fenrir holdings limited

fenrir holdings limited Company Information

Share FENRIR HOLDINGS LIMITED
Live 
YoungMicroHealthy

Company Number

09639068

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Directors

Steven King

Shareholders

steven michael king

Group Structure

View All

Contact

Registered Address

mill hill factory desford road, enderby, leicestershire, LE19 4AD

Website

-

fenrir holdings limited Estimated Valuation

£204.1k

Pomanda estimates the enterprise value of FENRIR HOLDINGS LIMITED at £204.1k based on a Turnover of £195.1k and 1.05x industry multiple (adjusted for size and gross margin).

fenrir holdings limited Estimated Valuation

£6m

Pomanda estimates the enterprise value of FENRIR HOLDINGS LIMITED at £6m based on an EBITDA of £1.4m and a 4.46x industry multiple (adjusted for size and gross margin).

fenrir holdings limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of FENRIR HOLDINGS LIMITED at £1.3m based on Net Assets of £1m and 1.26x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fenrir Holdings Limited Overview

Fenrir Holdings Limited is a live company located in leicestershire, LE19 4AD with a Companies House number of 09639068. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in June 2015, it's largest shareholder is steven michael king with a 100% stake. Fenrir Holdings Limited is a young, micro sized company, Pomanda has estimated its turnover at £195.1k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fenrir Holdings Limited Health Check

Pomanda's financial health check has awarded Fenrir Holdings Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £195.1k, make it smaller than the average company (£19.8m)

£195.1k - Fenrir Holdings Limited

£19.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a similar rate (11.6%)

10% - Fenrir Holdings Limited

11.6% - Industry AVG

production

Production

with a gross margin of 34.9%, this company has a comparable cost of product (34.9%)

34.9% - Fenrir Holdings Limited

34.9% - Industry AVG

profitability

Profitability

an operating margin of 693.3% make it more profitable than the average company (4.7%)

693.3% - Fenrir Holdings Limited

4.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (107)

1 - Fenrir Holdings Limited

107 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.9k, the company has an equivalent pay structure (£44.9k)

£44.9k - Fenrir Holdings Limited

£44.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £195.1k, this is equally as efficient (£195.1k)

£195.1k - Fenrir Holdings Limited

£195.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Fenrir Holdings Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Fenrir Holdings Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Fenrir Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (14 weeks)

1 weeks - Fenrir Holdings Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 44.4%, this is a lower level of debt than the average (68.6%)

44.4% - Fenrir Holdings Limited

68.6% - Industry AVG

FENRIR HOLDINGS LIMITED financials

EXPORTms excel logo

Fenrir Holdings Limited's latest turnover from March 2024 is estimated at £195.1 thousand and the company has net assets of £1 million. According to their latest financial statements, Fenrir Holdings Limited has 1 employee and maintains cash reserves of £15.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover195,102179,700162,952144,647148,8905000
Other Income Or Grants000000000
Cost Of Sales126,942116,607106,38996,28798,1083000
Gross Profit68,16063,09356,56348,36050,7812000
Admin Expenses-1,284,48969,40763,23845,84948,773-7,340-9,581-17,4670
Operating Profit1,352,649-6,314-6,6752,5112,0087,3429,58117,4670
Interest Payable007542,5004,7277,5839,4655,0590
Interest Receivable7,2096,3162614532543770
Pre-Tax Profit1,359,8591-7,16756-2,687-18715312,4160
Tax-339,96500-1100-29-2,4830
Profit After Tax1,019,8941-7,16745-2,687-1871249,9330
Dividends Paid000000000
Retained Profit1,019,8941-7,16745-2,687-1871249,9330
Employee Costs44,91741,73839,03237,32836,79835,978000
Number Of Employees111111000
EBITDA*1,352,649-5,564-5,9252,6362,1627,4969,73517,6210

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets002,1252,87501543084620
Intangible Assets000000000
Investments & Other1,345,4971,345,4971,345,4971,345,4971,345,4971,345,4971,345,4971,345,4970
Debtors (Due After 1 year)000000000
Total Fixed Assets1,345,4971,345,4971,347,6221,348,3721,345,4971,345,6511,345,8051,345,9590
Stock & work in progress000000000
Trade Debtors000000000
Group Debtors000000000
Misc Debtors471,7903,3120000012,6221
Cash15,769258,87638,32931,32858,4135,5858,7965,9070
misc current assets000000000
total current assets487,559262,18838,32931,32858,4135,5858,79618,5291
total assets1,833,0561,607,6851,385,9511,379,7001,403,9101,351,2361,354,6011,364,4881
Bank overdraft0000034,02434,02432,5270
Bank loan00022,33137,4000000
Trade Creditors 000001000
Group/Directors Accounts805,6261,601,0801,379,6551,341,9021,326,8421,125,5791,079,979949,5790
other short term finances000000000
hp & lease commitments000000000
other current liabilities7,4736,5426,2348,23810,251120,439135,217243,1010
total current liabilities813,0991,607,6221,385,8891,372,4711,374,4931,280,0431,249,2201,225,2070
loans000022,23361,32295,323129,3470
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities000000000
provisions000000000
total long term liabilities000022,23361,32295,323129,3470
total liabilities813,0991,607,6221,385,8891,372,4711,396,7261,341,3651,344,5431,354,5540
net assets1,019,95763627,2297,1849,87110,0589,9341
total shareholders funds1,019,95763627,2297,1849,87110,0589,9341
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit1,352,649-6,314-6,6752,5112,0087,3429,58117,4670
Depreciation07507501251541541541540
Amortisation000000000
Tax-339,96500-1100-29-2,4830
Stock000000000
Debtors468,4783,3120000-12,62212,6211
Creditors0000-11000
Accruals and Deferred Income931308-2,004-2,013-110,188-14,778-107,884243,1010
Deferred Taxes & Provisions000000000
Cash flow from operations545,137-8,568-7,929612-108,027-7,281-85,556245,618-1
Investing Activities
capital expenditure01,3750-3,000000-6160
Change in Investments00000001,345,4970
cash flow from investments01,3750-3,000000-1,346,1130
Financing Activities
Bank loans00-22,331-15,06937,4000000
Group/Directors Accounts-795,454221,42537,75315,060201,26345,600130,400949,5790
Other Short Term Loans 000000000
Long term loans000-22,233-39,089-34,001-34,024129,3470
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue000000001
interest7,2096,316-493-2,455-4,695-7,529-9,428-5,0520
cash flow from financing-788,245227,74114,929-24,697194,8794,07086,9481,073,8741
cash and cash equivalents
cash-243,107220,5477,001-27,08552,828-3,2112,8895,9070
overdraft0000-34,02401,49732,5270
change in cash-243,107220,5477,001-27,08586,852-3,2111,392-26,6200

fenrir holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fenrir holdings limited. Get real-time insights into fenrir holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fenrir Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fenrir holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in LE19 area or any other competitors across 12 key performance metrics.

fenrir holdings limited Ownership

FENRIR HOLDINGS LIMITED group structure

Fenrir Holdings Limited has no subsidiary companies.

Ultimate parent company

FENRIR HOLDINGS LIMITED

09639068

FENRIR HOLDINGS LIMITED Shareholders

steven michael king 100%

fenrir holdings limited directors

Fenrir Holdings Limited currently has 1 director, Mr Steven King serving since Jun 2015.

officercountryagestartendrole
Mr Steven King53 years Jun 2015- Director

P&L

March 2024

turnover

195.1k

+9%

operating profit

1.4m

0%

gross margin

35%

-0.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1m

+16188.79%

total assets

1.8m

+0.14%

cash

15.8k

-0.94%

net assets

Total assets minus all liabilities

fenrir holdings limited company details

company number

09639068

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

June 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

mill hill factory desford road, enderby, leicestershire, LE19 4AD

Bank

-

Legal Advisor

-

fenrir holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to fenrir holdings limited. Currently there are 0 open charges and 1 have been satisfied in the past.

fenrir holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FENRIR HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

fenrir holdings limited Companies House Filings - See Documents

datedescriptionview/download