wed lawrence limited
wed lawrence limited Company Information
Company Number
09642701
Next Accounts
Oct 2025
Shareholders
acp i shareco limited
Group Structure
View All
Industry
Production of electricity
Registered Address
1 benjamin street, london, EC1M 5QL
wed lawrence limited Estimated Valuation
Pomanda estimates the enterprise value of WED LAWRENCE LIMITED at £1.2m based on a Turnover of £522k and 2.22x industry multiple (adjusted for size and gross margin).
wed lawrence limited Estimated Valuation
Pomanda estimates the enterprise value of WED LAWRENCE LIMITED at £2.6m based on an EBITDA of £420.6k and a 6.3x industry multiple (adjusted for size and gross margin).
wed lawrence limited Estimated Valuation
Pomanda estimates the enterprise value of WED LAWRENCE LIMITED at £0 based on Net Assets of £-172k and 2.63x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wed Lawrence Limited Overview
Wed Lawrence Limited is a live company located in london, EC1M 5QL with a Companies House number of 09642701. It operates in the production of electricity sector, SIC Code 35110. Founded in June 2015, it's largest shareholder is acp i shareco limited with a 100% stake. Wed Lawrence Limited is a established, small sized company, Pomanda has estimated its turnover at £522k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Wed Lawrence Limited Health Check
Pomanda's financial health check has awarded Wed Lawrence Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
4 Weak
Size
annual sales of £522k, make it smaller than the average company (£1.7m)
£522k - Wed Lawrence Limited
£1.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 13%, show it is growing at a similar rate (11.7%)
13% - Wed Lawrence Limited
11.7% - Industry AVG
Production
with a gross margin of 100%, this company has a lower cost of product (68.3%)
100% - Wed Lawrence Limited
68.3% - Industry AVG
Profitability
an operating margin of 62% make it more profitable than the average company (50%)
62% - Wed Lawrence Limited
50% - Industry AVG
Employees
with 3 employees, this is above the industry average (2)
3 - Wed Lawrence Limited
2 - Industry AVG
Pay Structure
on an average salary of £78.5k, the company has an equivalent pay structure (£78.5k)
- Wed Lawrence Limited
£78.5k - Industry AVG
Efficiency
resulting in sales per employee of £174k, this is less efficient (£429.9k)
£174k - Wed Lawrence Limited
£429.9k - Industry AVG
Debtor Days
it gets paid by customers after 39 days, this is later than average (16 days)
39 days - Wed Lawrence Limited
16 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Wed Lawrence Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Wed Lawrence Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 12 weeks, this is average cash available to meet short term requirements (11 weeks)
12 weeks - Wed Lawrence Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 111.7%, this is a higher level of debt than the average (87.4%)
111.7% - Wed Lawrence Limited
87.4% - Industry AVG
WED LAWRENCE LIMITED financials
Wed Lawrence Limited's latest turnover from January 2024 is £522 thousand and the company has net assets of -£172 thousand. According to their latest financial statements, Wed Lawrence Limited has 3 employees and maintains cash reserves of £51.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Sep 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | 521,959 | 421,820 | 297,405 | 360,651 | 326,087 | 283,216 | 399,094 | 92,441 |
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | 521,959 | 421,820 | 297,405 | 360,651 | 326,087 | 283,216 | 399,094 | |
| Admin Expenses | 198,483 | 187,159 | 176,322 | 180,980 | 179,725 | 165,463 | 287,385 | |
| Operating Profit | 323,476 | 234,661 | 121,083 | 179,671 | 146,362 | 117,753 | 111,709 | 78,995 |
| Interest Payable | 118,987 | 277,733 | 140,185 | 147,551 | 165,347 | 170,692 | 198,594 | 24,892 |
| Interest Receivable | ||||||||
| Pre-Tax Profit | 204,489 | -43,072 | -19,102 | 32,120 | -18,985 | -52,939 | -86,885 | -103,887 |
| Tax | -54,960 | 12,997 | -8,174 | -9,028 | -2,605 | 7,882 | -30,038 | |
| Profit After Tax | 149,529 | -30,075 | -27,276 | 23,092 | -21,590 | -45,057 | -116,923 | -103,887 |
| Dividends Paid | ||||||||
| Retained Profit | 149,529 | -30,075 | -27,276 | 23,092 | -21,590 | -45,057 | -116,923 | -103,887 |
| Employee Costs | ||||||||
| Number Of Employees | 3 | 3 | 2 | 2 | 2 | 2 | 2 | |
| EBITDA* | 420,638 | 331,824 | 218,245 | 276,834 | 243,525 | 214,916 | 242,768 | 104,038 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Sep 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,194,488 | 1,291,650 | 1,388,813 | 1,485,975 | 1,583,138 | 1,680,301 | 1,777,464 | 1,908,254 |
| Intangible Assets | ||||||||
| Investments & Other | ||||||||
| Debtors (Due After 1 year) | ||||||||
| Total Fixed Assets | 1,194,488 | 1,291,650 | 1,388,813 | 1,485,975 | 1,583,138 | 1,680,301 | 1,777,464 | 1,908,254 |
| Stock & work in progress | ||||||||
| Trade Debtors | 56,999 | 87,897 | 45,261 | 162,339 | ||||
| Group Debtors | ||||||||
| Misc Debtors | 162,680 | 75,746 | 105,960 | 40,030 | 54,850 | 326,448 | ||
| Cash | 51,114 | 53,780 | 22,233 | 58,348 | 173,230 | 71,187 | 167,570 | 37 |
| misc current assets | ||||||||
| total current assets | 270,793 | 217,423 | 173,454 | 220,687 | 213,260 | 178,332 | 222,420 | 326,485 |
| total assets | 1,465,281 | 1,509,073 | 1,562,267 | 1,706,662 | 1,796,398 | 1,858,633 | 1,999,884 | 2,234,739 |
| Bank overdraft | ||||||||
| Bank loan | ||||||||
| Trade Creditors | 1,542 | 1,641 | 1,227 | 6,629 | 1,004 | 7,074 | 3,153 | 117,990 |
| Group/Directors Accounts | 74,774 | 71,799 | 102,796 | 117,969 | 170,318 | 69,312 | ||
| other short term finances | 60,858 | 69,312 | ||||||
| hp & lease commitments | ||||||||
| other current liabilities | 144,650 | 119,532 | 98,663 | 80,585 | 67,330 | 101,746 | 137,014 | |
| total current liabilities | 220,966 | 192,972 | 202,686 | 205,183 | 238,652 | 116,709 | 144,173 | 255,004 |
| loans | 1,332,376 | 1,608,651 | 1,609,059 | 1,731,855 | 1,820,242 | |||
| hp & lease commitments | ||||||||
| Accruals and Deferred Income | ||||||||
| other liabilities | 2,046,283 | 2,083,618 | ||||||
| provisions | 83,926 | 28,966 | 41,963 | 33,789 | 24,761 | |||
| total long term liabilities | 1,416,302 | 1,637,617 | 1,651,022 | 1,765,644 | 1,845,003 | 2,007,591 | 2,076,321 | 2,083,618 |
| total liabilities | 1,637,268 | 1,830,589 | 1,853,708 | 1,970,827 | 2,083,655 | 2,124,300 | 2,220,494 | 2,338,622 |
| net assets | -171,987 | -321,516 | -291,441 | -264,165 | -287,257 | -265,667 | -220,610 | -103,883 |
| total shareholders funds | -171,987 | -321,516 | -291,441 | -264,165 | -287,257 | -265,667 | -220,610 | -103,883 |
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Sep 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | 323,476 | 234,661 | 121,083 | 179,671 | 146,362 | 117,753 | 111,709 | 78,995 |
| Depreciation | 97,162 | 97,163 | 97,162 | 97,163 | 97,163 | 97,163 | 131,059 | 25,043 |
| Amortisation | ||||||||
| Tax | -54,960 | 12,997 | -8,174 | -9,028 | -2,605 | 7,882 | -30,038 | |
| Stock | ||||||||
| Debtors | 56,036 | 12,422 | -11,118 | 122,309 | 40,030 | -54,850 | 54,850 | 326,448 |
| Creditors | -99 | 414 | -5,402 | 5,625 | -6,070 | 3,921 | 3,153 | 117,990 |
| Accruals and Deferred Income | 25,118 | 20,869 | 18,078 | 13,255 | 67,330 | -101,746 | 101,746 | 137,014 |
| Deferred Taxes & Provisions | 54,960 | -12,997 | 8,174 | 9,028 | 24,761 | |||
| Cash flow from operations | 389,621 | 340,685 | 242,039 | 173,405 | 286,911 | 262,779 | 32,594 | |
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | ||||||||
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | ||||||||
| Group/Directors Accounts | 2,975 | -30,997 | -15,173 | -52,349 | 170,318 | -69,312 | 69,312 | |
| Other Short Term Loans | -60,858 | -8,454 | 69,312 | |||||
| Long term loans | -276,275 | -408 | -122,796 | -88,387 | 1,820,242 | |||
| Hire Purchase and Lease Commitments | ||||||||
| other long term liabilities | -2,046,283 | 2,046,283 | 2,083,618 | |||||
| share issue | ||||||||
| interest | -118,987 | -277,733 | -140,185 | -147,551 | -165,347 | -198,594 | -24,892 | |
| cash flow from financing | -392,287 | -309,138 | -278,154 | -288,287 | 1,764,355 | 1,882,626 | 2,058,730 | |
| cash and cash equivalents | ||||||||
| cash | -2,666 | 31,547 | -36,115 | -114,882 | 102,043 | -96,383 | 167,570 | 37 |
| overdraft | ||||||||
| change in cash | -2,666 | 31,547 | -36,115 | -114,882 | 102,043 | -96,383 | 167,570 | 37 |
wed lawrence limited Credit Report and Business Information
Wed Lawrence Limited Competitor Analysis
Perform a competitor analysis for wed lawrence limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other small companies, companies in EC1M area or any other competitors across 12 key performance metrics.
wed lawrence limited Ownership
WED LAWRENCE LIMITED group structure
Wed Lawrence Limited has no subsidiary companies.
Ultimate parent company
2 parents
WED LAWRENCE LIMITED
09642701
wed lawrence limited directors
Wed Lawrence Limited currently has 3 directors. The longest serving directors include Mr Ka Yu (Sep 2016) and Mr David Gudgin (Sep 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Ka Yu | England | 47 years | Sep 2016 | - | Director |
| Mr David Gudgin | England | 53 years | Sep 2016 | - | Director |
| Mr James Bailey-House | England | 48 years | May 2022 | - | Director |
P&L
January 2024turnover
522k
+24%
operating profit
323.5k
+38%
gross margin
100%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
-172k
-0.47%
total assets
1.5m
-0.03%
cash
51.1k
-0.05%
net assets
Total assets minus all liabilities
Similar Companies
wed lawrence limited company details
company number
09642701
Type
Private limited with Share Capital
industry
35110 - Production of electricity
incorporation date
June 2015
age
10
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
January 2024
previous names
N/A
accountant
-
auditor
PKF LITTLEJOHN LLP
address
1 benjamin street, london, EC1M 5QL
Bank
-
Legal Advisor
-
wed lawrence limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to wed lawrence limited. Currently there are 1 open charges and 3 have been satisfied in the past.
wed lawrence limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WED LAWRENCE LIMITED. This can take several minutes, an email will notify you when this has completed.
wed lawrence limited Companies House Filings - See Documents
| date | description | view/download |
|---|
