ersumit ltd

ersumit ltd Company Information

Share ERSUMIT LTD
Live 
YoungMicroDeclining

Company Number

09662613

Industry

Bookkeeping activities

 

Accounting, and auditing activities

 

Shareholders

ernestas alksmantas

Group Structure

View All

Contact

Registered Address

86-90 paul street, london, EC2A 4NE

ersumit ltd Estimated Valuation

£5.4k

Pomanda estimates the enterprise value of ERSUMIT LTD at £5.4k based on a Turnover of £9.1k and 0.59x industry multiple (adjusted for size and gross margin).

ersumit ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ERSUMIT LTD at £0 based on an EBITDA of £-14k and a 3.63x industry multiple (adjusted for size and gross margin).

ersumit ltd Estimated Valuation

£30.2k

Pomanda estimates the enterprise value of ERSUMIT LTD at £30.2k based on Net Assets of £9k and 3.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ersumit Ltd Overview

Ersumit Ltd is a live company located in london, EC2A 4NE with a Companies House number of 09662613. It operates in the bookkeeping activities sector, SIC Code 69202. Founded in June 2015, it's largest shareholder is ernestas alksmantas with a 100% stake. Ersumit Ltd is a young, micro sized company, Pomanda has estimated its turnover at £9.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ersumit Ltd Health Check

Pomanda's financial health check has awarded Ersumit Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £9.1k, make it smaller than the average company (£109.8k)

£9.1k - Ersumit Ltd

£109.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (5.3%)

-2% - Ersumit Ltd

5.3% - Industry AVG

production

Production

with a gross margin of 42.9%, this company has a higher cost of product (74.4%)

42.9% - Ersumit Ltd

74.4% - Industry AVG

profitability

Profitability

an operating margin of -154.6% make it less profitable than the average company (11.2%)

-154.6% - Ersumit Ltd

11.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (2)

1 - Ersumit Ltd

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £17.6k, the company has an equivalent pay structure (£17.6k)

£17.6k - Ersumit Ltd

£17.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £9.1k, this is less efficient (£56.9k)

£9.1k - Ersumit Ltd

£56.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 3 days, this is earlier than average (83 days)

3 days - Ersumit Ltd

83 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Ersumit Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ersumit Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ersumit Ltd

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Ersumit Ltd

- - Industry AVG

ERSUMIT LTD financials

EXPORTms excel logo

Ersumit Ltd's latest turnover from June 2023 is estimated at £9.1 thousand and the company has net assets of £9 thousand. According to their latest financial statements, Ersumit Ltd has 1 employee and maintains cash reserves of £9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Turnover9,05037,14020,1669,49614,425482780458
Other Income Or Grants00000000
Cost Of Sales5,16521,54611,3344,4196,009179301199
Gross Profit3,88615,5948,8325,0778,416303479259
Admin Expenses17,8823,3318,8181,664-2,461-393346-130
Operating Profit-13,99612,263143,41310,877696133389
Interest Payable00000000
Interest Receivable310451013541222
Pre-Tax Profit-13,68612,307233,42610,931707136391
Tax0-2,338-4-651-2,077-134-26-78
Profit After Tax-13,6869,969192,7758,854573110313
Dividends Paid00000000
Retained Profit-13,6869,969192,7758,854573110313
Employee Costs17,60519,40819,06818,44018,83922,63523,14425,679
Number Of Employees11111111
EBITDA*-13,99612,263143,41310,877696133389

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Tangible Assets00000000
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets00000000
Stock & work in progress00000000
Trade Debtors7521,6109,0551953,433195275139
Group Debtors00000000
Misc Debtors00000000
Cash8,9523,4413,69315,52710,9403,5521,086902
misc current assets00000000
total current assets9,02725,05112,74815,72214,3733,7471,3611,041
total assets9,02725,05112,74815,72214,3733,7471,3611,041
Bank overdraft00000000
Bank loan00000000
Trade Creditors 02,33842,9974,4232,651838628
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities02,33842,9974,4232,651838628
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities00000000
total liabilities02,33842,9974,4232,651838628
net assets9,02722,71312,74412,7259,9501,096523413
total shareholders funds9,02722,71312,74412,7259,9501,096523413
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Operating Activities
Operating Profit-13,99612,263143,41310,877696133389
Depreciation00000000
Amortisation00000000
Tax0-2,338-4-651-2,077-134-26-78
Stock00000000
Debtors-21,53512,5558,860-3,2383,238-80136139
Creditors-2,3382,334-2,993-1,4261,7721,813210628
Accruals and Deferred Income00000000
Deferred Taxes & Provisions00000000
Cash flow from operations5,201-296-11,8434,5747,3342,455181800
Investing Activities
capital expenditure00000000
Change in Investments00000000
cash flow from investments00000000
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue0000000100
interest310451013541222
cash flow from financing31045101354122102
cash and cash equivalents
cash5,511-252-11,8344,5877,3882,466184902
overdraft00000000
change in cash5,511-252-11,8344,5877,3882,466184902

ersumit ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ersumit ltd. Get real-time insights into ersumit ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ersumit Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ersumit ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in EC2A area or any other competitors across 12 key performance metrics.

ersumit ltd Ownership

ERSUMIT LTD group structure

Ersumit Ltd has no subsidiary companies.

Ultimate parent company

ERSUMIT LTD

09662613

ERSUMIT LTD Shareholders

ernestas alksmantas 100%

ersumit ltd directors

Ersumit Ltd currently has 2 directors. The longest serving directors include Mr Ernestas Alksmantas (Jun 2015) and Mr Zenonas Alksmantas (Mar 2018).

officercountryagestartendrole
Mr Ernestas AlksmantasEngland34 years Jun 2015- Director
Mr Zenonas AlksmantasUnited Kingdom58 years Mar 2018- Director

P&L

June 2023

turnover

9.1k

-76%

operating profit

-14k

0%

gross margin

43%

+2.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

9k

-0.6%

total assets

9k

-0.64%

cash

9k

+1.6%

net assets

Total assets minus all liabilities

ersumit ltd company details

company number

09662613

Type

Private limited with Share Capital

industry

69202 - Bookkeeping activities

69201 - Accounting, and auditing activities

incorporation date

June 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

86-90 paul street, london, EC2A 4NE

Bank

-

Legal Advisor

-

ersumit ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ersumit ltd.

ersumit ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ERSUMIT LTD. This can take several minutes, an email will notify you when this has completed.

ersumit ltd Companies House Filings - See Documents

datedescriptionview/download