tri leisure limited

tri leisure limited Company Information

Share TRI LEISURE LIMITED
Live 
YoungMicroDeclining

Company Number

09636424

Industry

Non-trading company

 

Shareholders

anil kumar malhotra

Group Structure

View All

Contact

Registered Address

c/o delta house limited, phoenix business centre, rosslyn, harrow, middlesex, HA1 2SP

tri leisure limited Estimated Valuation

£28.2k

Pomanda estimates the enterprise value of TRI LEISURE LIMITED at £28.2k based on a Turnover of £72.6k and 0.39x industry multiple (adjusted for size and gross margin).

tri leisure limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TRI LEISURE LIMITED at £0 based on an EBITDA of £0 and a 7.34x industry multiple (adjusted for size and gross margin).

tri leisure limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TRI LEISURE LIMITED at £0 based on Net Assets of £-20.9k and 1.2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tri Leisure Limited Overview

Tri Leisure Limited is a live company located in harrow, HA1 2SP with a Companies House number of 09636424. It operates in the non-trading company sector, SIC Code 74990. Founded in June 2015, it's largest shareholder is anil kumar malhotra with a 100% stake. Tri Leisure Limited is a young, micro sized company, Pomanda has estimated its turnover at £72.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tri Leisure Limited Health Check

Pomanda's financial health check has awarded Tri Leisure Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £72.6k, make it smaller than the average company (£3.5m)

£72.6k - Tri Leisure Limited

£3.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (4.4%)

-3% - Tri Leisure Limited

4.4% - Industry AVG

production

Production

with a gross margin of 18.1%, this company has a higher cost of product (35.5%)

18.1% - Tri Leisure Limited

35.5% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Tri Leisure Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (41)

1 - Tri Leisure Limited

41 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.1k, the company has an equivalent pay structure (£40.1k)

£40.1k - Tri Leisure Limited

£40.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £72.6k, this is less efficient (£146.3k)

£72.6k - Tri Leisure Limited

£146.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Tri Leisure Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 128 days, this is slower than average (40 days)

128 days - Tri Leisure Limited

40 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tri Leisure Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Tri Leisure Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Tri Leisure Limited

- - Industry AVG

TRI LEISURE LIMITED financials

EXPORTms excel logo

Tri Leisure Limited's latest turnover from June 2023 is estimated at £72.6 thousand and the company has net assets of -£20.9 thousand. According to their latest financial statements, we estimate that Tri Leisure Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Turnover72,62874,54275,69280,76370,77640,32123,08445,272
Other Income Or Grants00000000
Cost Of Sales59,51463,55365,06167,33259,05633,46019,19937,236
Gross Profit13,11410,98910,63113,43111,7206,8613,8858,036
Admin Expenses13,11410,98910,63115,86515,64314,57928917,761
Operating Profit000-2,434-3,923-7,7183,596-9,725
Interest Payable00000000
Interest Receivable00000012
Pre-Tax Profit000-2,434-3,923-7,7183,596-9,723
Tax000000-6830
Profit After Tax000-2,434-3,923-7,7182,913-9,723
Dividends Paid00000000
Retained Profit000-2,434-3,923-7,7182,913-9,723
Employee Costs40,07038,03036,02736,44436,04034,85533,41432,958
Number Of Employees11111111
EBITDA*000-2,434-3,923-7,7183,596-9,725

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Tangible Assets00002,134000
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets00002,134000
Stock & work in progress00000006,151
Trade Debtors000004,8927,4310
Group Debtors00000000
Misc Debtors00000000
Cash0000000626
misc current assets00000000
total current assets000004,8927,4316,777
total assets00002,1344,8927,4316,777
Bank overdraft00000000
Bank loan00000000
Trade Creditors 20,88520,88520,88520,88520,58519,4201,50016,400
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities20,88520,88520,88520,88520,58519,4201,50016,400
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000012,7410
provisions00000000
total long term liabilities00000012,7410
total liabilities20,88520,88520,88520,88520,58519,42014,24116,400
net assets-20,885-20,885-20,885-20,885-18,451-14,528-6,810-9,623
total shareholders funds-20,885-20,885-20,885-20,885-18,451-14,528-6,810-9,623
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Operating Activities
Operating Profit000-2,434-3,923-7,7183,596-9,725
Depreciation00000000
Amortisation00000000
Tax000000-6830
Stock000000-6,1516,151
Debtors0000-4,892-2,5397,4310
Creditors0003001,16517,920-14,90016,400
Accruals and Deferred Income00000000
Deferred Taxes & Provisions00000000
Cash flow from operations000-2,1342,13412,741-13,267524
Investing Activities
capital expenditure0002,134-2,134000
Change in Investments00000000
cash flow from investments0002,134-2,134000
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000-12,74112,7410
share issue000000-100100
interest00000012
cash flow from financing00000-12,74112,642102
cash and cash equivalents
cash000000-626626
overdraft00000000
change in cash000000-626626

tri leisure limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tri leisure limited. Get real-time insights into tri leisure limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tri Leisure Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tri leisure limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in HA1 area or any other competitors across 12 key performance metrics.

tri leisure limited Ownership

TRI LEISURE LIMITED group structure

Tri Leisure Limited has no subsidiary companies.

Ultimate parent company

TRI LEISURE LIMITED

09636424

TRI LEISURE LIMITED Shareholders

anil kumar malhotra 100%

tri leisure limited directors

Tri Leisure Limited currently has 4 directors. The longest serving directors include Mr Anil Malhotra (Aug 2019) and Mr Anil Malhotra (Aug 2019).

officercountryagestartendrole
Mr Anil MalhotraEngland70 years Aug 2019- Director
Mr Anil MalhotraEngland70 years Aug 2019- Director
Mr Anil MalhotraEngland70 years Aug 2019- Director
Mr Anil MalhotraEngland70 years Aug 2019- Director

P&L

June 2023

turnover

72.6k

-3%

operating profit

0

0%

gross margin

18.1%

+22.48%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

-20.9k

0%

total assets

0

0%

cash

0

0%

net assets

Total assets minus all liabilities

tri leisure limited company details

company number

09636424

Type

Private limited with Share Capital

industry

74990 - Non-trading company

incorporation date

June 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

c/o delta house limited, phoenix business centre, rosslyn, harrow, middlesex, HA1 2SP

Bank

-

Legal Advisor

-

tri leisure limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tri leisure limited.

tri leisure limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TRI LEISURE LIMITED. This can take several minutes, an email will notify you when this has completed.

tri leisure limited Companies House Filings - See Documents

datedescriptionview/download