brooklyns residential ltd
brooklyns residential ltd Company Information
Company Number
09644484
Website
www.brooklynsweb.co.ukRegistered Address
32 high street, burnham, bucks, SL1 7JP
Industry
Real estate agencies
Telephone
01628672111
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
harpreet garcha 100%
brooklyns residential ltd Estimated Valuation
Pomanda estimates the enterprise value of BROOKLYNS RESIDENTIAL LTD at £438.2k based on a Turnover of £238.1k and 1.84x industry multiple (adjusted for size and gross margin).
brooklyns residential ltd Estimated Valuation
Pomanda estimates the enterprise value of BROOKLYNS RESIDENTIAL LTD at £134.7k based on an EBITDA of £18.9k and a 7.14x industry multiple (adjusted for size and gross margin).
brooklyns residential ltd Estimated Valuation
Pomanda estimates the enterprise value of BROOKLYNS RESIDENTIAL LTD at £0 based on Net Assets of £-3.6k and 1.91x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Brooklyns Residential Ltd Overview
Brooklyns Residential Ltd is a live company located in bucks, SL1 7JP with a Companies House number of 09644484. It operates in the real estate agencies sector, SIC Code 68310. Founded in June 2015, it's largest shareholder is harpreet garcha with a 100% stake. Brooklyns Residential Ltd is a young, micro sized company, Pomanda has estimated its turnover at £238.1k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Brooklyns Residential Ltd Health Check
Pomanda's financial health check has awarded Brooklyns Residential Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs
2 Strong
4 Regular
3 Weak
Size
annual sales of £238.1k, make it smaller than the average company (£2.2m)
- Brooklyns Residential Ltd
£2.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 54%, show it is growing at a faster rate (5.6%)
- Brooklyns Residential Ltd
5.6% - Industry AVG
Production
with a gross margin of 79.1%, this company has a comparable cost of product (79.1%)
- Brooklyns Residential Ltd
79.1% - Industry AVG
Profitability
an operating margin of 6.5% make it as profitable than the average company (6.2%)
- Brooklyns Residential Ltd
6.2% - Industry AVG
Employees
with 3 employees, this is below the industry average (31)
3 - Brooklyns Residential Ltd
31 - Industry AVG
Pay Structure
on an average salary of £40.1k, the company has an equivalent pay structure (£40.1k)
- Brooklyns Residential Ltd
£40.1k - Industry AVG
Efficiency
resulting in sales per employee of £79.4k, this is equally as efficient (£79.4k)
- Brooklyns Residential Ltd
£79.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Brooklyns Residential Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Brooklyns Residential Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Brooklyns Residential Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 56 weeks, this is more cash available to meet short term requirements (24 weeks)
56 weeks - Brooklyns Residential Ltd
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 115.9%, this is a higher level of debt than the average (57.4%)
115.9% - Brooklyns Residential Ltd
57.4% - Industry AVG
BROOKLYNS RESIDENTIAL LTD financials
Brooklyns Residential Ltd's latest turnover from December 2023 is estimated at £238.1 thousand and the company has net assets of -£3.6 thousand. According to their latest financial statements, Brooklyns Residential Ltd has 3 employees and maintains cash reserves of £10.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Jun 2017 | Jun 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | 89,042 | 65,329 | ||||||
| Other Income Or Grants | 0 | 0 | ||||||
| Cost Of Sales | 15,162 | 11,800 | ||||||
| Gross Profit | 73,880 | 53,529 | ||||||
| Admin Expenses | 53,136 | 37,012 | ||||||
| Operating Profit | 20,744 | 16,517 | ||||||
| Interest Payable | 5 | 0 | ||||||
| Interest Receivable | 3 | 9 | ||||||
| Pre-Tax Profit | 20,742 | 16,526 | ||||||
| Tax | 0 | 0 | ||||||
| Profit After Tax | 20,742 | 16,526 | ||||||
| Dividends Paid | 0 | 0 | ||||||
| Retained Profit | 20,742 | 16,526 | ||||||
| Employee Costs | ||||||||
| Number Of Employees | 3 | 2 | 3 | 3 | 3 | |||
| EBITDA* | 20,825 | 16,517 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Jun 2017 | Jun 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 8,410 | 4,217 | 81 | 162 | 3,561 | 6,635 | 9,952 | 13,270 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 8,410 | 4,217 | 81 | 162 | 3,561 | 6,635 | 9,952 | 13,270 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 38,468 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 3,631 | 14,184 | 1,492 | 11,154 | 0 | 0 | 0 | 0 |
| Cash | 10,763 | 60,427 | 47,445 | 8,528 | 0 | 5,521 | 2,005 | 25 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 14,394 | 74,611 | 48,937 | 19,682 | 38,468 | 5,521 | 2,005 | 25 |
| total assets | 22,804 | 78,828 | 49,018 | 19,844 | 42,029 | 12,156 | 11,957 | 13,295 |
| Bank overdraft | 0 | 0 | 0 | 398 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 130,339 | 96,247 | 61,483 | 33,229 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 9,850 | 75,603 | 79,714 | 90,280 | 0 | 0 | 0 | 0 |
| total current liabilities | 9,850 | 75,603 | 79,714 | 90,678 | 130,339 | 96,247 | 61,483 | 33,229 |
| loans | 13,333 | 17,477 | 20,005 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 730 | 0 | 0 | 0 |
| other liabilities | 1,650 | 1,050 | 1,071 | 1,680 | 0 | 0 | 0 | 0 |
| provisions | 1,598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 16,581 | 18,527 | 21,076 | 1,680 | 730 | 0 | 0 | 0 |
| total liabilities | 26,431 | 94,130 | 100,790 | 92,358 | 131,069 | 96,247 | 61,483 | 33,229 |
| net assets | -3,627 | -15,302 | -51,772 | -72,514 | -89,040 | -84,091 | -49,526 | -19,934 |
| total shareholders funds | -3,627 | -15,302 | -51,772 | -72,514 | -89,040 | -84,091 | -49,526 | -19,934 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Jun 2017 | Jun 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | 20,744 | 16,517 | ||||||
| Depreciation | 3,379 | 1,486 | 81 | 3,317 | ||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | |||
| Tax | 0 | 0 | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -10,553 | 12,692 | -9,662 | -27,314 | 38,468 | 0 | 0 | 0 |
| Creditors | 0 | 0 | 0 | -130,339 | 34,092 | 34,764 | 28,254 | 33,229 |
| Accruals and Deferred Income | -65,753 | -4,111 | -10,566 | 89,550 | 730 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 1,598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 19,921 | |||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -4,144 | -2,528 | 20,005 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 600 | -21 | -609 | 1,680 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | -2 | 9 | ||||||
| cash flow from financing | 19,394 | 1,689 | ||||||
| cash and cash equivalents | ||||||||
| cash | -49,664 | 12,982 | 38,917 | 8,528 | -5,521 | 3,516 | 1,980 | 25 |
| overdraft | 0 | 0 | -398 | 398 | 0 | 0 | 0 | 0 |
| change in cash | -49,664 | 12,982 | 39,315 | 8,130 | -5,521 | 3,516 | 1,980 | 25 |
brooklyns residential ltd Credit Report and Business Information
Brooklyns Residential Ltd Competitor Analysis
Perform a competitor analysis for brooklyns residential ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SL1 area or any other competitors across 12 key performance metrics.
brooklyns residential ltd Ownership
BROOKLYNS RESIDENTIAL LTD group structure
Brooklyns Residential Ltd has no subsidiary companies.
Ultimate parent company
BROOKLYNS RESIDENTIAL LTD
09644484
brooklyns residential ltd directors
Brooklyns Residential Ltd currently has 2 directors. The longest serving directors include Ms Harpreet Garcha (Jun 2015) and Harpreet Garcha (Jun 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Harpreet Garcha | United Kingdom | 54 years | Jun 2015 | - | Director |
| Harpreet Garcha | United Kingdom | 54 years | Jun 2015 | - | Director |
P&L
December 2023turnover
238.1k
+46%
operating profit
15.5k
0%
gross margin
79.1%
-5.55%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-3.6k
-0.76%
total assets
22.8k
-0.71%
cash
10.8k
-0.82%
net assets
Total assets minus all liabilities
brooklyns residential ltd company details
company number
09644484
Type
Private limited with Share Capital
industry
68310 - Real estate agencies
incorporation date
June 2015
age
9
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
32 high street, burnham, bucks, SL1 7JP
Bank
-
Legal Advisor
-
brooklyns residential ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to brooklyns residential ltd.
brooklyns residential ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
