
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
20 mortlake high street, london, SW14 8JN
Website
-Pomanda estimates the enterprise value of MONTET HOLDINGS LTD at £27.2m based on a Turnover of £9m and 3.04x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MONTET HOLDINGS LTD at £3.2m based on an EBITDA of £543k and a 5.94x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MONTET HOLDINGS LTD at £21m based on Net Assets of £12.1m and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Montet Holdings Ltd is a live company located in london, SW14 8JN with a Companies House number of 09657663. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2015, it's largest shareholder is mr adam clive smith with a 100% stake. Montet Holdings Ltd is a established, mid sized company, Pomanda has estimated its turnover at £9m with high growth in recent years.
Pomanda's financial health check has awarded Montet Holdings Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £9m, make it larger than the average company (£918.1k)
- Montet Holdings Ltd
£918.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (4.9%)
- Montet Holdings Ltd
4.9% - Industry AVG
Production
with a gross margin of 34.6%, this company has a higher cost of product (75.5%)
- Montet Holdings Ltd
75.5% - Industry AVG
Profitability
an operating margin of 6.1% make it less profitable than the average company (29.4%)
- Montet Holdings Ltd
29.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Montet Holdings Ltd
4 - Industry AVG
Pay Structure
on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)
- Montet Holdings Ltd
£32.3k - Industry AVG
Efficiency
resulting in sales per employee of £4.5m, this is more efficient (£177.7k)
- Montet Holdings Ltd
£177.7k - Industry AVG
Debtor Days
it gets paid by customers after 124 days, this is later than average (30 days)
- Montet Holdings Ltd
30 days - Industry AVG
Creditor Days
its suppliers are paid after 10 days, this is quicker than average (38 days)
- Montet Holdings Ltd
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Montet Holdings Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Montet Holdings Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1.4%, this is a lower level of debt than the average (64.5%)
1.4% - Montet Holdings Ltd
64.5% - Industry AVG
Montet Holdings Ltd's latest turnover from March 2024 is estimated at £9 million and the company has net assets of £12.1 million. According to their latest financial statements, Montet Holdings Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||
Other Income Or Grants | |||||||||
Cost Of Sales | |||||||||
Gross Profit | |||||||||
Admin Expenses | |||||||||
Operating Profit | -302 | -35 | |||||||
Interest Payable | |||||||||
Interest Receivable | |||||||||
Pre-Tax Profit | 159,477 | 458,691 | |||||||
Tax | |||||||||
Profit After Tax | 159,477 | 458,691 | |||||||
Dividends Paid | |||||||||
Retained Profit | 159,477 | 458,691 | |||||||
Employee Costs | |||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 1 | ||||
EBITDA* | -302 | -35 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 9,168,725 | 9,168,725 | 9,168,725 | 9,038,435 | 8,908,145 | 8,908,145 | |||
Intangible Assets | |||||||||
Investments & Other | 8,908,145 | 8,708,145 | 8,708,145 | ||||||
Debtors (Due After 1 year) | |||||||||
Total Fixed Assets | 9,168,725 | 9,168,725 | 9,168,725 | 9,038,435 | 8,908,145 | 8,908,145 | 8,908,145 | 8,708,145 | 8,708,145 |
Stock & work in progress | |||||||||
Trade Debtors | 3,052,765 | 2,630,658 | 2,218,682 | 1,922,678 | 1,727,591 | 1,233,617 | |||
Group Debtors | |||||||||
Misc Debtors | 50,000 | 50,000 | 50,000 | ||||||
Cash | 795,109 | 568,178 | 408,701 | ||||||
misc current assets | |||||||||
total current assets | 3,052,765 | 2,630,658 | 2,218,682 | 1,922,678 | 1,727,591 | 1,233,617 | 845,109 | 618,178 | 458,701 |
total assets | 12,221,490 | 11,799,383 | 11,387,407 | 10,961,113 | 10,635,736 | 10,141,762 | 9,753,254 | 9,326,323 | 9,166,846 |
Bank overdraft | |||||||||
Bank loan | |||||||||
Trade Creditors | 168,549 | 153,672 | 141,354 | 90,593 | 137,251 | 43,698 | |||
Group/Directors Accounts | 43,325 | 43,325 | 43,325 | ||||||
other short term finances | |||||||||
hp & lease commitments | |||||||||
other current liabilities | |||||||||
total current liabilities | 168,549 | 153,672 | 141,354 | 90,593 | 137,251 | 43,698 | 43,325 | 43,325 | 43,325 |
loans | |||||||||
hp & lease commitments | |||||||||
Accruals and Deferred Income | |||||||||
other liabilities | |||||||||
provisions | |||||||||
total long term liabilities | |||||||||
total liabilities | 168,549 | 153,672 | 141,354 | 90,593 | 137,251 | 43,698 | 43,325 | 43,325 | 43,325 |
net assets | 12,052,941 | 11,645,711 | 11,246,053 | 10,870,520 | 10,498,485 | 10,098,064 | 9,709,929 | 9,282,998 | 9,123,521 |
total shareholders funds | 12,052,941 | 11,645,711 | 11,246,053 | 10,870,520 | 10,498,485 | 10,098,064 | 9,709,929 | 9,282,998 | 9,123,521 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||
Operating Profit | -302 | -35 | |||||||
Depreciation | |||||||||
Amortisation | |||||||||
Tax | |||||||||
Stock | |||||||||
Debtors | 422,107 | 411,976 | 296,004 | 195,087 | 493,974 | 1,183,617 | 50,000 | ||
Creditors | 14,877 | 12,318 | 50,761 | -46,658 | 93,553 | 43,698 | |||
Accruals and Deferred Income | |||||||||
Deferred Taxes & Provisions | |||||||||
Cash flow from operations | -302 | -50,035 | |||||||
Investing Activities | |||||||||
capital expenditure | |||||||||
Change in Investments | -8,908,145 | 200,000 | 8,708,145 | ||||||
cash flow from investments | -8,708,145 | ||||||||
Financing Activities | |||||||||
Bank loans | |||||||||
Group/Directors Accounts | -43,325 | 43,325 | |||||||
Other Short Term Loans | |||||||||
Long term loans | |||||||||
Hire Purchase and Lease Commitments | |||||||||
other long term liabilities | |||||||||
share issue | |||||||||
interest | |||||||||
cash flow from financing | 8,708,155 | ||||||||
cash and cash equivalents | |||||||||
cash | -795,109 | 226,931 | 159,477 | 408,701 | |||||
overdraft | |||||||||
change in cash | -795,109 | 226,931 | 159,477 | 408,701 |
Perform a competitor analysis for montet holdings ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mid companies, companies in SW14 area or any other competitors across 12 key performance metrics.
MONTET HOLDINGS LTD group structure
Montet Holdings Ltd has no subsidiary companies.
Ultimate parent company
MONTET HOLDINGS LTD
09657663
Montet Holdings Ltd currently has 1 director, Mr Adam Smith serving since Jun 2015.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Adam Smith | England | 44 years | Jun 2015 | - | Director |
P&L
March 2024turnover
9m
+29%
operating profit
543k
0%
gross margin
34.7%
+3.72%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
12.1m
+0.03%
total assets
12.2m
+0.04%
cash
0
0%
net assets
Total assets minus all liabilities
company number
09657663
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
June 2015
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
20 mortlake high street, london, SW14 8JN
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to montet holdings ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MONTET HOLDINGS LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|