filiberto chiarinelli motion design ltd

2

filiberto chiarinelli motion design ltd Company Information

Share FILIBERTO CHIARINELLI MOTION DESIGN LTD
Dissolved 

Company Number

09644029

Website

-

Registered Address

151 wilmot street, london, E2 0BU

Industry

Other information technology and computer service activities

 

Telephone

-

Next Accounts Due

September 2024

Group Structure

View All

Directors

Filiberto Chiarinelli9 Years

Shareholders

filiberto maria chiarinelli 100%

filiberto chiarinelli motion design ltd Estimated Valuation

£33.7k

Pomanda estimates the enterprise value of FILIBERTO CHIARINELLI MOTION DESIGN LTD at £33.7k based on a Turnover of £62.9k and 0.54x industry multiple (adjusted for size and gross margin).

filiberto chiarinelli motion design ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of FILIBERTO CHIARINELLI MOTION DESIGN LTD at £0 based on an EBITDA of £-33.7k and a 3.85x industry multiple (adjusted for size and gross margin).

filiberto chiarinelli motion design ltd Estimated Valuation

£28.4k

Pomanda estimates the enterprise value of FILIBERTO CHIARINELLI MOTION DESIGN LTD at £28.4k based on Net Assets of £12.6k and 2.26x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Filiberto Chiarinelli Motion Design Ltd Overview

Filiberto Chiarinelli Motion Design Ltd is a dissolved company that was located in london, E2 0BU with a Companies House number of 09644029. It operated in the other information technology service activities sector, SIC Code 62090. Founded in June 2015, it's largest shareholder was filiberto maria chiarinelli with a 100% stake. The last turnover for Filiberto Chiarinelli Motion Design Ltd was estimated at £62.9k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Filiberto Chiarinelli Motion Design Ltd Health Check

Pomanda's financial health check has awarded Filiberto Chiarinelli Motion Design Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £62.9k, make it smaller than the average company (£4.1m)

£62.9k - Filiberto Chiarinelli Motion Design Ltd

£4.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (7.3%)

1% - Filiberto Chiarinelli Motion Design Ltd

7.3% - Industry AVG

production

Production

with a gross margin of 26.3%, this company has a higher cost of product (52.9%)

26.3% - Filiberto Chiarinelli Motion Design Ltd

52.9% - Industry AVG

profitability

Profitability

an operating margin of -53.6% make it less profitable than the average company (4.8%)

-53.6% - Filiberto Chiarinelli Motion Design Ltd

4.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (37)

1 - Filiberto Chiarinelli Motion Design Ltd

37 - Industry AVG

paystructure

Pay Structure

on an average salary of £57.9k, the company has an equivalent pay structure (£57.9k)

£57.9k - Filiberto Chiarinelli Motion Design Ltd

£57.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £62.9k, this is less efficient (£147.5k)

£62.9k - Filiberto Chiarinelli Motion Design Ltd

£147.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 92 days, this is later than average (58 days)

92 days - Filiberto Chiarinelli Motion Design Ltd

58 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 46 days, this is slower than average (39 days)

46 days - Filiberto Chiarinelli Motion Design Ltd

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Filiberto Chiarinelli Motion Design Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Filiberto Chiarinelli Motion Design Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 31.9%, this is a lower level of debt than the average (64.7%)

31.9% - Filiberto Chiarinelli Motion Design Ltd

64.7% - Industry AVG

FILIBERTO CHIARINELLI MOTION DESIGN LTD financials

EXPORTms excel logo

Filiberto Chiarinelli Motion Design Ltd's latest turnover from June 2019 is estimated at £62.9 thousand and the company has net assets of £12.6 thousand. According to their latest financial statements, Filiberto Chiarinelli Motion Design Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2019Jun 2018Jun 2017Jun 2016
Turnover62,85580,80464,39761,067
Other Income Or Grants0000
Cost Of Sales46,33358,71245,94543,664
Gross Profit16,52222,09218,45117,402
Admin Expenses50,22411,203-1,022-9,681
Operating Profit-33,70210,88919,47327,083
Interest Payable0000
Interest Receivable0000
Pre-Tax Profit-33,70210,88919,47327,083
Tax0-2,069-3,700-5,416
Profit After Tax-33,7028,82015,77321,666
Dividends Paid0000
Retained Profit-33,7028,82015,77321,666
Employee Costs57,85855,27553,87153,263
Number Of Employees1111
EBITDA*-33,70210,88919,47327,409

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2019Jun 2018Jun 2017Jun 2016
Tangible Assets2,5113,1342,0801,432
Intangible Assets0000
Investments & Other0000
Debtors (Due After 1 year)0000
Total Fixed Assets2,5113,1342,0801,432
Stock & work in progress0000
Trade Debtors15,93225,76318,24316,998
Group Debtors0000
Misc Debtors029,93122,58515,779
Cash0000
misc current assets0000
total current assets15,93255,69440,82832,777
total assets18,44358,82842,90834,209
Bank overdraft0000
Bank loan0000
Trade Creditors 5,88612,5695,46912,542
Group/Directors Accounts0000
other short term finances0000
hp & lease commitments0000
other current liabilities0000
total current liabilities5,88612,5695,46912,542
loans0000
hp & lease commitments0000
Accruals and Deferred Income0000
other liabilities0000
provisions0000
total long term liabilities0000
total liabilities5,88612,5695,46912,542
net assets12,55746,25937,43921,667
total shareholders funds12,55746,25937,43921,667
Jun 2019Jun 2018Jun 2017Jun 2016
Operating Activities
Operating Profit-33,70210,88919,47327,083
Depreciation000326
Amortisation0000
Tax0-2,069-3,700-5,416
Stock0000
Debtors-39,76214,8668,05132,777
Creditors-6,6837,100-7,07312,542
Accruals and Deferred Income0000
Deferred Taxes & Provisions0000
Cash flow from operations-6231,0546491,758
Investing Activities
capital expenditure623-1,054-648-1,758
Change in Investments0000
cash flow from investments623-1,054-648-1,758
Financing Activities
Bank loans0000
Group/Directors Accounts0000
Other Short Term Loans 0000
Long term loans0000
Hire Purchase and Lease Commitments0000
other long term liabilities0000
share issue00-11
interest0000
cash flow from financing00-11
cash and cash equivalents
cash0000
overdraft0000
change in cash0000

filiberto chiarinelli motion design ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for filiberto chiarinelli motion design ltd. Get real-time insights into filiberto chiarinelli motion design ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Filiberto Chiarinelli Motion Design Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for filiberto chiarinelli motion design ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in E 2 area or any other competitors across 12 key performance metrics.

filiberto chiarinelli motion design ltd Ownership

FILIBERTO CHIARINELLI MOTION DESIGN LTD group structure

Filiberto Chiarinelli Motion Design Ltd has no subsidiary companies.

Ultimate parent company

FILIBERTO CHIARINELLI MOTION DESIGN LTD

09644029

FILIBERTO CHIARINELLI MOTION DESIGN LTD Shareholders

filiberto maria chiarinelli 100%

filiberto chiarinelli motion design ltd directors

Filiberto Chiarinelli Motion Design Ltd currently has 1 director, Filiberto Chiarinelli serving since Jun 2015.

officercountryagestartendrole
Filiberto ChiarinelliEngland45 years Jun 2015- Director

P&L

June 2019

turnover

62.9k

-22%

operating profit

-33.7k

0%

gross margin

26.3%

-3.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2019

net assets

12.6k

-0.73%

total assets

18.4k

-0.69%

cash

0

0%

net assets

Total assets minus all liabilities

filiberto chiarinelli motion design ltd company details

company number

09644029

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

June 2015

age

9

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

June 2019

address

151 wilmot street, london, E2 0BU

accountant

-

auditor

-

filiberto chiarinelli motion design ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to filiberto chiarinelli motion design ltd.

charges

filiberto chiarinelli motion design ltd Companies House Filings - See Documents

datedescriptionview/download