Nbjc One Limited

POWER SEARCH PRICING

SOLUTIONS

nbjc one limited Company Information

Company Number

09649346

Next Accounts

376 days late

Directors

Jane Clarke

Richard Jones

View All

Shareholders

jane clarke

hanover resources limited

View All

Group Structure

View All

Industry

Activities of head offices

Registered Address

26-28 goodall street, walsall, west midlands, WS1 1QL

Website

nbjc.org

nbjc one limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of NBJC ONE LIMITED at £1.9m based on Net Assets of £891.8k and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nbjc One Limited is a live company located in west midlands, WS1 1QL with a Companies House number of 09649346. It operates in the activities of head offices sector, SIC Code 70100. Founded in June 2015, it's largest shareholder is jane clarke with a 70.7% stake. Nbjc One Limited is a established, small sized company, Pomanda has estimated its turnover at £1.9m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Nbjc One Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

1 Regular

5 Weak

Size

annual sales of £1.9m, make it smaller than the average company (£17.9m)

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (2%)

EXPORT

Nbjc One Limited's latest turnover from June 2022 is estimated at £1.9 million and the company has net assets of £891.8 thousand. According to their latest financial statements, Nbjc One Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016
Turnover	1,923,604	1,995,369	3,517,969	1,323,524	654	938
Other Income Or Grants
Cost Of Sales	1,555,703	1,643,497	2,848,436	1,077,920	531	762
Gross Profit	367,901	351,872	669,533	245,604	124	176
Admin Expenses	153,171	271,695	397,700	-165,212	184	-123,334	22
Operating Profit	214,730	80,177	271,833	410,816	-60	123,510	-22
Interest Payable
Interest Receivable							1
Pre-Tax Profit	214,730	80,177	271,833	410,816	-60	123,510	-21
Tax	-40,799	-15,234	-51,648	-78,055		-23,467
Profit After Tax	173,931	64,943	220,185	332,761	-60	100,043	-21
Dividends Paid
Retained Profit	173,931	64,943	220,185	332,761	-60	100,043	-21
Employee Costs	44,216	41,255	458,544	164,999	40,094	38,773
Number Of Employees	1	1	11	4	1	1
EBITDA*	214,730	80,177	271,833	410,816	-60	123,510	-22

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016
Tangible Assets	100	100		100	99,830	99,830
Intangible Assets
Investments & Other			100				99,830
Debtors (Due After 1 year)
Total Fixed Assets	100	100	100	100	99,830	99,830	99,830
Stock & work in progress
Trade Debtors	960,517	932,751	672,808	452,623	132	192
Group Debtors
Misc Debtors
Cash							252
misc current assets
total current assets	960,517	932,751	672,808	452,623	132	192	252
total assets	960,617	932,851	672,908	452,723	99,962	100,022	100,082
Bank overdraft
Bank loan
Trade Creditors	68,835	215,000		20,000
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities	68,835	215,000		20,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities			20,000
provisions
total long term liabilities			20,000
total liabilities	68,835	215,000	20,000	20,000
net assets	891,782	717,851	652,908	432,723	99,962	100,022	100,082
total shareholders funds	891,782	717,851	652,908	432,723	99,962	100,022	100,082

	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016
Operating Activities
Operating Profit	214,730	80,177	271,833	410,816	-60	123,510	-22
Depreciation
Amortisation
Tax	-40,799	-15,234	-51,648	-78,055		-23,467
Stock
Debtors	27,766	259,943	220,185	452,491	-60	192
Creditors	-146,165	215,000	-20,000	20,000
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations		20,000	-20,000	-99,730		99,851	-22
Investing Activities
capital expenditure		-100	100	99,730		-99,830
Change in Investments		-100	100			-99,830	99,830
cash flow from investments				99,730			-99,830
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities		-20,000	20,000
share issue						-100,103	100,103
interest							1
cash flow from financing		-20,000	20,000			-100,103	100,104
cash and cash equivalents
cash						-252	252
overdraft
change in cash						-252	252

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for nbjc one limited. Get real-time insights into nbjc one limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for nbjc one limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in WS1 area or any other competitors across 12 key performance metrics.

NBJC ONE LIMITED group structure

Nbjc One Limited has 1 subsidiary company.

Ultimate parent company

NBJC ONE LIMITED

09649346

1 subsidiary

NBJC TWO LIMITED

09649430

NBJC ONE LIMITED Shareholders

jane clarke	70.75%
hanover resources limited	10.61%
paul smeeth	6.9%
alastair judge	2.07%
brendan mcmahon	1.94%
james tizzard	1.29%
the oriel lodge small self administered pension scheme	1.29%
bch estates limited	1.29%
michael watson	1.04%
seedrs nominees limited	0.94%

Nbjc One Limited currently has 3 directors. The longest serving directors include Ms Jane Clarke (Jun 2015) and Mr Richard Jones (Jun 2019).

officer	country	age	start	end	role
Ms Jane Clarke		58 years	Jun 2015	-	Director
Mr Richard Jones	Isle Of Man	59 years	Jun 2019	-	Director
Mr Jeremy Duggan	England	53 years	Oct 2022	-	Director

P&L

June 2022

turnover

1.9m

-4%

operating profit

214.7k

gross margin

19.2%

+8.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2022

net assets

891.8k

+0.24%

total assets

960.6k

+0.03%

cash

net assets

Total assets minus all liabilities

Similar Companies

crusader park management company limited

4.5

success holdings limited

sector aviation holdings limited

ifa holding company limited

1.5

j.f.d. holdings limited

0.5

company number

09649346

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

June 2015

ultimate parent company

None

previous names

mwc one limited (November 2015)

address

26-28 goodall street, walsall, west midlands, WS1 1QL

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to nbjc one limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NBJC ONE LIMITED. This can take several minutes, an email will notify you when this has completed.

nbjc one limited Company Information

nbjc one limited Estimated Valuation

nbjc one limited Estimated Valuation

nbjc one limited Estimated Valuation

Nbjc One Limited Overview

Nbjc One Limited Health Check

NBJC ONE LIMITED financials

nbjc one limited Credit Report and Business Information

Nbjc One Limited Competitor Analysis

nbjc one limited Ownership

nbjc one limited directors

nbjc one limited company details

nbjc one limited Charges & Mortgages

nbjc one limited Capital Raised & Share Issues BETA

nbjc one limited Companies House Filings - See Documents