promenade investments limited

2

promenade investments limited Company Information

Share PROMENADE INVESTMENTS LIMITED
Live 
YoungSmallDeclining

Company Number

09649069

Registered Address

2nd floor, 2 queen square, liverpool, L1 1RH

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Security dealing on own account

 

Telephone

01512931010

Next Accounts Due

March 2025

Group Structure

View All

Directors

Peter Hynd9 Years

Daniel Hynd9 Years

View All

Shareholders

promenade holdings ltd 100%

promenade investments limited Estimated Valuation

£4.7m

Pomanda estimates the enterprise value of PROMENADE INVESTMENTS LIMITED at £4.7m based on a Turnover of £3m and 1.53x industry multiple (adjusted for size and gross margin).

promenade investments limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of PROMENADE INVESTMENTS LIMITED at £1.1m based on an EBITDA of £286.7k and a 3.98x industry multiple (adjusted for size and gross margin).

promenade investments limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of PROMENADE INVESTMENTS LIMITED at £1.7m based on Net Assets of £966.2k and 1.73x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Promenade Investments Limited Overview

Promenade Investments Limited is a live company located in liverpool, L1 1RH with a Companies House number of 09649069. It operates in the security dealing on own account sector, SIC Code 64991. Founded in June 2015, it's largest shareholder is promenade holdings ltd with a 100% stake. Promenade Investments Limited is a young, small sized company, Pomanda has estimated its turnover at £3m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Promenade Investments Limited Health Check

Pomanda's financial health check has awarded Promenade Investments Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £3m, make it smaller than the average company (£6.1m)

£3m - Promenade Investments Limited

£6.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (2.2%)

-19% - Promenade Investments Limited

2.2% - Industry AVG

production

Production

with a gross margin of 22.3%, this company has a higher cost of product (69.2%)

22.3% - Promenade Investments Limited

69.2% - Industry AVG

profitability

Profitability

an operating margin of 9.4% make it less profitable than the average company (18.7%)

9.4% - Promenade Investments Limited

18.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (7)

3 - Promenade Investments Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £77.2k, the company has an equivalent pay structure (£77.2k)

£77.2k - Promenade Investments Limited

£77.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1m, this is more efficient (£324.2k)

£1m - Promenade Investments Limited

£324.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 76 days, this is near the average (74 days)

76 days - Promenade Investments Limited

74 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1808 days, this is slower than average (21 days)

1808 days - Promenade Investments Limited

21 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Promenade Investments Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Promenade Investments Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 92.4%, this is a higher level of debt than the average (61.7%)

92.4% - Promenade Investments Limited

61.7% - Industry AVG

PROMENADE INVESTMENTS LIMITED financials

EXPORTms excel logo

Promenade Investments Limited's latest turnover from June 2023 is estimated at £3 million and the company has net assets of £966.2 thousand. According to their latest financial statements, Promenade Investments Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Turnover3,049,3062,120,3221,855,5935,658,4736,191,1355,371,561180,6990
Other Income Or Grants00000000
Cost Of Sales2,369,9561,680,0611,423,8363,846,7274,031,2903,511,410109,8210
Gross Profit679,350440,261431,7581,811,7462,159,8451,860,15170,8780
Admin Expenses392,643196,776-54,6701,741,2632,043,1561,849,98370,7550
Operating Profit286,707243,485486,42870,483116,68910,1681230
Interest Payable00000000
Interest Receivable00000000
Pre-Tax Profit286,707243,485486,42870,483116,68910,1681230
Tax-71,677-46,262-92,421-13,392-22,171-1,932-230
Profit After Tax215,030197,223394,00757,09194,5188,2361000
Dividends Paid00000000
Retained Profit215,030197,223394,00757,09194,5188,2361000
Employee Costs231,465251,699295,286241,514270,190213,409281,1730
Number Of Employees33333330
EBITDA*286,707243,485486,42870,483116,68910,1681230

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Tangible Assets12,073,28511,297,31311,522,6139,791,0909,324,0252,281,73400
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets12,073,28511,297,31311,522,6139,791,0909,324,0252,281,73400
Stock & work in progress00000000
Trade Debtors635,3571,430,675595,58810,328,48113,397,61314,814,6681000
Group Debtors00000000
Misc Debtors00000000
Cash00000000
misc current assets00000000
total current assets635,3571,430,675595,58810,328,48113,397,61314,814,6681000
total assets12,708,64212,727,98812,118,20120,119,57122,721,63817,096,4021000
Bank overdraft00000000
Bank loan00000000
Trade Creditors 11,742,43711,976,81311,564,24919,959,62622,618,78417,088,06600
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities11,742,43711,976,81311,564,24919,959,62622,618,78417,088,06600
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities00000000
total liabilities11,742,43711,976,81311,564,24919,959,62622,618,78417,088,06600
net assets966,205751,175553,952159,945102,8548,3361000
total shareholders funds966,205751,175553,952159,945102,8548,3361000
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Operating Activities
Operating Profit286,707243,485486,42870,483116,68910,1681230
Depreciation00000000
Amortisation00000000
Tax-71,677-46,262-92,421-13,392-22,171-1,932-230
Stock00000000
Debtors-795,318835,087-9,732,893-3,069,132-1,417,05514,814,5681000
Creditors-234,376412,564-8,395,377-2,659,1585,530,71817,088,06600
Accruals and Deferred Income00000000
Deferred Taxes & Provisions00000000
Cash flow from operations775,972-225,3001,731,523467,0657,042,2912,281,73400
Investing Activities
capital expenditure-775,972225,300-1,731,523-467,065-7,042,291-2,281,73400
Change in Investments00000000
cash flow from investments-775,972225,300-1,731,523-467,065-7,042,291-2,281,73400
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue00000000
interest00000000
cash flow from financing00000000
cash and cash equivalents
cash00000000
overdraft00000000
change in cash00000000

promenade investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for promenade investments limited. Get real-time insights into promenade investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Promenade Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for promenade investments limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in L 1 area or any other competitors across 12 key performance metrics.

promenade investments limited Ownership

PROMENADE INVESTMENTS LIMITED group structure

Promenade Investments Limited has no subsidiary companies.

Ultimate parent company

1 parent

PROMENADE INVESTMENTS LIMITED

09649069

PROMENADE INVESTMENTS LIMITED Shareholders

promenade holdings ltd 100%

promenade investments limited directors

Promenade Investments Limited currently has 3 directors. The longest serving directors include Mr Peter Hynd (Jun 2015) and Mr Daniel Hynd (Jun 2015).

officercountryagestartendrole
Mr Peter HyndEngland73 years Jun 2015- Director
Mr Daniel Hynd40 years Jun 2015- Director
Mr Brian Meharg72 years Jun 2015- Director

P&L

June 2023

turnover

3m

+44%

operating profit

286.7k

0%

gross margin

22.3%

+7.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

966.2k

+0.29%

total assets

12.7m

0%

cash

0

0%

net assets

Total assets minus all liabilities

promenade investments limited company details

company number

09649069

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

64991 - Security dealing on own account

incorporation date

June 2015

age

9

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

2nd floor, 2 queen square, liverpool, L1 1RH

Bank

-

Legal Advisor

-

promenade investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to promenade investments limited.

charges

promenade investments limited Companies House Filings - See Documents

datedescriptionview/download