elsa consulting limited

Live EstablishedMicroDeclining

elsa consulting limited Company Information

Share ELSA CONSULTING LIMITED

Company Number

09660903

Shareholders

jonathan benton

rachel leah benton

Group Structure

View All

Industry

Other activities auxiliary to financial services, except insurance and pension funding

 

Registered Address

325-327 oldfield lane north, greenford, middlesex, UB6 0FX

elsa consulting limited Estimated Valuation

£250.9k

Pomanda estimates the enterprise value of ELSA CONSULTING LIMITED at £250.9k based on a Turnover of £330.1k and 0.76x industry multiple (adjusted for size and gross margin).

elsa consulting limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ELSA CONSULTING LIMITED at £0 based on an EBITDA of £-3 and a 3.47x industry multiple (adjusted for size and gross margin).

elsa consulting limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ELSA CONSULTING LIMITED at £0 based on Net Assets of £-3.3k and 2.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Elsa Consulting Limited Overview

Elsa Consulting Limited is a live company located in middlesex, UB6 0FX with a Companies House number of 09660903. It operates in the activities auxiliary to financial intermediation n.e.c. sector, SIC Code 66190. Founded in June 2015, it's largest shareholder is jonathan benton with a 50% stake. Elsa Consulting Limited is a established, micro sized company, Pomanda has estimated its turnover at £330.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Elsa Consulting Limited Health Check

Pomanda's financial health check has awarded Elsa Consulting Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £330.1k, make it smaller than the average company (£3.6m)

£330.1k - Elsa Consulting Limited

£3.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (8%)

-8% - Elsa Consulting Limited

8% - Industry AVG

production

Production

with a gross margin of 70.1%, this company has a comparable cost of product (70.1%)

70.1% - Elsa Consulting Limited

70.1% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (8.8%)

0% - Elsa Consulting Limited

8.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (9)

2 - Elsa Consulting Limited

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £70.8k, the company has an equivalent pay structure (£70.8k)

£70.8k - Elsa Consulting Limited

£70.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £165k, this is equally as efficient (£165k)

£165k - Elsa Consulting Limited

£165k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Elsa Consulting Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Elsa Consulting Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Elsa Consulting Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (37 weeks)

1 weeks - Elsa Consulting Limited

37 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4623.6%, this is a higher level of debt than the average (69.8%)

4623.6% - Elsa Consulting Limited

69.8% - Industry AVG

ELSA CONSULTING LIMITED financials

EXPORTms excel logo

Elsa Consulting Limited's latest turnover from November 2023 is estimated at £330.1 thousand and the company has net assets of -£3.3 thousand. According to their latest financial statements, Elsa Consulting Limited has 2 employees and maintains cash reserves of £72 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016
Turnover330,064304,275453,706428,215211,634
Other Income Or Grants
Cost Of Sales98,64956,43885,36668,05640,186
Gross Profit231,414247,837368,340360,159171,448
Admin Expenses231,418248,485377,750373,597175,56920,123119,291-204,160
Operating Profit-4-648-9,410-13,438-4,121-20,123-119,291204,160
Interest Payable
Interest Receivable4351795216080
Pre-Tax Profit-645-9,405-13,421-4,026-20,121-119,131204,240
Tax-40,848
Profit After Tax-645-9,405-13,421-4,026-20,121-119,131163,392
Dividends Paid
Retained Profit-645-9,405-13,421-4,026-20,121-119,131163,392
Employee Costs141,685129,287175,369174,462182,242
Number Of Employees22333
EBITDA*-4-648-9,410-13,438-4,121-19,859-119,027204,423

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016
Tangible Assets264528
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets264528
Stock & work in progress
Trade Debtors1,500
Group Debtors
Misc Debtors50,418159,400
Cash72721239,73025,0603778163,809
misc current assets
total current assets72721239,73026,56025,58650,499223,209
total assets72721239,73026,56025,58650,763223,737
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts1,0854,997
other short term finances
hp & lease commitments
other current liabilities3,3293,3292,7351,8521,3496,40260,245
total current liabilities3,3293,3292,7352,9376,3461,3466,40260,245
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities3,3293,3292,7352,9376,3461,3466,40260,245
net assets-3,257-3,257-2,6126,79320,21424,24044,361163,492
total shareholders funds-3,257-3,257-2,6126,79320,21424,24044,361163,492
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016
Operating Activities
Operating Profit-4-648-9,410-13,438-4,121-20,123-119,291204,160
Depreciation264264263
Amortisation
Tax-40,848
Stock
Debtors-1,5001,500-50,418-108,982159,400
Creditors
Accruals and Deferred Income5948835031,349-6,402-53,84360,245
Deferred Taxes & Provisions
Cash flow from operations-4-54-8,527-11,435-4,27224,157-63,88864,420
Investing Activities
capital expenditure-791
Change in Investments
cash flow from investments-791
Financing Activities
Bank loans
Group/Directors Accounts-1,085-3,9124,997
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest4351795216080
cash flow from financing43-1,080-3,8955,0922160180
cash and cash equivalents
cash-51-9,607-15,33024,683296-63,72863,809
overdraft
change in cash-51-9,607-15,33024,683296-63,72863,809

elsa consulting limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for elsa consulting limited. Get real-time insights into elsa consulting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Elsa Consulting Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for elsa consulting limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in UB6 area or any other competitors across 12 key performance metrics.

elsa consulting limited Ownership

ELSA CONSULTING LIMITED group structure

Elsa Consulting Limited has no subsidiary companies.

Ultimate parent company

ELSA CONSULTING LIMITED

09660903

ELSA CONSULTING LIMITED Shareholders

jonathan benton 50%
rachel leah benton 50%

elsa consulting limited directors

Elsa Consulting Limited currently has 2 directors. The longest serving directors include Mrs Rachel Benton (Jun 2015) and Mr Jonathan Benton (Jun 2015).

officercountryagestartendrole
Mrs Rachel BentonUnited Kingdom47 years Jun 2015- Director
Mr Jonathan Benton46 years Jun 2015- Director

P&L

November 2023

turnover

330.1k

+8%

operating profit

-3.8

0%

gross margin

70.2%

-13.92%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

-3.3k

0%

total assets

72

0%

cash

72

0%

net assets

Total assets minus all liabilities

elsa consulting limited company details

company number

09660903

Type

Private limited with Share Capital

industry

66190 - Other activities auxiliary to financial services, except insurance and pension funding

incorporation date

June 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

325-327 oldfield lane north, greenford, middlesex, UB6 0FX

Bank

-

Legal Advisor

-

elsa consulting limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to elsa consulting limited.

elsa consulting limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ELSA CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.

elsa consulting limited Companies House Filings - See Documents

datedescriptionview/download