392,900 | 1,318,091 | 2,154,531 | 2,165,468 | 4 |
| Bank overdraft | 10,034 | 8,878 | 4,724 | |||||
| Bank loan | 206,708 | 1,141,695 | 1,157,179 | |||||
| Trade Creditors | 6,254 | 13,657 | 7,911 | 20,084 | 32,872 | 24,132 | 25,464 | |
| Group/Directors Accounts | 56,600 | 56,000 | 56,000 | 36,203 | 79,718 | 61,940 | 123,143 | |
| other short term finances | 31,841 | 31,841 | 131,696 | |||||
| hp & lease commitments | ||||||||
| other current liabilities | 18,051 | 18,051 | 22,404 | 95,100 | 68,413 | 48,260 | 2,600 | |
| total current liabilities | 122,780 | 128,427 | 222,735 | 151,387 | 387,711 | 1,276,027 | 1,308,386 | |
| loans | 21,768 | 32,895 | 395,276 | 241,999 | 932,000 | 932,000 | 932,000 | |
| hp & lease commitments | ||||||||
| Accruals and Deferred Income | ||||||||
| other liabilities | ||||||||
| provisions | ||||||||
| total long term liabilities | 21,768 | 32,895 | 395,276 | 241,999 | 932,000 | 932,000 | 932,000 | |
| total liabilities | 144,548 | 161,322 | 618,011 | 393,386 | 1,319,711 | 2,208,027 | 2,240,386 | |
| net assets | -103,779 | -85,792 | 3,460 | -486 | -1,620 | -53,496 | -74,918 | 4 |
| total shareholders funds | -103,779 | -85,792 | 3,460 | -486 | -1,620 | -53,496 | -74,918 | 4 |
| Dec 2023 | Dec 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | ||||||||
| Amortisation | ||||||||
| Tax | ||||||||
| Stock | -519,995 | 152,788 | -461,546 | -1,311,425 | 10,800 | 2,129,378 | ||
| Debtors | 8,254 | -43,423 | 75,284 | -486,511 | 481,152 | -16,785 | 22,797 | |
| Creditors | -7,403 | 5,746 | -12,173 | -12,788 | 8,740 | -1,332 | 25,464 | |
| Accruals and Deferred Income | -4,353 | -72,696 | 26,687 | 20,153 | 45,660 | 2,600 | ||
| Deferred Taxes & Provisions | ||||||||
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | ||||||||
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | -206,708 | -934,987 | -15,484 | 1,157,179 | ||||
| Group/Directors Accounts | 600 | 19,797 | -43,515 | 17,778 | -61,203 | 123,143 | ||
| Other Short Term Loans | -99,855 | 131,696 | ||||||
| Long term loans | -11,127 | -362,381 | 153,277 | -690,001 | 932,000 | |||
| Hire Purchase and Lease Commitments | ||||||||
| other long term liabilities | ||||||||
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | -43,015 | 17,477 | 499 | 22,866 | -6,167 | -4,952 | 13,289 | 4 |
| overdraft | 1,156 | 4,154 | 4,724 | |||||
| change in cash | -44,171 | 13,323 | -4,225 | 22,866 | -6,167 | -4,952 | 13,289 | 4 |
resolution homes (mm) ltd Credit Report and Business Information
Resolution Homes (mm) Ltd Competitor Analysis
Perform a competitor analysis for resolution homes (mm) ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in MK16 area or any other competitors across 12 key performance metrics.
resolution homes (mm) ltd Ownership
RESOLUTION HOMES (MM) LTD group structure
Resolution Homes (Mm) Ltd has no subsidiary companies.
Ultimate parent company
RESOLUTION HOMES (MM) LTD
09636335
resolution homes (mm) ltd directors
Resolution Homes (Mm) Ltd currently has 4 directors. The longest serving directors include Mr Carl Porter (Jun 2015) and Mr Carl Porter (Jun 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Carl Porter | England | 47 years | Jun 2015 | - | Director |
| Mr Carl Porter | England | 47 years | Jun 2015 | - | Director |
| Mr Edward Lawley | England | 49 years | Jun 2015 | - | Director |
| Mr Edward Lawley | England | 49 years | Jun 2015 | - | Director |
P&L
December 2023turnover
387.4k
-6%
operating profit
-11.4k
0%
gross margin
27.1%
+1.62%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-103.8k
+0.21%
total assets
40.8k
-0.46%
cash
1
-1%
net assets
Total assets minus all liabilities
resolution homes (mm) ltd company details
company number
09636335
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
June 2015
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
resolution homes (eaton bray) ltd (October 2015)
accountant
KINGS CHARTERED ACCOUNTANTS
auditor
-
address
4 bassett court, newport pagnell, MK16 0JN
Bank
-
Legal Advisor
-
resolution homes (mm) ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to resolution homes (mm) ltd. Currently there are 0 open charges and 5 have been satisfied in the past.
resolution homes (mm) ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RESOLUTION HOMES (MM) LTD. This can take several minutes, an email will notify you when this has completed.
resolution homes (mm) ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
