rps2 limited

1.5

rps2 limited Company Information

Share RPS2 LIMITED
Live 
YoungMicroDeclining

Company Number

09643727

Website

-

Registered Address

122 downhall park way, rayleigh, essex, SS6 9TP

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

March 2025

Group Structure

View All

Directors

Sian Richards9 Years

Michael Richards9 Years

Shareholders

richards property solutions ltd 100%

rps2 limited Estimated Valuation

£104.8k

Pomanda estimates the enterprise value of RPS2 LIMITED at £104.8k based on a Turnover of £45.8k and 2.29x industry multiple (adjusted for size and gross margin).

rps2 limited Estimated Valuation

£41.4k

Pomanda estimates the enterprise value of RPS2 LIMITED at £41.4k based on an EBITDA of £8.6k and a 4.83x industry multiple (adjusted for size and gross margin).

rps2 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of RPS2 LIMITED at £0 based on Net Assets of £-6.9k and 0.99x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rps2 Limited Overview

Rps2 Limited is a live company located in essex, SS6 9TP with a Companies House number of 09643727. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2015, it's largest shareholder is richards property solutions ltd with a 100% stake. Rps2 Limited is a young, micro sized company, Pomanda has estimated its turnover at £45.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rps2 Limited Health Check

Pomanda's financial health check has awarded Rps2 Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £45.8k, make it smaller than the average company (£839k)

£45.8k - Rps2 Limited

£839k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (2.3%)

-19% - Rps2 Limited

2.3% - Industry AVG

production

Production

with a gross margin of 30%, this company has a higher cost of product (72.9%)

30% - Rps2 Limited

72.9% - Industry AVG

profitability

Profitability

an operating margin of 18.7% make it less profitable than the average company (27.1%)

18.7% - Rps2 Limited

27.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Rps2 Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)

£31.2k - Rps2 Limited

£31.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £22.9k, this is less efficient (£183.1k)

£22.9k - Rps2 Limited

£183.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 3 days, this is earlier than average (32 days)

3 days - Rps2 Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 203 days, this is slower than average (36 days)

203 days - Rps2 Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rps2 Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Rps2 Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 101.3%, this is a higher level of debt than the average (67.5%)

101.3% - Rps2 Limited

67.5% - Industry AVG

RPS2 LIMITED financials

EXPORTms excel logo

Rps2 Limited's latest turnover from June 2023 is estimated at £45.8 thousand and the company has net assets of -£6.9 thousand. According to their latest financial statements, Rps2 Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Turnover45,81781,07476,88284,75365,04268,79252,593138,605
Other Income Or Grants00000000
Cost Of Sales32,08357,95555,33258,83345,42547,06434,85393,039
Gross Profit13,73423,11921,55025,92019,61621,72817,74045,565
Admin Expenses5,17016,04715,01936,08320,45823,12621,97853,227
Operating Profit8,5647,0726,531-10,163-842-1,398-4,238-7,662
Interest Payable00000000
Interest Receivable00000047
Pre-Tax Profit8,5647,0726,531-10,163-842-1,398-4,234-7,655
Tax-2,141-1,344-1,24100000
Profit After Tax6,4235,7285,290-10,163-842-1,398-4,234-7,655
Dividends Paid00000000
Retained Profit6,4235,7285,290-10,163-842-1,398-4,234-7,655
Employee Costs62,39959,88055,23756,16628,31026,83725,68826,206
Number Of Employees22221111
EBITDA*8,5647,0726,531-10,163-842-1,398-4,238-7,616

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Tangible Assets533,473533,473533,473533,473528,010528,144527,70947
Intangible Assets00000000
Investments & Other0000000527,709
Debtors (Due After 1 year)00000000
Total Fixed Assets533,473533,473533,473533,473528,010528,144527,709527,756
Stock & work in progress00000000
Trade Debtors4431,6159881661,0515,0832,6750
Group Debtors00000000
Misc Debtors00000000
Cash00000002,974
misc current assets00000000
total current assets4431,6159881661,0515,0832,6752,974
total assets533,916535,088534,461533,639529,061533,227530,384530,730
Bank overdraft00000000
Bank loan00000000
Trade Creditors 17,878181,623187,803193,171178,430181,754177,513173,623
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities17,878181,623187,803193,171178,430181,754177,513173,623
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income1,9791,97990000000
other liabilities520,910364,760364,760364,760364,760364,760364,760364,760
provisions00000000
total long term liabilities522,889366,739365,660364,760364,760364,760364,760364,760
total liabilities540,767548,362553,463557,931543,190546,514542,273538,383
net assets-6,851-13,274-19,002-24,292-14,129-13,287-11,889-7,653
total shareholders funds-6,851-13,274-19,002-24,292-14,129-13,287-11,889-7,653
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Operating Activities
Operating Profit8,5647,0726,531-10,163-842-1,398-4,238-7,662
Depreciation000000046
Amortisation00000000
Tax-2,141-1,344-1,24100000
Stock00000000
Debtors-1,172627822-885-4,0322,4082,6750
Creditors-163,745-6,180-5,36814,741-3,3244,2413,890173,623
Accruals and Deferred Income01,07990000000
Deferred Taxes & Provisions00000000
Cash flow from operations-156,150005,463-134435-3,023166,007
Investing Activities
capital expenditure000-5,463134-435-527,662-93
Change in Investments000000-527,709527,709
cash flow from investments000-5,463134-43547-527,802
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities156,150000000364,760
share issue000000-22
interest00000047
cash flow from financing156,150000002364,769
cash and cash equivalents
cash000000-2,9742,974
overdraft00000000
change in cash000000-2,9742,974

rps2 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rps2 limited. Get real-time insights into rps2 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rps2 Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for rps2 limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SS6 area or any other competitors across 12 key performance metrics.

rps2 limited Ownership

RPS2 LIMITED group structure

Rps2 Limited has no subsidiary companies.

Ultimate parent company

1 parent

RPS2 LIMITED

09643727

RPS2 LIMITED Shareholders

richards property solutions ltd 100%

rps2 limited directors

Rps2 Limited currently has 2 directors. The longest serving directors include Mrs Sian Richards (Jun 2015) and Mr Michael Richards (Jun 2015).

officercountryagestartendrole
Mrs Sian RichardsEngland51 years Jun 2015- Director
Mr Michael RichardsEngland51 years Jun 2015- Director

P&L

June 2023

turnover

45.8k

-43%

operating profit

8.6k

0%

gross margin

30%

+5.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

-6.9k

-0.48%

total assets

533.9k

0%

cash

0

0%

net assets

Total assets minus all liabilities

rps2 limited company details

company number

09643727

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

June 2015

age

9

incorporated

UK

accounts

Micro-Entity Accounts

previous names

N/A

last accounts submitted

June 2023

address

122 downhall park way, rayleigh, essex, SS6 9TP

accountant

-

auditor

-

rps2 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rps2 limited.

charges

rps2 limited Companies House Filings - See Documents

datedescriptionview/download