nakawo limited
nakawo limited Company Information
Company Number
09636820
Website
-Registered Address
1 orchard close, wincham, northwich, CW9 6EX
Industry
Other human health activities
Telephone
-
Next Accounts Due
June 2025
Group Structure
View All
Directors
Codilia Gapare9 Years
Shareholders
codilia gapare 100%
nakawo limited Estimated Valuation
Pomanda estimates the enterprise value of NAKAWO LIMITED at £14k based on a Turnover of £33k and 0.42x industry multiple (adjusted for size and gross margin).
nakawo limited Estimated Valuation
Pomanda estimates the enterprise value of NAKAWO LIMITED at £22.9k based on an EBITDA of £6.2k and a 3.72x industry multiple (adjusted for size and gross margin).
nakawo limited Estimated Valuation
Pomanda estimates the enterprise value of NAKAWO LIMITED at £0 based on Net Assets of £-17.3k and 2.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nakawo Limited Overview
Nakawo Limited is a live company located in northwich, CW9 6EX with a Companies House number of 09636820. It operates in the other human health activities sector, SIC Code 86900. Founded in June 2015, it's largest shareholder is codilia gapare with a 100% stake. Nakawo Limited is a young, micro sized company, Pomanda has estimated its turnover at £33k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Nakawo Limited Health Check
Pomanda's financial health check has awarded Nakawo Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £33k, make it smaller than the average company (£684.8k)
- Nakawo Limited
£684.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -38%, show it is growing at a slower rate (5.8%)
- Nakawo Limited
5.8% - Industry AVG
Production
with a gross margin of 21.3%, this company has a higher cost of product (36.2%)
- Nakawo Limited
36.2% - Industry AVG
Profitability
an operating margin of 18.7% make it more profitable than the average company (5.6%)
- Nakawo Limited
5.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (18)
1 - Nakawo Limited
18 - Industry AVG
Pay Structure
on an average salary of £25.2k, the company has an equivalent pay structure (£25.2k)
- Nakawo Limited
£25.2k - Industry AVG
Efficiency
resulting in sales per employee of £33k, this is less efficient (£46.3k)
- Nakawo Limited
£46.3k - Industry AVG
Debtor Days
it gets paid by customers after 1 days, this is earlier than average (23 days)
- Nakawo Limited
23 days - Industry AVG
Creditor Days
its suppliers are paid after 250 days, this is slower than average (18 days)
- Nakawo Limited
18 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Nakawo Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Nakawo Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 3290.6%, this is a higher level of debt than the average (25.4%)
3290.6% - Nakawo Limited
25.4% - Industry AVG
NAKAWO LIMITED financials
Nakawo Limited's latest turnover from September 2023 is estimated at £33 thousand and the company has net assets of -£17.3 thousand. According to their latest financial statements, Nakawo Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 1 | 1 | 1 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 416 | 357 | 417 | 476 | 536 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 416 | 357 | 417 | 476 | 536 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 125 | 4,041 | 8,517 | 17,780 | 4,643 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 479 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 125 | 4,041 | 8,517 | 17,780 | 4,643 | 0 | 0 | 479 |
| total assets | 541 | 4,398 | 8,934 | 18,256 | 5,179 | 0 | 0 | 479 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 17,802 | 22,891 | 21,682 | 22,568 | 15,948 | 12,226 | 12,226 | 11,727 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 17,802 | 22,891 | 21,682 | 22,568 | 15,948 | 12,226 | 12,226 | 11,727 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 3,382 | 4,454 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 3,382 | 4,454 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 17,802 | 26,273 | 26,136 | 22,568 | 15,948 | 12,226 | 12,226 | 11,727 |
| net assets | -17,261 | -21,875 | -17,202 | -4,312 | -10,769 | -12,226 | -12,226 | -11,248 |
| total shareholders funds | -17,261 | -21,875 | -17,202 | -4,312 | -10,769 | -12,226 | -12,226 | -11,248 |
| Sep 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 0 | 0 | 0 | |||||
| Amortisation | 0 | 0 | 0 | |||||
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -3,916 | -4,476 | -9,263 | 13,137 | 4,643 | 0 | 0 | 0 |
| Creditors | -5,089 | 1,209 | -886 | 6,620 | 3,722 | 0 | 499 | 11,727 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -3,382 | -1,072 | 4,454 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -479 | 479 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -479 | 479 |
nakawo limited Credit Report and Business Information
Nakawo Limited Competitor Analysis
Perform a competitor analysis for nakawo limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in CW9 area or any other competitors across 12 key performance metrics.
nakawo limited Ownership
NAKAWO LIMITED group structure
Nakawo Limited has no subsidiary companies.
Ultimate parent company
NAKAWO LIMITED
09636820
nakawo limited directors
Nakawo Limited currently has 1 director, Ms Codilia Gapare serving since Jun 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Codilia Gapare | United Kingdom | 47 years | Jun 2015 | - | Director |
P&L
September 2023turnover
33k
-28%
operating profit
6.2k
0%
gross margin
21.4%
-1.12%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
-17.3k
-0.21%
total assets
541
-0.88%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
nakawo limited company details
company number
09636820
Type
Private limited with Share Capital
industry
86900 - Other human health activities
incorporation date
June 2015
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
1 orchard close, wincham, northwich, CW9 6EX
Bank
-
Legal Advisor
-
nakawo limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to nakawo limited.
nakawo limited Companies House Filings - See Documents
| date | description | view/download |
|---|
